REVIVE_RECYCLED_PLASTICS_ - Accounts


Company registration number 12645362 (England and Wales)
REVIVE RECYCLED PLASTICS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
REVIVE RECYCLED PLASTICS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
REVIVE RECYCLED PLASTICS LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
7,425
9,900
Tangible assets
4
358
716
7,783
10,616
Current assets
Stocks
-
0
4,517
Debtors
5
5,850
6,132
Cash at bank and in hand
6,528
6,923
12,378
17,572
Creditors: amounts falling due within one year
6
(44,086)
(53,664)
Net current liabilities
(31,708)
(36,092)
Total assets less current liabilities
(23,925)
(25,476)
Provisions for liabilities
(1,946)
(2,017)
Net liabilities
(25,871)
(27,493)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(25,971)
(27,593)
Total equity
(25,871)
(27,493)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

REVIVE RECYCLED PLASTICS LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 June 2023 and are signed on its behalf by:
Mr T Williams
Director
Company Registration No. 12645362
REVIVE RECYCLED PLASTICS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
1
Accounting policies
Company information

REVIVE Recycled Plastics Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Pigeon House Farm, Common Read, Dorney, Windsor, Bucks, SL4 6QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

1.3
Reporting period

Last year the financial statements were presented for a longer period of 16 months to better fit the company's internal operations, they are therefore not entirely comparable with financial statements for the prior period.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
4 year straight line
REVIVE RECYCLED PLASTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
3 year straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

REVIVE RECYCLED PLASTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value, which are dealt with through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

REVIVE RECYCLED PLASTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
3
Intangible fixed assets
Other
£
Cost
At 1 October 2021 and 30 September 2022
9,900
Amortisation and impairment
At 1 October 2021
-
0
Amortisation charged for the year
2,475
At 30 September 2022
2,475
Carrying amount
At 30 September 2022
7,425
At 30 September 2021
9,900
REVIVE RECYCLED PLASTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2021 and 30 September 2022
1,074
Depreciation and impairment
At 1 October 2021
358
Depreciation charged in the year
358
At 30 September 2022
716
Carrying amount
At 30 September 2022
358
At 30 September 2021
716
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
-
0
282
Corporation tax recoverable
5,850
5,850
5,850
6,132
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
22,408
2,507
Corporation tax
1,030
5,850
Other taxation and social security
1,064
2,824
Other creditors
19,584
42,483
44,086
53,664
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
75
75
75
75
Ordinary B shares of £1 each
25
25
25
25
100
100
100
100
REVIVE RECYCLED PLASTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
8
Related party transactions

At the balance sheet date the company owed Maydencroft Limited, a company in which T Williams is director, £24,807 (2021: £49,007).

 

At the balance sheet date the company was due £8,349 (2021: £8,349) from Shanahan Contracting Limited, a company in which T Williams is director.

 

At the balance sheet date the company was owed £25 (2021: £25) from Samuel Eagling-Fernandez, a director.

 

During the year the company was recharged wages costs of £19,572 (2021: £45,566) by Maydencroft Limited, the parent company.

 

There are no terms relating to the payment of interest or repayment of capital.

9
Controlling party

The company was controlled throughout the year by the directors acting in concert.

2022-09-302021-10-01false28 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr T WilliamsMr S Eagling Fernandez126453622021-10-012022-09-30126453622022-09-30126453622021-09-3012645362core:IntangibleAssetsOtherThanGoodwill2022-09-3012645362core:IntangibleAssetsOtherThanGoodwill2021-09-3012645362core:OtherPropertyPlantEquipment2022-09-3012645362core:OtherPropertyPlantEquipment2021-09-3012645362core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3012645362core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3012645362core:CurrentFinancialInstruments2022-09-3012645362core:CurrentFinancialInstruments2021-09-3012645362core:ShareCapital2022-09-3012645362core:ShareCapital2021-09-3012645362core:RetainedEarningsAccumulatedLosses2022-09-3012645362core:RetainedEarningsAccumulatedLosses2021-09-3012645362core:ShareCapitalOrdinaryShares2022-09-3012645362core:ShareCapitalOrdinaryShares2021-09-3012645362bus:Director12021-10-012022-09-3012645362core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3012645362core:ComputerSoftware2021-10-012022-09-3012645362core:ComputerEquipment2021-10-012022-09-30126453622020-06-042021-09-3012645362core:IntangibleAssetsOtherThanGoodwill2021-09-3012645362core:OtherPropertyPlantEquipment2021-09-3012645362core:OtherPropertyPlantEquipment2021-10-012022-09-3012645362bus:PrivateLimitedCompanyLtd2021-10-012022-09-3012645362bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3012645362bus:FRS1022021-10-012022-09-3012645362bus:AuditExemptWithAccountantsReport2021-10-012022-09-3012645362bus:Director22021-10-012022-09-3012645362bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP