BRAMPTON_ASH_HOTEL_INVEST - Accounts


Company registration number 10944258 (England and Wales)
BRAMPTON ASH HOTEL INVESTMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
BRAMPTON ASH HOTEL INVESTMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
BRAMPTON ASH HOTEL INVESTMENTS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
337
-
0
Investment properties
5
1,130,000
675,000
1,130,337
675,000
Current assets
Debtors
6
10,450
56,300
Cash at bank and in hand
17,353
200,921
27,803
257,221
Creditors: amounts falling due within one year
7
(496,067)
(458,508)
Net current liabilities
(468,264)
(201,287)
Total assets less current liabilities
662,073
473,713
Creditors: amounts falling due after more than one year
8
(36,191)
(41,619)
Provisions for liabilities
(122,084)
(68,729)
Net assets
503,798
363,365
Capital and reserves
Called up share capital
2
2
Non-distributable reserves
366,255
243,678
Profit and loss reserves
137,541
119,685
Total equity
503,798
363,365

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BRAMPTON ASH HOTEL INVESTMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 June 2023 and are signed on its behalf by:
Mr M S Bahi
Director
Company Registration No. 10944258
BRAMPTON ASH HOTEL INVESTMENTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
Share capital
Non-distributable reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 October 2020
2
188,355
54,724
243,081
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
-
120,284
120,284
Transfers
-
55,323
(55,323)
-
Balance at 30 September 2021
2
243,678
119,685
363,365
Year ended 30 September 2022:
Profit and total comprehensive income for the year
-
-
140,433
140,433
Transfers
-
122,577
(122,577)
-
Balance at 30 September 2022
2
366,255
137,541
503,798
BRAMPTON ASH HOTEL INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 4 -
1
Accounting policies
Company information

Brampton Ash Hotel Investments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mill Bank House, 12 Mandervell Road, Oadby, Leicester, LE2 5LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable by the company in respect of rental income from the letting of land and property.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Furniture, fittings and equipment
15% reducing balance basis.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BRAMPTON ASH HOTEL INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
BASIC FINANCIAL ASSETS

Basic financial assets and liabilities, which include debtors and creditors with no stated interest rate and receivables or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

CLASSIFICATION OF FINANCIAL LIABILITIES

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CURRENT TAX

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BRAMPTON ASH HOTEL INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 6 -
DEFERRED TAX

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
BRAMPTON ASH HOTEL INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
4
Tangible fixed assets
Furniture, fittings and equipment
£
Cost
At 1 October 2021
-
0
Additions
396
At 30 September 2022
396
Depreciation and impairment
At 1 October 2021
-
0
Depreciation charged in the year
59
At 30 September 2022
59
Carrying amount
At 30 September 2022
337
At 30 September 2021
-
0
5
Investment property
2022
£
Fair value
At 1 October 2021
675,000
Additions
279,068
Revaluations
175,932
At 30 September 2022
1,130,000

The investment properties are stated at the directors' own valuation, using an open market value basis with reference to transactions involving similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2022
2021
£
£
Cost
641,661
362,593
Accumulated depreciation
-
-
Carrying amount
641,661
362,593
BRAMPTON ASH HOTEL INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
10,450
47,800
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
-
0
8,500
Total debtors
10,450
56,300
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
5,429
5,429
Trade creditors
1,170
1,150
Corporation tax
32,304
27,596
Other creditors
457,164
424,333
496,067
458,508
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
36,191
41,619
Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
14,476
19,905
9
Capital commitments

Amounts contracted for but not provided in the financial statements:

2022
2021
£
£
Acquisition of tangible fixed assets
-
279,068
2022-09-302021-10-01false29 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr M S BahiMrs S K Bahi109442582021-10-012022-09-30109442582022-09-30109442582021-09-3010944258core:FurnitureFittings2022-09-3010944258core:FurnitureFittings2021-09-3010944258core:CurrentFinancialInstruments2022-09-3010944258core:CurrentFinancialInstruments2021-09-3010944258core:Non-currentFinancialInstruments2022-09-3010944258core:Non-currentFinancialInstruments2021-09-3010944258core:ShareCapital2022-09-3010944258core:ShareCapital2021-09-3010944258core:OtherMiscellaneousReserve2022-09-3010944258core:OtherMiscellaneousReserve2021-09-3010944258core:RetainedEarningsAccumulatedLosses2022-09-3010944258core:RetainedEarningsAccumulatedLosses2021-09-3010944258core:ShareCapital2020-09-3010944258core:OtherMiscellaneousReserve2020-09-3010944258core:RetainedEarningsAccumulatedLosses2020-09-30109442582020-09-3010944258bus:Director12021-10-012022-09-3010944258core:RetainedEarningsAccumulatedLosses2020-10-012021-09-30109442582020-10-012021-09-3010944258core:RetainedEarningsAccumulatedLosses2021-10-012022-09-3010944258core:FurnitureFittings2021-10-012022-09-3010944258core:FurnitureFittings2021-09-30109442582021-09-3010944258core:WithinOneYear2022-09-3010944258core:WithinOneYear2021-09-3010944258core:AfterOneYear2022-09-3010944258core:AfterOneYear2021-09-3010944258bus:PrivateLimitedCompanyLtd2021-10-012022-09-3010944258bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3010944258bus:FRS1022021-10-012022-09-3010944258bus:AuditExemptWithAccountantsReport2021-10-012022-09-3010944258bus:Director22021-10-012022-09-3010944258bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP