ORCHARD_ESTATES_LIMITED - Accounts


Company registration number 04121296 (England and Wales)
ORCHARD ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
ORCHARD ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ORCHARD ESTATES LIMITED (REGISTERED NUMBER: 04121296)
BALANCE SHEET
AS AT 29 JUNE 2022
29 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,536
2,983
Investment property
4
1,050,000
950,000
1,052,536
952,983
Current assets
Debtors
5
11,314
27,460
Cash at bank and in hand
11
40
11,325
27,500
Creditors: amounts falling due within one year
6
(103,204)
(90,513)
Net current liabilities
(91,879)
(63,013)
Total assets less current liabilities
960,657
889,970
Creditors: amounts falling due after more than one year
7
(428,876)
(467,067)
Provisions for liabilities
(482)
(566)
Net assets
531,299
422,337
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
531,199
422,237
Total equity
531,299
422,337
ORCHARD ESTATES LIMITED (REGISTERED NUMBER: 04121296)
BALANCE SHEET (CONTINUED)
AS AT 29 JUNE 2022
29 June 2022
- 2 -

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 29 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 29 June 2023
Mrs R Hossenboccus
Director
ORCHARD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2022
- 3 -
1
Accounting policies
Company information

Orchard Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19-21 Swan Street, West Malling, Kent, ME19 6JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental services provided in the normal course of business, and is shown net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% on reducing balance
Office equipment
15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

ORCHARD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
1
3
Tangible fixed assets
Fixtures, fittings & equipment
Office equipment
Total
£
£
£
Cost
At 30 June 2021 and 29 June 2022
2,883
5,903
8,786
Depreciation and impairment
At 30 June 2021
2,643
3,160
5,803
Depreciation charged in the year
36
411
447
At 29 June 2022
2,679
3,571
6,250
Carrying amount
At 29 June 2022
204
2,332
2,536
At 29 June 2021
240
2,743
2,983
4
Investment property
2022
£
Fair value
At 30 June 2021
950,000
Revaluations
100,000
At 29 June 2022
1,050,000

Investment property comprises of two properties valued at £800,000 and £250,000 respectively. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors.

ORCHARD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JUNE 2022
- 5 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
11,314
27,460
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
39,521
39,521
Trade creditors
2,721
974
Taxation and social security
45,341
35,381
Other creditors
15,621
14,637
103,204
90,513
7
Creditors: amounts falling due after more than one year
Bank loans and overdrafts
428,876
467,067
428,876
467,067
8
Secured Debts

The bank loan of £140,940 within creditors represents a secured debt. (2021: £140,940)

9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
10
Non-distributable profits reserve
2022
2021
£
£
At the beginning of the year
538,672
538,672
Non distributable profits in the year
100,000
-
At the end of the year
638,672
538,672
ORCHARD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JUNE 2022
- 6 -
11
Reserves

Included within reserves is a non-distributable sum of £100,000 (2021: £0) relating to the movement in fair value of the company's investment property.

12
Financial commitments, guarantees and contingent liabilities

The company gives the bank a fixed and floating charge over it's assets and undertaking owned now and in the future.

 

Bank loans are subject to a charge over the company's property.

2022-06-292021-06-30false29 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMrs R Hossenboccus041212962021-06-302022-06-29041212962022-06-29041212962021-06-2904121296core:FurnitureFittings2022-06-2904121296core:ComputerEquipment2022-06-2904121296core:FurnitureFittings2021-06-2904121296core:ComputerEquipment2021-06-2904121296core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-2904121296core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-2904121296core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-2904121296core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-2904121296core:CurrentFinancialInstruments2022-06-2904121296core:CurrentFinancialInstruments2021-06-2904121296core:Non-currentFinancialInstruments2022-06-2904121296core:Non-currentFinancialInstruments2021-06-2904121296core:ShareCapital2022-06-2904121296core:ShareCapital2021-06-2904121296core:RetainedEarningsAccumulatedLosses2022-06-2904121296core:RetainedEarningsAccumulatedLosses2021-06-2904121296bus:Director12021-06-302022-06-2904121296core:FurnitureFittings2021-06-302022-06-2904121296core:ComputerEquipment2021-06-302022-06-29041212962020-07-012021-06-2904121296core:FurnitureFittings2021-06-2904121296core:ComputerEquipment2021-06-29041212962021-06-2904121296core:WithinOneYear2022-06-2904121296core:WithinOneYear2021-06-2904121296bus:PrivateLimitedCompanyLtd2021-06-302022-06-2904121296bus:SmallCompaniesRegimeForAccounts2021-06-302022-06-2904121296bus:FRS1022021-06-302022-06-2904121296bus:AuditExemptWithAccountantsReport2021-06-302022-06-2904121296bus:FullAccounts2021-06-302022-06-29xbrli:purexbrli:sharesiso4217:GBP