Lowther_Park_Farms_Limite - Accounts


Company Registration No. 00654389 (England and Wales)
Lowther Park Farms Limited
Financial statements
for the year ended 30 September 2022
Pages for filing with the registrar
Lowther Park Farms Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 13
Lowther Park Farms Limited
Statement of financial position
As at 30 September 2022
Page 1
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
148,701
165,220
Tangible assets
5
560,559
414,338
Investments
6
248,945
-
0
958,205
579,558
Current assets
Stocks
443,363
395,576
Debtors
7
722,817
842,700
Cash at bank and in hand
128,416
129,783
1,294,596
1,368,059
Creditors: amounts falling due within one year
8
(533,305)
(1,578,729)
Net current assets/(liabilities)
761,291
(210,670)
Total assets less current liabilities
1,719,496
368,888
Creditors: amounts falling due after more than one year
9
(1,337,043)
(285,708)
Provisions for liabilities
(44,389)
41,693
Net assets excluding pension liability
338,064
124,873
Defined benefit pension liability
-
0
-
0
Net assets
338,064
124,873
Capital and reserves
Called up share capital
11,000
11,000
Share premium account
86,339
86,339
Profit and loss reserves
240,725
27,534
Total equity
338,064
124,873
Lowther Park Farms Limited
Statement of financial position (continued)
As at 30 September 2022
Page 2

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 June 2023 and are signed on its behalf by:
James Lowther
Director
Company Registration No. 00654389 (England and Wales)
Lowther Park Farms Limited
Notes to the financial statements
For the year ended 30 September 2022
Page 3
1
Accounting policies
Company information

Lowther Park Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lowther Castle, Lowther, Penrith, Cumbria, CA10 2HH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. At the balance sheet date the company had net current assets of £761,291 and net assets of £338,064 following a profit for the year of £246,401. Based on these results, the company's forecasts and the confirmed ongoing support of fellow group companies, the directors believe that the company will have sufficient funds to meet its liabilities as they fall due for at least 12 months following the approval of the accounts,

 

Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Lowther Park Farms Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
1
Accounting policies (continued)
Page 4

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Non SDA entitlements
4-10 years
Supply contracts
6 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long term leasehold land and buildings
4-20% straight line
Plant and equipment
8-33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

Lowther Park Farms Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
1
Accounting policies (continued)
Page 5

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

The fair value model has been adopted for valuing livestock held at the year-end. Consumables and other stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Lowther Park Farms Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
1
Accounting policies (continued)
Page 6
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Lowther Park Farms Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
1
Accounting policies (continued)
Page 7
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Lowther Park Farms Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
1
Accounting policies (continued)
Page 8

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
7
6

Note: the comparative disclosure has been amended to include only those persons employed under contracts of service.

Lowther Park Farms Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
Page 9
4
Intangible fixed assets
Non SDA entitlements
Supply contracts
Total
£
£
£
Cost
At 1 October 2021
209,028
-
0
209,028
Additions
31,932
29,526
61,458
At 30 September 2022
240,960
29,526
270,486
Amortisation and impairment
At 1 October 2021
43,808
-
0
43,808
Amortisation charged for the year
73,056
4,921
77,977
At 30 September 2022
116,864
4,921
121,785
Carrying amount
At 30 September 2022
124,096
24,605
148,701
At 30 September 2021
165,220
-
0
165,220
Lowther Park Farms Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
Page 10
5
Tangible fixed assets
Long term leasehold land and buildings
Assets under construction
Plant and equipment
Total
£
£
£
£
Cost
At 1 October 2021
632,325
-
0
535,262
1,167,587
Additions
58,000
122,968
39,652
220,620
Disposals
-
0
-
0
(18,765)
(18,765)
At 30 September 2022
690,325
122,968
556,149
1,369,442
Depreciation and impairment
At 1 October 2021
343,371
-
0
409,878
753,249
Depreciation charged in the year
30,098
-
0
27,268
57,366
Impairment losses
-
0
-
0
17,033
17,033
Eliminated in respect of disposals
-
0
-
0
(18,765)
(18,765)
At 30 September 2022
373,469
-
0
435,414
808,883
Carrying amount
At 30 September 2022
316,856
122,968
120,735
560,559
At 30 September 2021
288,954
-
0
125,384
414,338
6
Fixed asset investments
2022
2021
£
£
Other investments other than loans
248,945
-
0
Lowther Park Farms Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
6
Fixed asset investments (continued)
Page 11
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 October 2021
-
Additions
248,945
At 30 September 2022
248,945
Carrying amount
At 30 September 2022
248,945
At 30 September 2021
-

The investment addition represents funds invested in a related unincorporated entity by way of capital introduced.

