THE_CARE_BUREAU_LIMITED - Accounts


Company registration number 03303146 (England and Wales)
THE CARE BUREAU LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
THE CARE BUREAU LIMITED
CONTENTS
Page
Directors' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
THE CARE BUREAU LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2022
- 1 -

The directors present their annual report and financial statements for the year ended 30 June 2022.

Principal activities
The principal activity of the company continued to be that of nursing and home care agencies.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M J Dunster
(Resigned 22 September 2022)
Mr A Lionakis
Mr F Hay
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr A Lionakis
Director
28 March 2023
THE CARE BUREAU LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
6
43,620
42,314
Investments
7
50
50
43,670
42,364
Current assets
Debtors
8
1,499,457
1,345,387
Cash at bank and in hand
217,755
170,551
1,717,212
1,515,938
Creditors: amounts falling due within one year
9
(519,502)
(787,197)
Net current assets
1,197,710
728,741
Total assets less current liabilities
1,241,380
771,105
Creditors: amounts falling due after more than one year
10
(30,000)
(38,840)
Net assets
1,211,380
732,265
Capital and reserves
Called up share capital
300
300
Profit and loss reserves
1,211,080
731,965
Total equity
1,211,380
732,265
THE CARE BUREAU LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 March 2023 and are signed on its behalf by:
Mr A Lionakis
Director
Company Registration No. 03303146
THE CARE BUREAU LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 4 -
1
Accounting policies
Company information

The Care Bureau Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Tancred Close, Leamington Spa, CV31 3RZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
33% Straight line
Office equipment
25% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE CARE BUREAU LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

THE CARE BUREAU LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

THE CARE BUREAU LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
3
Exceptional item

Non-operating exceptional costs in the year included Covid-19 expenditure net of Government grants resulting in a profit of £414,960 and Hospital-to-Home pilot expenditure net of income resulting in a profit of £232,472. These items are one off and will not appear next year.

4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
430
500
5
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2021 and 30 June 2022
249,872
Amortisation and impairment
At 1 July 2021 and 30 June 2022
249,872
Carrying amount
At 30 June 2022
-
0
At 30 June 2021
-
0
THE CARE BUREAU LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 8 -
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2021
235,932
Additions
14,585
At 30 June 2022
250,517
Depreciation and impairment
At 1 July 2021
193,618
Depreciation charged in the year
13,279
At 30 June 2022
206,897
Carrying amount
At 30 June 2022
43,620
At 30 June 2021
42,314
7
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
50
50
8
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
692,099
644,805
Corporation tax recoverable
15,605
15,605
Amounts owed by group undertakings
22,313
-
0
Other debtors
769,440
684,977
1,499,457
1,345,387
THE CARE BUREAU LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 9 -
9
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
10,000
11,160
Trade creditors
16,773
23,841
Amounts owed to group undertakings and undertakings in which the company has a participating interest
28,800
-
0
Corporation tax
20,503
127,879
Other taxation and social security
117,493
105,309
Other creditors
325,933
519,008
519,502
787,197
10
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
30,000
38,840
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
237,083
343,533
12
Parent company

As at 30 June 2022, the company is controlled by the ultimate parent company Digital Home Visits Ltd, a company incorporated in England and Wales. Registered office is 5 Tancred Close, Leamington Spa, Warwickshire.

2022-06-302021-07-01false28 March 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr M J DunsterMr A LionakisMr F Hay033031462021-07-012022-06-3003303146bus:Director12021-07-012022-06-3003303146bus:Director22021-07-012022-06-3003303146bus:Director32021-07-012022-06-30033031462022-06-30033031462021-06-3003303146core:OtherPropertyPlantEquipment2022-06-3003303146core:OtherPropertyPlantEquipment2021-06-3003303146core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3003303146core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3003303146core:ShareCapital2022-06-3003303146core:ShareCapital2021-06-3003303146core:RetainedEarningsAccumulatedLosses2022-06-3003303146core:RetainedEarningsAccumulatedLosses2021-06-3003303146core:Goodwill2021-07-012022-06-3003303146core:PlantMachinery2021-07-012022-06-3003303146core:FurnitureFittings2021-07-012022-06-3003303146core:MotorVehicles2021-07-012022-06-30033031462020-07-012021-06-3003303146core:NetGoodwill2021-06-3003303146core:NetGoodwill2022-06-3003303146core:NetGoodwill2021-06-3003303146core:OtherPropertyPlantEquipment2021-06-3003303146core:OtherPropertyPlantEquipment2021-07-012022-06-3003303146core:CurrentFinancialInstruments2022-06-3003303146core:CurrentFinancialInstruments2021-06-3003303146core:WithinOneYear2022-06-3003303146core:WithinOneYear2021-06-3003303146core:Non-currentFinancialInstruments2022-06-3003303146core:Non-currentFinancialInstruments2021-06-3003303146bus:PrivateLimitedCompanyLtd2021-07-012022-06-3003303146bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3003303146bus:FRS1022021-07-012022-06-3003303146bus:AuditExemptWithAccountantsReport2021-07-012022-06-3003303146bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP