Francis Investments East Anglia Limited - Accounts to registrar (filleted) - small 23.1.2

Francis Investments East Anglia Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 04284979 director 1.10.21 30.9.22 30.9.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure042849792021-09-30042849792022-09-30042849792021-10-012022-09-30042849792020-09-30042849792020-10-012021-09-30042849792021-09-3004284979ns16:EnglandWales2021-10-012022-09-3004284979ns15:PoundSterling2021-10-012022-09-3004284979ns11:Director12021-10-012022-09-3004284979ns11:PrivateLimitedCompanyLtd2021-10-012022-09-3004284979ns11:SmallEntities2021-10-012022-09-3004284979ns11:AuditExempt-NoAccountantsReport2021-10-012022-09-3004284979ns11:SmallCompaniesRegimeForDirectorsReport2021-10-012022-09-3004284979ns11:SmallCompaniesRegimeForAccounts2021-10-012022-09-3004284979ns11:FullAccounts2021-10-012022-09-3004284979ns11:OrdinaryShareClass12021-10-012022-09-3004284979ns11:CompanySecretary12021-10-012022-09-3004284979ns11:RegisteredOffice2021-10-012022-09-3004284979ns6:CurrentFinancialInstruments2022-09-3004284979ns6:CurrentFinancialInstruments2021-09-3004284979ns6:Non-currentFinancialInstruments2022-09-3004284979ns6:Non-currentFinancialInstruments2021-09-3004284979ns6:ShareCapital2022-09-3004284979ns6:ShareCapital2021-09-3004284979ns6:RevaluationReserve2022-09-3004284979ns6:RevaluationReserve2021-09-3004284979ns6:RetainedEarningsAccumulatedLosses2022-09-3004284979ns6:RetainedEarningsAccumulatedLosses2021-09-3004284979ns6:FurnitureFittings2021-10-012022-09-3004284979ns6:ComputerEquipment2021-10-012022-09-3004284979ns6:LandBuildings2021-09-3004284979ns6:FurnitureFittings2021-09-3004284979ns6:ComputerEquipment2021-09-3004284979ns6:LandBuildings2021-10-012022-09-3004284979ns6:LandBuildings2022-09-3004284979ns6:FurnitureFittings2022-09-3004284979ns6:ComputerEquipment2022-09-3004284979ns6:LandBuildings2021-09-3004284979ns6:FurnitureFittings2021-09-3004284979ns6:ComputerEquipment2021-09-3004284979ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-09-3004284979ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-09-3004284979ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-09-3004284979ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-09-3004284979ns6:Non-currentFinancialInstruments2021-10-012022-09-3004284979ns6:Secured2022-09-3004284979ns6:Secured2021-09-3004284979ns11:OrdinaryShareClass12022-09-3004284979ns6:RetainedEarningsAccumulatedLosses2021-09-3004284979ns6:RevaluationReserve2021-09-3004284979ns6:RetainedEarningsAccumulatedLosses2021-10-012022-09-30
REGISTERED NUMBER: 04284979 (England and Wales)















Francis Investments East Anglia Limited

Unaudited Financial Statements

For The Year Ended 30 September 2022






Francis Investments East Anglia Limited (Registered number: 04284979)

Contents of the Financial Statements
For The Year Ended 30 September 2022










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


Francis Investments East Anglia Limited

Company Information
For The Year Ended 30 September 2022







DIRECTOR: R A Bernard





SECRETARY:





REGISTERED OFFICE: 2 St Helens Street
Ipswich
Suffolk
IP4 1HJ





REGISTERED NUMBER: 04284979 (England and Wales)





ACCOUNTANTS: John Phillips & Co Limited
Accountants
Unit 81 Centaur Court
Claydon Business Park
Gt. Blakenham
Ipswich
Suffolk
IP6 0NL

Francis Investments East Anglia Limited (Registered number: 04284979)

Balance Sheet
30 September 2022

30.9.22 30.9.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 7,497,989 7,498,010

CURRENT ASSETS
Stocks 5 214,920 189,920
Debtors 6 27,416 25,329
Cash at bank 6,732 4,917
249,068 220,166
CREDITORS
Amounts falling due within one year 7 184,657 241,791
NET CURRENT ASSETS/(LIABILITIES) 64,411 (21,625 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,562,400

7,476,385

CREDITORS
Amounts falling due after more than one
year

8

6,462,543

6,410,279
NET ASSETS 1,099,857 1,066,106

CAPITAL AND RESERVES
Called up share capital 10 4 4
Revaluation reserve 11 1,051,112 1,051,112
Retained earnings 11 48,741 14,990
SHAREHOLDERS' FUNDS 1,099,857 1,066,106

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Francis Investments East Anglia Limited (Registered number: 04284979)

Balance Sheet - continued
30 September 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 June 2023 and were signed by:





R A Bernard - Director


Francis Investments East Anglia Limited (Registered number: 04284979)

Notes to the Financial Statements
For The Year Ended 30 September 2022


1. STATUTORY INFORMATION

Francis Investments East Anglia Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Francis Investments East Anglia Limited (Registered number: 04284979)

Notes to the Financial Statements - continued
For The Year Ended 30 September 2022


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 2 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 October 2021
and 30 September 2022 7,497,926 12,564 564 7,511,054
DEPRECIATION
At 1 October 2021 - 12,480 564 13,044
Charge for year - 21 - 21
At 30 September 2022 - 12,501 564 13,065
NET BOOK VALUE
At 30 September 2022 7,497,926 63 - 7,497,989
At 30 September 2021 7,497,926 84 - 7,498,010

The Land Registry title deeds do not show the company as legal owner of a significant value of freehold property. See note 14 below for further details.

Cost or valuation at 30 September 2022 is represented by:

Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
Valuation in 2006 170,950 - - 170,950
Valuation in 2014 668,876 - - 668,876
Valuation in 2015 (7,100 ) - - (7,100 )
Valuation in 2021 218,386 - - 218,386
Cost 6,446,814 12,564 564 6,459,942
7,497,926 12,564 564 7,511,054

5. STOCKS
30.9.22 30.9.21
£    £   
Work-in-progress 214,920 189,920

Francis Investments East Anglia Limited (Registered number: 04284979)

Notes to the Financial Statements - continued
For The Year Ended 30 September 2022


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.22 30.9.21
£    £   
Other debtors 27,416 25,329

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.22 30.9.21
£    £   
Bank loans and overdrafts - 5,832
Tax 17,066 16,461
Social security and other taxes 200 200
Other creditors 161,215 214,622
Accrued expenses 6,176 4,676
184,657 241,791

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
30.9.22 30.9.21
£    £   
Bounce Back Loan 42,880 -
Bank loans more 5 yr by instal 5,964,961 5,964,961
Directors Loan Account 454,702 445,318
6,462,543 6,410,279

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 5,964,961 5,964,961

Some mortgages shown under creditors due more than one year are not in the company name. See the note 14 below for further details.

9. SECURED DEBTS

The following secured debts are included within creditors:

30.9.22 30.9.21
£    £   
Bank loans 6,007,841 5,964,961

Bank loans and mortgages are secured on the assets concerned.

Francis Investments East Anglia Limited (Registered number: 04284979)

Notes to the Financial Statements - continued
For The Year Ended 30 September 2022


10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.9.22 30.9.21
value: £    £   
4 Ordinary £1 4 4

11. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 October 2021 14,990 1,051,112 1,066,102
Profit for the year 33,751 33,751
At 30 September 2022 48,741 1,051,112 1,099,853

12. ULTIMATE CONTROLLING PARTY

The company is controlled by the director Ralph Bernard by virtue of his 100% share holding.

13. FREEHOLD PROPERTY AND RELATED MORTGAGES

The Land Registry title deeds do not show the company as legal owner of a significant value of freehold property. The properties in question are registered to the director Ralph Bernard (with the exception on one registered to Jay & Jermaine Bernard). The related mortgages shown under creditors due more than one year and also not in the company name.

These properties however as the company's assets/liabilities as they are held under a legal trust on behalf of the company. This was done for commercial reason.

14. GOING CONCERN

The Directors have considered the going concern basis to be appropriate for the preparation of these accounts and will continue to support the company for a period of 1 year from when theses financial statements are approved.