Camera Security Services Ltd Filleted accounts for Companies House (small and micro)

Camera Security Services Ltd Filleted accounts for Companies House (small and micro)


22 false false false false false false false false false true false false false false false false No description of principal activity 2021-10-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 03509995 2021-10-01 2022-09-30 03509995 2022-09-30 03509995 2021-09-30 03509995 2020-10-01 2021-09-30 03509995 2021-09-30 03509995 core:PlantMachinery 2021-10-01 2022-09-30 03509995 core:FurnitureFittings 2021-10-01 2022-09-30 03509995 core:MotorVehicles 2021-10-01 2022-09-30 03509995 bus:Director1 2021-10-01 2022-09-30 03509995 core:PlantMachinery 2021-09-30 03509995 core:FurnitureFittings 2021-09-30 03509995 core:MotorVehicles 2021-09-30 03509995 core:PlantMachinery 2022-09-30 03509995 core:FurnitureFittings 2022-09-30 03509995 core:MotorVehicles 2022-09-30 03509995 core:WithinOneYear 2022-09-30 03509995 core:WithinOneYear 2021-09-30 03509995 core:AfterOneYear 2022-09-30 03509995 core:AfterOneYear 2021-09-30 03509995 core:ShareCapital 2022-09-30 03509995 core:ShareCapital 2021-09-30 03509995 core:CapitalRedemptionReserve 2022-09-30 03509995 core:CapitalRedemptionReserve 2021-09-30 03509995 core:RetainedEarningsAccumulatedLosses 2022-09-30 03509995 core:RetainedEarningsAccumulatedLosses 2021-09-30 03509995 core:BetweenOneFiveYears 2022-09-30 03509995 core:BetweenOneFiveYears 2021-09-30 03509995 core:MoreThanFiveYears 2021-09-30 03509995 core:PlantMachinery 2021-09-30 03509995 core:FurnitureFittings 2021-09-30 03509995 core:MotorVehicles 2021-09-30 03509995 bus:Director1 2021-09-30 03509995 bus:Director1 2022-09-30 03509995 bus:Director1 2020-09-30 03509995 bus:Director1 2021-09-30 03509995 bus:Director1 2020-10-01 2021-09-30 03509995 bus:SmallEntities 2021-10-01 2022-09-30 03509995 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 03509995 bus:FullAccounts 2021-10-01 2022-09-30 03509995 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 03509995 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 03509995 core:OtherPropertyPlantEquipment 2021-10-01 2022-09-30 03509995 core:OtherPropertyPlantEquipment 2021-09-30 03509995 core:OtherPropertyPlantEquipment 2022-09-30
COMPANY REGISTRATION NUMBER: 03509995
Camera Security Services Ltd
Filleted Unaudited Financial Statements
30 September 2022
Camera Security Services Ltd
Statement of Financial Position
30 September 2022
2022
2021
Note
£
£
£
Fixed assets
Tangible assets
5
181,930
149,867
Current assets
Stocks
9,116
3,467
Debtors
6
587,356
501,986
Cash at bank and in hand
216,126
240,247
---------
---------
812,598
745,700
Creditors: amounts falling due within one year
7
735,182
638,569
---------
---------
Net current assets
77,416
107,131
---------
---------
Total assets less current liabilities
259,346
256,998
Creditors: amounts falling due after more than one year
8
67,225
97,302
Provisions
Taxation including deferred tax
37,958
22,201
---------
---------
Net assets
154,163
137,495
---------
---------
Capital and reserves
Called up share capital
16,001
16,001
Capital redemption reserve
3,999
3,999
Profit and loss account
134,163
117,495
---------
---------
Shareholders funds
154,163
137,495
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Camera Security Services Ltd
Statement of Financial Position (continued)
30 September 2022
These financial statements were approved by the board of directors and authorised for issue on 30 June 2023 , and are signed on behalf of the board by:
Mr J L Bray
Director
Company registration number: 03509995
Camera Security Services Ltd
Notes to the Financial Statements
Year ended 30 September 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 14 Villiers House, Lansdowne Court, Bumpers Way, Chippenham, Wiltshire, SN14 6RZ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
33% straight line
Motor vehicles
-
25% reducing balance
Managed service equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 22 (2021: 30 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 October 2021
95,333
89,940
140,450
49,504
375,227
Additions
3,467
2,140
90,574
96,181
--------
--------
---------
--------
---------
At 30 September 2022
98,800
92,080
231,024
49,504
471,408
--------
--------
---------
--------
---------
Depreciation
At 1 October 2021
68,420
79,942
59,177
17,821
225,360
Charge for the year
7,597
7,219
42,963
6,339
64,118
--------
--------
---------
--------
---------
At 30 September 2022
76,017
87,161
102,140
24,160
289,478
--------
--------
---------
--------
---------
Carrying amount
At 30 September 2022
22,783
4,919
128,884
25,344
181,930
--------
--------
---------
--------
---------
At 30 September 2021
26,913
9,998
81,273
31,683
149,867
--------
--------
---------
--------
---------
6. Debtors
2022
2021
£
£
Trade debtors
224,439
222,325
Amounts owed by group undertakings and undertakings in which the company has a participating interest
184,014
96,036
Other debtors
178,903
183,625
---------
---------
587,356
501,986
---------
---------
7. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
9,823
9,570
Trade creditors
165,830
58,143
Corporation tax
32,518
55,657
Social security and other taxes
84,298
78,955
Other creditors
442,713
436,244
---------
---------
735,182
638,569
---------
---------
8. Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
27,675
37,927
Other creditors
39,550
59,375
--------
--------
67,225
97,302
--------
--------
9. Operating leases
As lessor
The total future minimum lease payments receivable under non-cancellable operating leases are as follows:
2022
2021
£
£
Not later than 1 year
333,946
355,493
Later than 1 year and not later than 5 years
532,364
865,670
Later than 5 years
639
---------
------------
866,310
1,221,802
---------
------------
10. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2022
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr J L Bray
99,934
99,934
--------
----
--------
2021
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr J L Bray
100,424
( 490)
99,934
---------
----
--------