Paxman Joineries Limited - Accounts to registrar (filleted) - small 23.1.2

Paxman Joineries Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 01344113 director 1.6.21 31.5.22 31.5.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure013441132021-05-31013441132022-05-31013441132021-06-012022-05-31013441132020-05-31013441132020-06-012021-05-31013441132021-05-3101344113ns16:EnglandWales2021-06-012022-05-3101344113ns15:PoundSterling2021-06-012022-05-3101344113ns11:Director12021-06-012022-05-3101344113ns11:PrivateLimitedCompanyLtd2021-06-012022-05-3101344113ns11:SmallEntities2021-06-012022-05-3101344113ns11:AuditExempt-NoAccountantsReport2021-06-012022-05-3101344113ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-3101344113ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-3101344113ns11:FullAccounts2021-06-012022-05-3101344113ns11:OrdinaryShareClass12021-06-012022-05-3101344113ns11:RegisteredOffice2021-06-012022-05-3101344113ns6:CurrentFinancialInstruments2022-05-3101344113ns6:CurrentFinancialInstruments2021-05-3101344113ns6:Non-currentFinancialInstruments2022-05-3101344113ns6:Non-currentFinancialInstruments2021-05-3101344113ns6:ShareCapital2022-05-3101344113ns6:ShareCapital2021-05-3101344113ns6:RetainedEarningsAccumulatedLosses2022-05-3101344113ns6:RetainedEarningsAccumulatedLosses2021-05-3101344113ns6:LeaseholdImprovements2021-06-012022-05-3101344113ns6:PlantMachinery2021-06-012022-05-3101344113ns6:FurnitureFittings2021-06-012022-05-3101344113ns6:MotorVehicles2021-06-012022-05-3101344113ns6:ComputerEquipment2021-06-012022-05-3101344113ns6:LeaseholdImprovements2021-05-3101344113ns6:PlantMachinery2021-05-3101344113ns6:FurnitureFittings2021-05-3101344113ns6:LeaseholdImprovements2022-05-3101344113ns6:PlantMachinery2022-05-3101344113ns6:FurnitureFittings2022-05-3101344113ns6:LeaseholdImprovements2021-05-3101344113ns6:PlantMachinery2021-05-3101344113ns6:FurnitureFittings2021-05-3101344113ns6:MotorVehicles2021-05-3101344113ns6:ComputerEquipment2021-05-3101344113ns6:MotorVehicles2022-05-3101344113ns6:ComputerEquipment2022-05-3101344113ns6:MotorVehicles2021-05-3101344113ns6:ComputerEquipment2021-05-3101344113ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-3101344113ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-3101344113ns11:OrdinaryShareClass12022-05-31
REGISTERED NUMBER: 01344113 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2022

FOR

PAXMAN JOINERIES LIMITED

PAXMAN JOINERIES LIMITED (REGISTERED NUMBER: 01344113)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PAXMAN JOINERIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2022







DIRECTOR: K D Robinson





REGISTERED OFFICE: Clarence Street Chambers
32 Clarence Street
Southend-on-Sea
Essex
SS1 1BD





BUSINESS ADDRESS: 50 Vanguard Way
Shoeburyness
Essex
SS3 9QY





REGISTERED NUMBER: 01344113 (England and Wales)





ACCOUNTANTS: A.R. Lee & Co.
Chartered Certified Accountants
Clarence Street Chambers
32 Clarence Street
Southend-on-Sea
Essex
SS1 1BD

PAXMAN JOINERIES LIMITED (REGISTERED NUMBER: 01344113)

BALANCE SHEET
31 MAY 2022

31.5.22 31.5.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 55,769 63,262

CURRENT ASSETS
Stocks 5 126,368 77,483
Debtors 6 241,257 255,110
Cash at bank and in hand 31,724 175,804
399,349 508,397
CREDITORS
Amounts falling due within one year 7 369,319 270,705
NET CURRENT ASSETS 30,030 237,692
TOTAL ASSETS LESS CURRENT
LIABILITIES

85,799

300,954

CREDITORS
Amounts falling due after more than one year 8 185,998 282,091
NET (LIABILITIES)/ASSETS (100,199 ) 18,863

CAPITAL AND RESERVES
Called up share capital 10 2 2
Retained earnings (100,201 ) 18,861
SHAREHOLDERS' FUNDS (100,199 ) 18,863

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PAXMAN JOINERIES LIMITED (REGISTERED NUMBER: 01344113)

BALANCE SHEET - continued
31 MAY 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 June 2023 and were signed by:





K D Robinson - Director


PAXMAN JOINERIES LIMITED (REGISTERED NUMBER: 01344113)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

1. STATUTORY INFORMATION

Paxman Joineries Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 20% on cost
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 10% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Stock and work in progress
Stock and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2021 - 25 ) .

PAXMAN JOINERIES LIMITED (REGISTERED NUMBER: 01344113)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 June 2021 33,657 280,453 23,884
Additions - - -
At 31 May 2022 33,657 280,453 23,884
DEPRECIATION
At 1 June 2021 33,657 227,585 20,568
Charge for year - 5,291 333
At 31 May 2022 33,657 232,876 20,901
NET BOOK VALUE
At 31 May 2022 - 47,577 2,983
At 31 May 2021 - 52,868 3,316

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 June 2021 44,466 33,737 416,197
Additions - 139 139
At 31 May 2022 44,466 33,876 416,336
DEPRECIATION
At 1 June 2021 39,664 31,461 352,935
Charge for year 1,200 808 7,632
At 31 May 2022 40,864 32,269 360,567
NET BOOK VALUE
At 31 May 2022 3,602 1,607 55,769
At 31 May 2021 4,802 2,276 63,262

5. STOCKS
31.5.22 31.5.21
£    £   
Stocks 8,000 14,200
Work-in-progress 118,368 63,283
126,368 77,483

PAXMAN JOINERIES LIMITED (REGISTERED NUMBER: 01344113)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2022

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
£    £   
Trade debtors 238,746 252,068
Other debtors 2,511 3,042
241,257 255,110

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
£    £   
Bank loans and overdrafts 55,259 17,909
Trade creditors 191,533 112,701
Taxation and social security 95,836 105,267
Other creditors 26,691 34,828
369,319 270,705

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.22 31.5.21
£    £   
Bank loans 185,998 282,091

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 834

9. SECURED DEBTS

The following secured debts are included within creditors:

31.5.22 31.5.21
£    £   

The company has bank overdraft facilities which are secured by an all assets debenture over the company's assets and the director's personal guarantee.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.5.22 31.5.21
value: £    £   
2 Ordinary £1 2 2