WORLDSTAR_PROPERTIES_LIMI - Accounts


Company registration number 03719467 (England and Wales)
WORLDSTAR PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
WORLDSTAR PROPERTIES LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
WORLDSTAR PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
4
1,597,215
1,593,523
Current assets
Debtors
5
7,636,905
5,359,523
Cash at bank and in hand
7,631
32,577
7,644,536
5,392,100
Creditors: amounts falling due within one year
6
(8,122,082)
(5,846,964)
Net current liabilities
(477,546)
(454,864)
Total assets less current liabilities
1,119,669
1,138,659
Creditors: amounts falling due after more than one year
7
(346,425)
(384,962)
Provisions for liabilities
(94,356)
(94,356)
Net assets
678,888
659,341
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
8
678,886
659,339
Total equity
678,888
659,341

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WORLDSTAR PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 June 2023 and are signed on its behalf by:
Mr Joshua Sternlicht
Mrs Zelda Sternlicht
Director
Director
Company Registration No. 03719467
WORLDSTAR PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2020
2
633,530
633,532
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
25,809
25,809
Balance at 30 September 2021
2
659,339
659,341
Year ended 30 September 2022:
Profit and total comprehensive income for the year
-
19,547
19,547
Balance at 30 September 2022
2
678,886
678,888
WORLDSTAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 4 -
1
Accounting policies
Company information

Worldstar Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is New Burlington House, 1075 Finchley Road, London, NW11 0PU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration receivable in respect of services provided in the normal course of business. The turnover of the company is represented by rents and charges receivable in respect of the company's investment portfolio. Rental income is accounted for on an accruals basis with increases arising from rent reviews being taken into account when such reviews have been settled with tenants.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

WORLDSTAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WORLDSTAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.10

Acquisitions and disposals of property

 

Acquisitions and disposals of property are considered to have taken place at the date of legal completion and are included in the financial statements accordingly.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
4
Investment property
2022
£
Fair value
At 1 October 2021
1,593,523
Additions
3,692
At 30 September 2022
1,597,215
WORLDSTAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
4
Investment property
(Continued)
- 7 -

Investment property comprises commercial property. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30th September, 2022 by the Company's directors who are considered to have the experience and expertise required to undertake such an exercise. The valuation was made on an open market value basis.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2022
2021
£
£
Cost
1,100,605
1,096,913
Accumulated depreciation
-
-
Carrying amount
1,100,605
1,096,913
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
33,782
8,560
Other debtors
7,603,123
5,350,963
7,636,905
5,359,523

Other debtors includes £7,412,222 (2021: £5,150,039) owed by connected undertakings which are interest free and repayable on demand. These are companies of which the directors and their families are directors and/or shareholders.

6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
38,600
38,600
Corporation tax
10,640
13,911
Other creditors
8,072,842
5,794,453
8,122,082
5,846,964

Other creditors includes £7,797,385 (2021: £5,515,485) due to connected undertakings which are interest free and repayable on demand. These are companies of which the directors and their families are directors and/or shareholders.

WORLDSTAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
346,425
384,962

Bank loans and overdrafts represent mortgage advances which are secured by fixed first legal charges over two of the company's investment properties together with a floating charge over the company's assets and bear variable rates of interest.

Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
-
51,182
Payable other than by instalments
207,244
207,244
207,244
258,426
8
Profit and loss reserves

Of the profit and loss account reserves, £276,631 is distributable, the remaining £402,255 not being distributable as it is not realised.

2022-09-302021-10-01falseCCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr Joshua SternlichtMrs Zelda SternlichtMr Joshua Strenlicht & Mrs Zelda Sternlicht037194672021-10-012022-09-30037194672022-09-30037194672021-09-3003719467core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3003719467core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3003719467core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3003719467core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3003719467core:CurrentFinancialInstruments2022-09-3003719467core:CurrentFinancialInstruments2021-09-3003719467core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2022-09-3003719467core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2021-09-3003719467core:ShareCapital2022-09-3003719467core:ShareCapital2021-09-3003719467core:RetainedEarningsAccumulatedLosses2022-09-3003719467core:RetainedEarningsAccumulatedLosses2021-09-3003719467core:ShareCapital2020-09-3003719467core:RetainedEarningsAccumulatedLosses2020-09-3003719467bus:Director12021-10-012022-09-3003719467bus:Director22021-10-012022-09-3003719467core:RetainedEarningsAccumulatedLosses2020-10-012021-09-30037194672020-10-012021-09-3003719467core:RetainedEarningsAccumulatedLosses2021-10-012022-09-30037194672021-09-3003719467core:WithinOneYear2022-09-3003719467core:WithinOneYear2021-09-3003719467core:Non-currentFinancialInstruments2022-09-3003719467core:Non-currentFinancialInstruments2021-09-3003719467bus:PrivateLimitedCompanyLtd2021-10-012022-09-3003719467bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3003719467bus:FRS1022021-10-012022-09-3003719467bus:AuditExempt-NoAccountantsReport2021-10-012022-09-3003719467bus:CompanySecretary12021-10-012022-09-3003719467bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP