BRIDGES_TOPCO_LIMITED - Accounts


Company registration number 13698536 (England and Wales)
BRIDGES TOPCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
BRIDGES TOPCO LIMITED
COMPANY INFORMATION
Director
Mr M Bridges
(Appointed 22 October 2021)
Company number
13698536
Registered office
Engineering House
Second Avenue
Westfield Industrial Estate
RADSTOCK
Somerset
BA3 4BH
Auditor
Old Mill Audit Limited
Bishopbrook House
Cathedral Avenue
WELLS
Somerset
BA5 1FD
BRIDGES TOPCO LIMITED
CONTENTS
Page
Strategic report
1 - 3
Director's report
4 - 5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Company statement of cash flows
16
Notes to the financial statements
17 - 36
BRIDGES TOPCO LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 1 -

The director presents the strategic report of the group for the period ended 30 September 2022.

Fair review of the business

In the group's trading period ending 30th September 2022 we were pleased to return to pre-pandemic trading levels, whilst entering the next phase of challenges for many businesses. This included huge price increases, scarcity of components, raging inflation, skills shortage and introduction of hybrid working. These all presented cost and efficiency pressures which resulted in a modest margin and profit for this trading period.

 

During this trading period, our focus, remained fully aligned with our key purpose ‘engineering sustainable assets which our valued customers are proud to own and operate.’ and our values: Safe People, Happy People, Sustainable Business.

 

SAFE PEOPLE

The collective effort of every member of the team resulted in an accident frequency rate (AFR) of 0, in the year. At Bridges we understand safety must be demonstrated at all levels requiring a relentless focus, initiatives, over communication, which are all vital ingredients to a culture that understands the safety and wellbeing of our people comes first. Our 3rd Annual ‘Safe People’ plan was put into action with our monthly companywide safety standups being recognised as a key communication tool. RoSPA again recognised our efforts with a ‘RoSPA Presidents Award’, only awarded to companies who have achieved 10 Gold awards’.

 

We continue to monitor leading indicators with leadership visits, inspections and audits being reported at the monthly board meeting.

 

HAPPY PEOPLE

We recognise our people culture is a key differentiator above all other capabilities. For this reason, we have researched, developed and are currently implementing a unique approach to develop individuals, team players and teams.

 

Our staff survey was well represented across the business which gave us invaluable feedback and a focused eye on departmental interaction and managing underperformance and this has a strong emphasis in the Bridges people development programme.

 

The skills gap across the UK continues to grow which was recognised in our last strategic report with the introduction of our ‘engineering academy’ formally our training school. The academy has gone from strength to strength during this period with multiple skills boot camps launched with attendance from external candidates – achieving a high success rate of participants successfully gaining full-time employment.

 

During 2022 to support our people’s work life balance we removed 45-hour contracts from our operations and increased notice periods for our hourly/weekly paid employees.

 

We were also recognised by Somerset Chamber of Commerce, for our efforts and commitment to training and development and were awarded the Investing in Somerset Business Award 2022.

 

SUSTAINABLE BUSINESS

In the year we completed our move and established a better way of working in our new manufacturing facility and headquarters, named “Engineering House”.

 

The industries in which we work support modern methods of construction and as a result systems manufactured in our new facilities were installed across the UK in the Water, Waste Water, Nuclear and Materials Handling sectors. This supported our goal to not only be the leading ‘off site manufacturing’ specialist, but also with a focus of an ‘all under one roof’ approach. This approach reduces carbon from vehicle movements and provides our clients, one place, where they can visit to view their project progressing off site. Our offering now includes Motor Control Centre’s, Control Panels, DWI approved fabrications, Ferric/Caustic/Orthophosphoric Dosing Systems, Sample Boards, Electrical off-site components, Packaged skids through to major off site manufactured systems.

BRIDGES TOPCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 2 -
Fair review of the business

We recognise the challenges presented to the group over the next decade across the UK water industry to meet the national environmental programme (NEP/WINNEP), and to this end have a strategic plan in place to ramp up production of our chemical dosing packages to meet the demand across the group's existing and forecast client base.

 

The group's water industry client base is now greater than ever with Bridges (Electrical Engineering) Limited securing long term framework agreements directly with over 80% of the Water and Sewerage companies in England and Wales. We now have frameworks in place that will take us through to AMP9 (2030 and beyond) along with major project and programme wins that span the AMP period in 2025. Notable projects are Portsmouth Waters’ Havant Thicket Reservoir where we will deliver all aspects of MEICA including pumping to the reservoir and the treatment process downstream providing treated water. Thames Waters’ Waste Water Asset Assurance Programme supporting the Thames Valley region and continuing to grow on our Major Project capability. Anglian Waters’ SPA programme providing MEICA delivery across multiple sites supporting improved water distribution and treatment.

 

The group currently hold over twenty-five framework positions across the UK with our network of regional offices providing each framework with a local contractor whilst being supported by our head office support functions which includes design and manufacturing. We are keen to have a business model that is easy to work with and understood by both our own people and our clients removing unnecessary confusion.

 

As the group progresses to its 2030 business plan, which is to be a UK national contractor, we remain totally grounded by our ‘Better not Bigger’ approach introduced in 2013 more recently branded ‘Evolve’. As part of this approach, we took a number of key strategic decisions which will be implemented in the year ahead of us. Two key areas were establishing our ‘manufacturing facility’ as it own operating region and dividing our operational delivery into two UK territories – East & West.

 

Further supporting our sustainability value, we have made significant investment in our IT systems, testing and procedures, focusing on governance and threat protection. In December 2021 our IT systems were audited and certified to ISO27001 which is the worlds best-known standard for information security management systems (ISMS), which addresses information security, cyber security and privacy protection. This certification is a further demonstration of our commitment to our values and also provides our customers increased confidence as we become more integrated in the modern data world.

 

At the end of the period shareholders' funds of the group were £5,006k.

BRIDGES TOPCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 3 -
Principal Risks and Uncertainties

As an organisation we are extremely fortunate to work within regulated industries. The delay in capital projects has presented challenges into this trading period as we continue to grow and develop people to meet our longer-term strategic goals, which we believe is essential.

 

Materials

With our Control panels and MCC’s at the core of our service offering we have been mitigating the impact of the component shortages affecting the worlds economy. During the COVID pandemic the semi-conductor industry were forced to slow down and close production which had knock on affects for all technology-based products. The cost of raw material also continues to rise due to increased energy and labour costs along with high inflation. This in turn affected prices of standard products such as cable, tray, pipework and cabinets. Consequently, to mitigate the impact of price increases and scarcity of resources, we have had to review our pricing and procurement methods to overcome these challenges. We are also collaborating with clients to challenge technical specifications to enable the use of alternative products and solutions to ensure their regulatory compliance targets are achieved.

 

Labour

As a sector, engineering suffers from being under resourced from a technical skills perspective. The post COVID period has seen people leave the sector for different interests with many taking retirement. The sector also struggles to attract young people. These conditions have created a supply and demand tension which has driven up salaries, created heightened expectations for employment packages and also new ways of working. A focus for the business has been ensuring our employees feel valued, understand their personal contribution to the business, have opportunities for growth and are able to adopt hybrid working where roles permit. Market conditions have further reinforced our strategy for home grown talent through our active apprenticeship programme. The success of this approach is being expanded to include apprentice/ graduate opportunities into the design, and business support departments. We have also expanded our training academy facilities to be able to provide industry recognised certified training and development.

Key performance indicators

The group's key performance indicators during the period were as follows:

 

                 2022        

£     

Turnover           31,016,407    

 

Gross Profit            5,894,702    

 

Operating Profit/Loss          (47,560)              

 

Shareholders' funds         5,006,184    

 

Current assets: current liabilities      1.16             

(current ratio)

 

On behalf of the board

Mr M Bridges
Director
27 June 2023
BRIDGES TOPCO LIMITED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 4 -

The director presents his annual report and financial statements for the period ended 30 September 2022.

Principal activities

The principal activity of the group continues to be that of electrical installation and construction activities.

Results and dividends

The results for the period are set out on page 9.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

No preference dividends were paid.

Director

The director who held office during the period and up to the date of signature of the financial statements was as follows:

Mr M Bridges
(Appointed 22 October 2021)
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its director during the period. These provisions remain in force at the reporting date.

Financial instruments
Price risk, credit risk, liquidity risk and cashflow risk

The group is exposed to a moderate level of credit risk, liquidity risk and cash flow risk. The group manages these risks by financing its operations through the continued support of its bankers and financers, supplemented by long term bank borrowings where necessary to fund expansion or capital expenditure programmes. The company is not exposed to price risk as it holds no listed investments.

Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BRIDGES TOPCO LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 5 -
Strategic report

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the business and future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr M Bridges
Director
27 June 2023
BRIDGES TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BRIDGES TOPCO LIMITED
- 6 -
Opinion

We have audited the financial statements of Bridges Topco Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 30 September 2022 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 September 2022 and of the group's profit for the period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

BRIDGES TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRIDGES TOPCO LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BRIDGES TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRIDGES TOPCO LIMITED
- 8 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Tim Lerwill BSc BFP FCA (Senior Statutory Auditor)
For and on behalf of Old Mill Audit Limited
30 June 2023
Statutory Auditor
Bishopbrook House
Cathedral Avenue
WELLS
Somerset
BA5 1FD
BRIDGES TOPCO LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 9 -
Period
ended
30 September
2022
Notes
£
Turnover
3
31,016,407
Cost of sales
(25,121,705)
Gross profit
5,894,702
Administrative expenses
(5,924,102)
Other operating expenses
(18,160)
Operating loss
4
(47,560)
Interest receivable and similar income
8
6,403
Interest payable and similar expenses
9
(173,748)
Loss before taxation
(214,905)
Tax on loss
10
281,089
Profit for the financial period
66,184
Profit for the financial period is all attributable to the owners of the parent company.
BRIDGES TOPCO LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 10 -
Period
ended
30 September
2022
£
Profit for the period
66,184
Other comprehensive income
-
Total comprehensive income for the period
66,184
Total comprehensive income for the period is all attributable to the owners of the parent company.
BRIDGES TOPCO LIMITED
GROUP BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 11 -
2022
Notes
£
£
Fixed assets
Goodwill
11
2,436,373
Other intangible assets
11
329,774
Total intangible assets
2,766,147
Tangible assets
12
3,712,895
6,479,042
Current assets
Stocks
15
264,245
Debtors
16
7,546,086
Cash at bank and in hand
93,734
7,904,065
Creditors: amounts falling due within one year
17
(6,804,256)
Net current assets
1,099,809
Total assets less current liabilities
7,578,851
Creditors: amounts falling due after more than one year
18
(2,485,943)
Provisions for liabilities
Deferred tax liability
21
86,724
(86,724)
Net assets
5,006,184
Capital and reserves
Called up share capital
24
2,200,000
Other reserves
2,740,000
Profit and loss reserves
66,184
Total equity
5,006,184
The financial statements were approved and signed by the director and authorised for issue on 27 June 2023
Mr M Bridges
Director
Company registration number 13698536 (England and Wales)
BRIDGES TOPCO LIMITED
COMPANY BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 12 -
2022
Notes
£
£
Fixed assets
Investments
13
2,791,723
Current assets
-
Creditors: amounts falling due within one year
17
(604,856)
Net current liabilities
(604,856)
Net assets
2,186,867
Capital and reserves
Called up share capital
24
2,200,000
Profit and loss reserves
(13,133)
Total equity
2,186,867

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £13,133.

The financial statements were approved and signed by the director and authorised for issue on 27 June 2023
2023-06-27
Mr M Bridges
Director
Company registration number 13698536 (England and Wales)
BRIDGES TOPCO LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 13 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 22 October 2021
-
-
-
-
Period ended 30 September 2022:
Profit and total comprehensive income for the period
-
-
66,184
66,184
Issue of share capital
24
2,200,000
-
-
2,200,000
Other movements
-
2,740,000
-
2,740,000
Balance at 30 September 2022
2,200,000
2,740,000
66,184
5,006,184
BRIDGES TOPCO LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 22 October 2021
-
-
-
Period ended 30 September 2022:
Loss and total comprehensive income for the period
-
(13,133)
(13,133)
Issue of share capital
24
2,200,000
-
2,200,000
Balance at 30 September 2022
2,200,000
(13,133)
2,186,867
BRIDGES TOPCO LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 15 -
2022
Notes
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
28
818,294
Interest paid
(173,748)
Income taxes paid
(50,282)
Net cash inflow/(outflow) from operating activities
594,264
Investing activities
Purchase of business
40,341
Purchase of intangible assets
(94,688)
Purchase of tangible fixed assets
(253,867)
Proceeds from disposal of tangible fixed assets
18,906
Repayment of loans
(154,790)
Interest received
6,403
Net cash used in investing activities
(437,695)
Financing activities
Repayment of bank loans
(285,152)
Payment of finance leases obligations
(16,519)
Net cash used in financing activities
(301,671)
Net (decrease)/increase in cash and cash equivalents
(145,102)
Cash and cash equivalents at beginning of period
-
Cash and cash equivalents at end of period
(145,102)
Relating to:
Cash at bank and in hand
93,734
Bank overdrafts included in creditors payable within one year
(238,836)
BRIDGES TOPCO LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 16 -
2022
Notes
£
£
Cash flows from operating activities
Net increase in cash and cash equivalents
-
Cash and cash equivalents at beginning of period
-
Cash and cash equivalents at end of period
-
BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 17 -
1
Accounting policies
Company information

Bridges Topco Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 31a Second Avenue, Westfield Industrial Estate, Midsomer Norton, Radstock, BA3 4BH

 

The group consists of Bridges Topco Limited and all of its subsidiaries.

1.1
Reporting period

The accounts are for a short period from the date of incorporation 22 October 2021 until 30 September 2022 to coincide with the group.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Bridges Topco Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 September 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 18 -
1.5
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated revenue is recognised only to the extent that expenses recognised are recoverable.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
14% straight line
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 19 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
1% straight line
Leasehold improvements
Over the term of the lease
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Office equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Freehold land is not depreciated.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

 

Where statutory merger relief is applicable, the cost has been measured by reference to the nominal value only of the shares issued. Any premium has not been recognised.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 20 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 22 -
1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 23 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.20
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Doubtful debts

The directors have reviewed all significant debts on a case by case basis and have written off doubtful debs based upon their knowledge of both the specific customer and the current economic conditions within the industry.

Long term contracts

The group has a number of long-term and complex projects which requires the company to exercise judgement over contractual entitlements. The range of potential outcomes in future financial periods could result in a material positive or negative movement to underlying profitability and cash flow.

 

Estimates are made and revaluated at each reporting date as to the quantum and timing of liabilities arising from completed contracts.

 

The total income derived from contracts during the year is £30,947,657

BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
2
Judgements and key sources of estimation uncertainty
(Continued)
- 24 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Key sources of estimation uncertainty

In determining the estimated useful life the group considers the expected usage (capacity or physical output) of the asset, expected physical wear and tear of the asset and expected technical advancements in the industry that could lead to obsolescence of the asset. Each year the group reviews the above to establish if there is any change in expected useful life of tangible assets.

Calculation of residual values of tangible assets

Estimated residual value of tangible assets is reviewed annually with consideration given to any changes in market prices and improvements in technology that would alter demand for such tangible assets.

3
Turnover and other revenue
2022
£
Turnover analysed by class of business
Electrical services
31,016,407
2022
£
Other revenue
Interest income
6,403
Grants received
19,408
4
Operating loss
2022
£
Operating loss for the period is stated after charging/(crediting):
Government grants
(19,408)
Depreciation of owned tangible fixed assets
218,305
Profit on disposal of tangible fixed assets
(390)
Amortisation of intangible assets
333,103
Operating lease charges
199,400
BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 25 -
5
Auditor's remuneration
2022
Fees payable to the company's auditor and associates:
£
For audit services
Audit of the financial statements of the group and company
4,306
Audit of the financial statements of the company's subsidiaries
21,500
25,806
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2022
2022
Number
Number
Directors
7
1
Production and administration staff
204
-
Total
211
1

Their aggregate remuneration comprised:

Group
Company
2022
2022
£
£
Wages and salaries
8,935,886
-
Social security costs
979,576
-
Pension costs
310,044
-
10,225,506
-
7
Director's remuneration
2022
£
Remuneration for qualifying services
123,583
BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 26 -
8
Interest receivable and similar income
2022
£
Interest income
Other interest income
6,403
9
Interest payable and similar expenses
2022
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
170,704
Other finance costs:
Interest on finance leases and hire purchase contracts
3,044
Total finance costs
173,748
10
Taxation
2022
£
Current tax
UK corporation tax on profits for the current period
6,344
Adjustments in respect of prior periods
(307,954)
Total current tax
(301,610)
Deferred tax
Origination and reversal of timing differences
20,521
Total tax credit
(281,089)
BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
10
Taxation
(Continued)
- 27 -

The actual (credit)/charge for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:

2022
£
Loss before taxation
(214,905)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00%
(40,832)
Tax effect of expenses that are not deductible in determining taxable profit
2,305
Tax effect of utilisation of tax losses not previously recognised
(1,038)
Unutilised tax losses carried forward
2,495
Adjustments in respect of prior years
(307,953)
Depreciation on assets not qualifying for tax allowances
5,228
Amortisation on assets not qualifying for tax allowances
51,434
Deferred tax adjustments in respect of prior years
31,097
Permanent and timing differences
(2,538)
30% uplift on super deduction allowance
(20,979)
(308)
Taxation credit
(281,089)
11
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
Acquisition of subsidiaries
-
383,459
383,459
Additions
2,707,081
94,688
2,801,769
At 30 September 2022
2,707,081
478,147
3,185,228
Amortisation and impairment
Acquisition of subsidiaries
-
85,978
85,978
Amortisation charged for the period
270,708
62,395
333,103
At 30 September 2022
270,708
148,373
419,081
Carrying amount
At 30 September 2022
2,436,373
329,774
2,766,147
The company had no intangible fixed assets at 30 September 2022.
BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 28 -
12
Tangible fixed assets
Group
Freehold buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
Acquisition of subsidiaries
3,051,161
-
255,714
45,844
519,341
344,896
4,216,956
Additions
-
211,100
16,510
3,708
90,357
166,396
488,071
Disposals
(399)
-
-
-
(968)
(61,320)
(62,687)
At 30 September 2022
3,050,762
211,100
272,224
49,552
608,730
449,972
4,642,340
Depreciation and impairment
Acquisition of subsidiaries
105,698
-
137,936
32,894
337,844
140,939
755,311
Depreciation charged in the period
25,934
-
30,838
3,784
98,962
58,787
218,305
Eliminated in respect of disposals
-
-
-
-
-
(44,171)
(44,171)
At 30 September 2022
131,632
-
168,774
36,678
436,806
155,555
929,445
Carrying amount
At 30 September 2022
2,919,130
211,100
103,450
12,874
171,924
294,417
3,712,895
The company had no tangible fixed assets at 30 September 2022.
BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 29 -
13
Fixed asset investments
Group
Company
2022
2022
Notes
£
£
Investments in subsidiaries
14
-
2,791,723
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 22 October 2021
-
Additions
2,791,723
At 30 September 2022
2,791,723
Carrying amount
At 30 September 2022
2,791,723
14
Subsidiaries

Details of the company's subsidiaries at 30 September 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Objective Holdings Limited
Engineerings House Second Avenue, Westfield Industrial Estate, Radstock, Banes, BA3 4BH
Ordinary, Ordinary A, Ordinary B
100.00
-
Bridges (Electrical Engineering) Limited
Engineerings House Second Avenue, Westfield Industrial Estate, Radstock, Banes, BA3 4BH
Ordinary, Ordinary A, Ordinary B
-
100.00
15
Stocks
Group
Company
2022
2022
£
£
Raw materials and consumables
249,245
-
Work in progress
15,000
-
264,245
-
BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 30 -
16
Debtors
Group
Company
2022
2022
Amounts falling due within one year:
£
£
Trade debtors
6,484,013
-
Corporation tax recoverable
327,517
-
Other debtors
414,991
-
Prepayments and accrued income
319,565
-
7,546,086
-
17
Creditors: amounts falling due within one year
Group
Company
2022
2022
Notes
£
£
Bank loans and overdrafts
19
545,364
-
Obligations under finance leases
20
51,940
-
Trade creditors
2,641,956
-
Amounts owed to group undertakings
-
591,723
Other taxation and social security
294,440
-
Deferred income
22
29,625
-
Other creditors
1,715,001
-
Accruals and deferred income
1,525,930
13,133
6,804,256
604,856
18
Creditors: amounts falling due after more than one year
Group
Company
2022
2022
Notes
£
£
Bank loans and overdrafts
19
2,295,409
-
Obligations under finance leases
20
190,534
-
2,485,943
-
Amounts included above which fall due after five years are as follows:
Payable by instalments
1,182,226
-
BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 31 -
19
Loans and overdrafts
Group
Company
2022
2022
£
£
Bank loans
2,601,937
-
Bank overdrafts
238,836
-
2,840,773
-
Payable within one year
545,364
-
Payable after one year
2,295,409
-

Objective Holdings Limited has long-term bank loans totalling £1,589,851, these are secured by fixed charges over the freehold land and buildings. The loan duration remaining is 19 years. The rate of interest payable on the loan will be the base rate plus an interest margin of 2.58% per annum.

 

Bridges (Electrical Engineering) Limited has bank loans of £1,012,086 and overdrafts of £238,836 which are secured by a fixed and floating charge on the assets of the company.

 

 

 

20
Finance lease obligations
Group
Company
2022
2022
£
£
Future minimum lease payments due under finance leases:
Within one year
51,940
-
In two to five years
190,534
-
242,474
-

Finance lease payments represent rentals payable by the company for certain motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. The finance lease payments are secured on the fixed assets to which they relate.

BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 32 -
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
2022
Group
£
Accelerated capital allowances
228,818
Tax losses
(129,654)
Retirement benefit obligations
(12,440)
86,724
The company has no deferred tax assets or liabilities.
Group
Company
2022
2022
Movements in the period:
£
£
Asset at 22 October 2021
-
-
Charge to profit or loss
20,521
-
Acquisition of subsidiaries
66,203
-
Liability at 30 September 2022
86,724
-

The deferred tax liability set out above is expected to reverse within 5 years and relates to accelerated capital allowances that are expected to mature within the same period.

 

Deferred tax is provided for at 25% in the financial statements.

22
Deferred income
Group
Company
2022
2022
£
£
Other deferred income
29,625
-
23
Retirement benefit schemes
2022
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
310,044
BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
23
Retirement benefit schemes
(Continued)
- 33 -

The group operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

At the period end the commitment for defined contribution liabilities was £49,760.

 

24
Share capital
Group and company
2022
2022
Ordinary share capital
Number
£
Issued and fully paid
Ordinary shares of £1 each
1,000,000
1,000,000
2022
2022
Preference share capital
Number
£
Issued and fully paid
Preference shares of £1 each
1,200,000
1,200,000
Preference shares classified as equity
1,200,000
Total equity share capital
2,200,000

Ordinary shares carry unrestricted rights to vote, receive dividends and to receive repayment of capital invested on the winding up of the company.

 

The 6% redeemable preference shares are redeemable at the option of the Company. There is no time limit or obligation on the Company to redeem the 6% redeemable preference shares. The shares carry restricted rights to vote, receive dividends and to receive repayment of capital invested only. The right to vote is restricted to one vote per five shares held.

BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 34 -
25
Acquisition of a business

On 26 October 2021 the group acquired 100 percent of the issued capital of Objective Holdings Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Intangible assets
297,481
-
297,481
Property, plant and equipment
3,461,645
-
3,461,645
Inventories
242,867
-
242,867
Trade and other receivables
6,976,960
-
6,976,960
Cash and cash equivalents
632,064
-
632,064
Borrowings
(2,887,089)
-
(2,887,089)
Obligations under finance leases
(24,791)
-
(24,791)
Trade and other payables
(5,783,918)
-
(5,783,918)
Tax liabilities
(24,375)
-
(24,375)
Deferred tax
(66,203)
-
(66,203)
Total identifiable net assets
2,824,641
-
2,824,641
Goodwill
2,707,082
Total consideration
5,531,723
The consideration was satisfied by:
£
Cash
591,723
Issue of shares
4,940,000
5,531,723
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
30,947,657
Profit after tax
351,594

Consideration for the acquisition of 100% of the equity shares of Objective Holdings Limited during the year consisted of of 2,200,000 shares in the Company. Accordingly, merger relief under Section 612 of the Companies Act 2006 applied in the Company's financial statements, and share premium was not been recognised in respect of this issue of shares. In the Group financial statements, in accordance with FRS 102 section 19.6-19.24, goodwill has been recognised and an other reserve has been created, representing the difference between the nominal value and the fair value of the shares issued.

BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 35 -
26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2022
2022
£
£
Within one year
158,751
-
Between two and five years
235,296
-
394,047
-
27
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan
2.00
-
418,303
3,407
(298,671)
123,039
-
418,303
3,407
(298,671)
123,039
28
Cash generated from/(absorbed by) group operations
2022
£
Profit for the period after tax
66,184
Adjustments for:
Taxation credited
(281,089)
Finance costs
173,748
Investment income
(6,403)
Gain on disposal of tangible fixed assets
(390)
Amortisation and impairment of intangible assets
333,103
Depreciation and impairment of tangible fixed assets
218,305
Movements in working capital:
Increase in stocks
(21,378)
Increase in debtors
(86,819)
Increase in creditors
423,033
Cash generated from/(absorbed by) operations
818,294
BRIDGES TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
- 36 -
29
Cash absorbed by operations - company
2022
£
Loss for the period after tax
(13,133)
Movements in working capital:
Increase in creditors
13,133
Cash absorbed by operations
-
30
Analysis of changes in net debt - group
22 October 2021
Cash flows
New finance leases
30 September 2022
£
£
£
£
Cash at bank and in hand
-
93,734
-
93,734
Bank overdrafts
-
(238,836)
-
(238,836)
-
(145,102)
-
(145,102)
Borrowings excluding overdrafts
-
(2,601,937)
-
(2,601,937)
Obligations under finance leases
-
(8,272)
(234,202)
(242,474)
-
(2,755,311)
(234,202)
(2,989,513)
2022-09-302021-10-22falseCCH SoftwareCCH Accounts Production 2023.100Mr M Bridges0Holding co136985362021-10-222022-09-3013698536bus:Director12021-10-222022-09-30136985362022-09-3013698536bus:Consolidated2022-09-3013698536bus:PrivateLimitedCompanyLtd2021-10-222022-09-3013698536bus:FRS1022021-10-222022-09-3013698536bus:Audited2021-10-222022-09-3013698536bus:ConsolidatedGroupCompanyAccounts2021-10-222022-09-3013698536bus:FullAccounts2021-10-222022-09-30xbrli:purexbrli:sharesiso4217:GBP