7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
80,938
68,818
Amounts owed by group undertakings
1,762
150,357
Other debtors
640,117
623,525
722,817
842,700
Lowther Park Farms Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
Page 12
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
35,809
29,343
Trade creditors
171,585
144,331
Amounts owed to group undertakings and related parties
223,505
1,142,871
Corporation tax
39,085
-
0
Other taxation and social security
5,707
2,066
Other creditors
57,614
260,118
533,305
1,578,729

 

9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
128,157
164,288
Other creditors
1,208,886
121,420
1,337,043
285,708

 

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Sally Appleton
Statutory Auditors:
Saffery Champness LLP
Lowther Park Farms Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
Page 13
11
Contingent liabilities

Lowther Estate (1992) Trust, a Trust where a director is also a Trustee and the ultimate controlling party, has offered a £500,000 guarantee as security against the bank loan provided by National Westminster Bank plc, as outlined in notes 6 and 7.

 

The Trustees of Lowther Estate (1992) Trust have also pledged the postponement of director's loan repayments to the value of £200,000 as additional security against the same loan.

12
Related party transactions

During the year the company continued to borrow funds interest free from related undertakings. The loan balance was assigned from Lowther Estate (1992) Trust to the company's parent undertaking, Lowther Group Limited. At the balance sheet date the company owed £1,087,466 (2021: £1,087,466) to Lowther Group Limited (prior year: Lowther EstateTrust). The loan is subject to a repayment notice period of 1 year and 1 day. The company also has a loan of £125,000 (2021: £250,000) due to Lowther Forestry Group Limited.

 

During the year purchases of £450 were made to Southern Bliss Limited, a company which has a common Director with Lowther Park Farms Limited.

 

The company is a wholly owned subsidiary of Lowther Group Limited and has taken advantage of the exemption not to disclose transactions with its parent undertaking and fellow group subsidiaries.

13
Parent company

The company is a wholly owned subsidiary of Lowther Group Limited.  The share capital of Lowther Group Limited is registered in the name of L.E.T. Nominees 1 Limited, which holds the shares as nominee for the Lowther Estate (1992) Trust.

The smallest group for which consolidated financial statements are drawn up of which the small entity is a member is Lowther Group Limited. The address of the parent’s registered office is Lowther Castle, Lowther, Penrith, Cumbria, CA10 2HH.

2022-09-302021-10-01false30 June 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedSuzanne SharpDavid BlissPatrick De PeletJames LowtherSuzanne Sharp006543892021-10-012022-09-30006543892022-09-30006543892021-09-3000654389core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-09-3000654389core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2022-09-3000654389core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-09-3000654389core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2021-09-3000654389core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-09-3000654389core:ConstructionInProgressAssetsUnderConstruction2022-09-3000654389core:PlantMachinery2022-09-3000654389core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-09-3000654389core:ConstructionInProgressAssetsUnderConstruction2021-09-3000654389core:PlantMachinery2021-09-3000654389core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3000654389core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3000654389core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3000654389core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3000654389core:CurrentFinancialInstruments2022-09-3000654389core:CurrentFinancialInstruments2021-09-3000654389core:Non-currentFinancialInstruments2022-09-3000654389core:Non-currentFinancialInstruments2021-09-3000654389core:ShareCapital2022-09-3000654389core:ShareCapital2021-09-3000654389core:SharePremium2022-09-3000654389core:SharePremium2021-09-3000654389core:RetainedEarningsAccumulatedLosses2022-09-3000654389core:RetainedEarningsAccumulatedLosses2021-09-3000654389bus:Director32021-10-012022-09-3000654389core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3000654389core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-10-012022-09-3000654389core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2021-10-012022-09-3000654389core:LandBuildingscore:LongLeaseholdAssets2021-10-012022-09-3000654389core:PlantMachinery2021-10-012022-09-30006543892020-10-012021-09-3000654389core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-09-3000654389core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2021-09-30006543892021-09-3000654389core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-09-3000654389core:ConstructionInProgressAssetsUnderConstruction2021-09-3000654389core:PlantMachinery2021-09-3000654389core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-10-012022-09-3000654389core:ConstructionInProgressAssetsUnderConstruction2021-10-012022-09-3000654389core:WithinOneYear2022-09-3000654389core:WithinOneYear2021-09-3000654389bus:PrivateLimitedCompanyLtd2021-10-012022-09-3000654389bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3000654389bus:FRS1022021-10-012022-09-3000654389bus:Audited2021-10-012022-09-3000654389bus:Director12021-10-012022-09-3000654389bus:Director22021-10-012022-09-3000654389bus:Director42021-10-012022-09-3000654389bus:CompanySecretary12021-10-012022-09-3000654389bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP