PAG_VENTURES_LIMITED - Accounts


Company registration number 07671560 (England and Wales)
PAG VENTURES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
PAG VENTURES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PAG VENTURES LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
3
526
476
Current assets
Stocks
6,600
-
0
Debtors
4
44,256,565
6,227,838
Cash at bank and in hand
86,188
35,000
44,349,353
6,262,838
Creditors: amounts falling due within one year
5
(44,240,695)
(6,681,991)
Net current assets/(liabilities)
108,658
(419,153)
Total assets less current liabilities
109,184
(418,677)
Creditors: amounts falling due after more than one year
6
(30,833)
(40,833)
Net assets/(liabilities)
78,351
(459,510)
Capital and reserves
Called up share capital
7
36
38
Capital redemption reserve
2
-
0
Profit and loss reserves
78,313
(459,548)
Total equity
78,351
(459,510)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PAG VENTURES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 June 2023 and are signed on its behalf by:
D Russell
Director
Company Registration No. 07671560
PAG VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

PAG Ventures Limited is a private company limited by shares incorporated in England and Wales. The registered office is Alliance House, Westpoint Enterprise Park, Clarence Avenue, Trafford Park, Manchester, M17 1QS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the truedirectors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

The company is reliant on the continued support of its shareholders, who are considered to have the ability to continue to support the company for at least the next 12 months.

 

The directors have a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

PAG VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PAG VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
4

 

 

 

3
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
526
476
PAG VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
3
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 July 2021
476
Additions
100
Disposals
(50)
At 30 June 2022
526
Carrying amount
At 30 June 2022
526
At 30 June 2021
476
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
-
0
129,800
Corporation tax recoverable
161,177
122,086
Amounts owed by group undertakings
35,921,146
1,251,046
Other debtors
7,332,759
4,281,290
43,415,082
5,784,222
Deferred tax asset
841,483
443,616
44,256,565
6,227,838
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
10,000
9,167
Trade creditors
-
0
163,075
Corporation tax
42,731
-
0
Other creditors
44,187,964
6,509,749
44,240,695
6,681,991

Included in creditors: amounts due within one year is £10,000 and included in creditors: amounts due after one year is £30,833. The loan is to be repaid in monthly instalments of £833 and interest is charged at 2.5% per annum.

PAG VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
30,833
40,833
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
3,586
3,775
36
38

189 shares were repurchased by the company and then cancelled.

9
Directors' transactions

Included in creditors (2021: debtors) is the following interest free loan which has been granted by the company (2021: from the company) to its director, as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
D Russell -
-
30,995
29,440
(149,850)
(89,415)
30,995
29,440
(149,850)
(89,415)
2022-06-302021-07-01false29 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityI HunterE MagillD RussellE Wyse076715602021-07-012022-06-30076715602022-06-30076715602021-06-3007671560core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3007671560core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3007671560core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3007671560core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3007671560core:CurrentFinancialInstruments2022-06-3007671560core:CurrentFinancialInstruments2021-06-3007671560core:ShareCapital2022-06-3007671560core:ShareCapital2021-06-3007671560core:CapitalRedemptionReserve2022-06-3007671560core:CapitalRedemptionReserve2021-06-3007671560core:RetainedEarningsAccumulatedLosses2022-06-3007671560core:RetainedEarningsAccumulatedLosses2021-06-3007671560bus:Director32021-07-012022-06-30076715602020-07-012021-06-3007671560core:WithinOneYear2022-06-3007671560core:WithinOneYear2021-06-3007671560core:Non-currentFinancialInstruments2022-06-3007671560core:Non-currentFinancialInstruments2021-06-3007671560bus:PrivateLimitedCompanyLtd2021-07-012022-06-3007671560bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3007671560bus:FRS1022021-07-012022-06-3007671560bus:AuditExemptWithAccountantsReport2021-07-012022-06-3007671560bus:Director12021-07-012022-06-3007671560bus:Director22021-07-012022-06-3007671560bus:Director42021-07-012022-06-3007671560bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP