E3 Production Limited - Accounts to registrar (filleted) - small 23.1.2

E3 Production Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 05674567 Board of Directors 1.10.21 30.9.22 30.9.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure056745672021-09-30056745672022-09-30056745672021-10-012022-09-30056745672020-09-30056745672020-10-012021-09-30056745672021-09-3005674567ns16:EnglandWales2021-10-012022-09-3005674567ns15:PoundSterling2021-10-012022-09-3005674567ns11:Director12021-10-012022-09-3005674567ns11:PrivateLimitedCompanyLtd2021-10-012022-09-3005674567ns11:SmallEntities2021-10-012022-09-3005674567ns11:AuditExempt-NoAccountantsReport2021-10-012022-09-3005674567ns11:SmallCompaniesRegimeForDirectorsReport2021-10-012022-09-3005674567ns11:SmallCompaniesRegimeForAccounts2021-10-012022-09-3005674567ns11:FullAccounts2021-10-012022-09-3005674567ns11:Director22021-10-012022-09-3005674567ns11:Director32021-10-012022-09-3005674567ns11:RegisteredOffice2021-10-012022-09-3005674567ns6:CurrentFinancialInstruments2022-09-3005674567ns6:CurrentFinancialInstruments2021-09-3005674567ns6:Non-currentFinancialInstruments2022-09-3005674567ns6:Non-currentFinancialInstruments2021-09-3005674567ns6:ShareCapital2022-09-3005674567ns6:ShareCapital2021-09-3005674567ns6:RetainedEarningsAccumulatedLosses2022-09-3005674567ns6:RetainedEarningsAccumulatedLosses2021-09-3005674567ns6:PlantMachinery2021-10-012022-09-3005674567ns6:FurnitureFittings2021-10-012022-09-3005674567ns6:PlantMachinery2021-09-3005674567ns6:FurnitureFittings2021-09-3005674567ns6:PlantMachinery2022-09-3005674567ns6:FurnitureFittings2022-09-3005674567ns6:PlantMachinery2021-09-3005674567ns6:FurnitureFittings2021-09-3005674567ns6:WithinOneYearns6:CurrentFinancialInstruments2022-09-3005674567ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3005674567ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-09-3005674567ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-09-3005674567ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-09-3005674567ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-09-3005674567ns6:DeferredTaxation2021-09-3005674567ns6:DeferredTaxation2021-10-012022-09-3005674567ns6:DeferredTaxation2022-09-30
REGISTERED NUMBER: 05674567 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2022

FOR

E3 PRODUCTION LIMITED

E3 PRODUCTION LIMITED (REGISTERED NUMBER: 05674567)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


E3 PRODUCTION LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2022







DIRECTORS: D A Hill
M Harrigan
L Wojcik





REGISTERED OFFICE: 29 Gildredge Road
Eastbourne
East Sussex
BN21 4RU





BUSINESS ADDRESS: 12A Palmeira Court
25-28 Palmeira Square
Brighton
East Sussex
BN3 2JP





REGISTERED NUMBER: 05674567 (England and Wales)





ACCOUNTANTS: Advanta
Chartered Accountants
29 Gildredge Road
Eastbourne
East Sussex
BN21 4RU

E3 PRODUCTION LIMITED (REGISTERED NUMBER: 05674567)

BALANCE SHEET
30 SEPTEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 5,998 11,227

CURRENT ASSETS
Debtors 5 65,850 15,827
Cash in hand 150 150
66,000 15,977
CREDITORS
Amounts falling due within one year 6 181,378 151,914
NET CURRENT LIABILITIES (115,378 ) (135,937 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(109,380

)

(124,710

)

CREDITORS
Amounts falling due after more than one
year

7

(32,074

)

(36,667

)

PROVISIONS FOR LIABILITIES 8 (439 ) -
NET LIABILITIES (141,893 ) (161,377 )

CAPITAL AND RESERVES
Called up share capital 12 12
Retained earnings (141,905 ) (161,389 )
SHAREHOLDERS' FUNDS (141,893 ) (161,377 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 June 2023 and were signed on its behalf by:





D A Hill - Director


E3 PRODUCTION LIMITED (REGISTERED NUMBER: 05674567)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022


1. STATUTORY INFORMATION

E3 Production Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Going concern
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared on the basis that the company will continue to be a going concern. If this assumption is not considered valid, then adjustments would need to be made to reduce the value of assets to their recoverable amount, to provide for any further liabilities that might arise, and to reclassify fixed assets and long term liabilities as current assets and liabilities.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office equipment - 33% on cost
Furniture,fittings & equipment - 25% on reducing balance

Government grants
Grants are accounted for under the accruals method. Grants of a revenue nature are recognised in "other income" within the profit or loss in the same period as the related expenditure.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2021 - 6 ) .

E3 PRODUCTION LIMITED (REGISTERED NUMBER: 05674567)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022


4. TANGIBLE FIXED ASSETS
Office Furniture,fittings
equipment & equipment Totals
£    £    £   
COST
At 1 October 2021
and 30 September 2022 23,603 16,459 40,062
DEPRECIATION
At 1 October 2021 15,734 13,101 28,835
Charge for year 4,389 840 5,229
At 30 September 2022 20,123 13,941 34,064
NET BOOK VALUE
At 30 September 2022 3,480 2,518 5,998
At 30 September 2021 7,869 3,358 11,227

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 7,074 5,459
Amounts owed by associated undertakings 55,429 -
Deferred tax asset - 5,437
Prepayments 3,347 4,931
65,850 15,827

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 43,754 22,661
Trade creditors 59,560 60,881
Amounts owed to associated undertakings 11,000 24,206
PAYE 21,005 9,282
VAT 28,167 10,666
Other creditors 5,432 15,479
Credit card 10,124 6,600
Directors' current accounts 516 199
Accrued expenses 1,820 1,940
181,378 151,914

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans - 1-2 years 10,000 10,000
Bank loans - 2-5 years 22,074 26,667
32,074 36,667

E3 PRODUCTION LIMITED (REGISTERED NUMBER: 05674567)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022


8. PROVISIONS FOR LIABILITIES
2022
£   
Deferred tax
Accelerated / decelerated capital allowances 1,009
Deferred tax on losses (570 )
439

Deferred
tax
£   
Balance at 1 October 2021 (5,437 )
Provided during year 5,876
Balance at 30 September 2022 439

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is D A Hill.