UK_RAIL_LEASING_LTD - Accounts


Company registration number 08704791 (England and Wales)
UK RAIL LEASING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
UK RAIL LEASING LTD
BALANCE SHEET
AS AT 30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
356,480
333,234
Tangible assets
4
3,593,743
3,489,471
3,950,223
3,822,705
Current assets
Stocks
986,965
1,025,022
Debtors
5
1,389,003
1,828,528
Cash at bank and in hand
376,731
36,277
2,752,699
2,889,827
Creditors: amounts falling due within one year
6
(1,541,985)
(1,908,578)
Net current assets
1,210,714
981,249
Total assets less current liabilities
5,160,937
4,803,954
Creditors: amounts falling due after more than one year
7
(2,607,941)
(2,678,856)
Net assets
2,552,996
2,125,098
Capital and reserves
Called up share capital
1,665
1,665
Other reserves
3,032,286
3,032,286
Profit and loss reserves
(480,955)
(908,853)
Total equity
2,552,996
2,125,098

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

UK RAIL LEASING LTD
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 June 2023 and are signed on its behalf by:
M D Winter
Director
Company Registration No. 08704791
UK RAIL LEASING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
1
Accounting policies
Company information

UK Rail Leasing Ltd is a private company, limited by shares and incorporated in England and Wales. The company's registered number is 08704791. The address of its registered office is 6 Dominus Way, Meridian Business Park, Leicester, England, LE19 1RP.

The principal activity of the company during the year continued to be that of rail vehicle engineering, fleet management and train care service provider.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost of assets less their residual values evenly over their useful lives on the following bases:

Computer software
3 years
UK RAIL LEASING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following annual bases:

Freehold land and buildings
not depreciated
Building improvements
2% on cost
Plant and equipment
20% on cost
Computers
33% on cost
Motor vehicles
20% on cost
Locomotives
not depreciated

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

UK RAIL LEASING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
40
34
UK RAIL LEASING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
3
Intangible fixed assets
Computer software
£
Cost
At 1 October 2021
349,521
Additions
50,270
At 30 September 2022
399,791
Amortisation
At 1 October 2021
16,287
Amortisation charged for the year
27,024
At 30 September 2022
43,311
Carrying amount
At 30 September 2022
356,480
At 30 September 2021
333,234
UK RAIL LEASING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Building improvements
Plant and equipment
Computers
Motor vehicles
Locomotives
Total
£
£
£
£
£
£
£
Cost
At 1 October 2021
2,665,297
509,272
329,047
68,067
56,718
142,500
3,770,901
Additions
-
0
26,736
163,647
15,428
-
0
-
0
205,811
At 30 September 2022
2,665,297
536,008
492,694
83,495
56,718
142,500
3,976,712
Depreciation
At 1 October 2021
-
0
15,889
197,135
37,220
31,186
-
0
281,430
Depreciation charged in the year
-
0
10,300
60,755
19,140
11,344
-
0
101,539
At 30 September 2022
-
0
26,189
257,890
56,360
42,530
-
0
382,969
Carrying amount
At 30 September 2022
2,665,297
509,819
234,804
27,135
14,188
142,500
3,593,743
At 30 September 2021
2,665,297
493,383
131,912
30,847
25,532
142,500
3,489,471
UK RAIL LEASING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
755,052
1,396,613
Other debtors
19,629
176,178
Prepayments and accrued income
614,322
255,737
1,389,003
1,828,528
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
295,057
213,265
Obligations under finance leases
4,785
4,785
Trade creditors
534,542
654,623
Taxation and social security
189,955
237,413
Other creditors
459,319
701,772
Accruals and deferred income
58,327
96,720
1,541,985
1,908,578

Bank loans are secured against the assets of the company and finance lease agreements are secured against the assets to which they relate.

 

Included within other creditors are amounts of £436,597 (2021: £688,265) which are secured.

 

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
1,908,234
2,195,695
Obligations under finance leases
4,760
9,545
Trade creditors
295,012
263,681
Other creditors
399,935
209,935
2,607,941
2,678,856

Bank loans are secured against the assets of the company and finance lease agreements are secured against the assets to which they relate.

Amounts included above which fall due after five years are as follows:
Payable by instalments
1,322,679
1,359,113
UK RAIL LEASING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 9 -
8
Related party transactions

Included within debtors at the year end is an amount of £300 (2021: £22,700 included within creditors) owed from Courtfield Limited (2021: owed to), a company in which N H Mengel is a director.

Included within debtors at the year end is an amount of £29,829 (2021: £15,999) owed from Chawton Junction Railway Company Limited, a company in which E J Stevenson is a director.

 

Included within creditors at the year end is an amount of £61,800 (2021: £61,800) owed to Eugene Bergmann Limited, a company in which K P J Fournier is a director.

 

Included within creditors at the year end is an amount of £154,881 (2021: £183,881) owed to Lyshoej Limited, a company in which K H Mengel is a director.

 

Included within creditors at the year end is an amount of £59,000 (2021: £78,200) owed to MW & TW Services Ltd, a company in which M D Winter is a director.

 

Included within creditors at the year end is an amount of £59,026 (2021: £59,026) owed to Chawton Junction Railway Company Limited, a company in which E J Stevenson is a director.

 

No interest has been charged on the above balances.

 

 

2022-09-302021-10-01false30 June 2023CCH SoftwareCCH Accounts Production 2023.100rail vehicle engineering, fleet management and train care service providerC G BrandtnerE J StevensonM D WinterJ Humphreys-DaviesK H MengelN H MengelK P J FournierA Lee087047912021-10-012022-09-30087047912022-09-30087047912021-09-3008704791core:ComputerSoftware2022-09-3008704791core:ComputerSoftware2021-09-3008704791core:LandBuildingscore:OwnedOrFreeholdAssets2022-09-3008704791core:Buildingscore:OwnedOrFreeholdAssets2022-09-3008704791core:PlantMachinery2022-09-3008704791core:ComputerEquipment2022-09-3008704791core:MotorVehicles2022-09-3008704791core:OtherVehicles2022-09-3008704791core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-3008704791core:Buildingscore:OwnedOrFreeholdAssets2021-09-3008704791core:PlantMachinery2021-09-3008704791core:ComputerEquipment2021-09-3008704791core:MotorVehicles2021-09-3008704791core:OtherVehicles2021-09-3008704791core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3008704791core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3008704791core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3008704791core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3008704791core:CurrentFinancialInstruments2022-09-3008704791core:CurrentFinancialInstruments2021-09-3008704791core:Non-currentFinancialInstruments2022-09-3008704791core:Non-currentFinancialInstruments2021-09-3008704791core:ShareCapital2022-09-3008704791core:ShareCapital2021-09-3008704791core:OtherMiscellaneousReserve2022-09-3008704791core:OtherMiscellaneousReserve2021-09-3008704791core:RetainedEarningsAccumulatedLosses2022-09-3008704791core:RetainedEarningsAccumulatedLosses2021-09-3008704791bus:Director32021-10-012022-09-3008704791core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3008704791core:ComputerSoftware2021-10-012022-09-3008704791core:LandBuildingscore:OwnedOrFreeholdAssets2021-10-012022-09-3008704791core:Buildingscore:OwnedOrFreeholdAssets2021-10-012022-09-3008704791core:PlantMachinery2021-10-012022-09-3008704791core:ComputerEquipment2021-10-012022-09-3008704791core:MotorVehicles2021-10-012022-09-3008704791core:OtherVehicles2021-10-012022-09-30087047912020-10-012021-09-3008704791core:ComputerSoftware2021-09-3008704791core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2021-10-012022-09-3008704791core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-3008704791core:Buildingscore:OwnedOrFreeholdAssets2021-09-3008704791core:PlantMachinery2021-09-3008704791core:ComputerEquipment2021-09-3008704791core:MotorVehicles2021-09-3008704791core:OtherVehicles2021-09-30087047912021-09-3008704791core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2022-09-3008704791core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2021-09-3008704791core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-012022-09-3008704791core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-012022-09-3008704791core:Non-currentFinancialInstruments12022-09-3008704791core:Non-currentFinancialInstruments12021-09-3008704791bus:PrivateLimitedCompanyLtd2021-10-012022-09-3008704791bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3008704791bus:FRS1022021-10-012022-09-3008704791bus:AuditExemptWithAccountantsReport2021-10-012022-09-3008704791bus:Director12021-10-012022-09-3008704791bus:Director22021-10-012022-09-3008704791bus:Director42021-10-012022-09-3008704791bus:Director52021-10-012022-09-3008704791bus:Director62021-10-012022-09-3008704791bus:Director72021-10-012022-09-3008704791bus:Director82021-10-012022-09-3008704791bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP