ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-06-302022-06-3022021-07-01falseNo description of principal activity2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06507002 2021-07-01 2022-06-30 06507002 2020-07-01 2021-06-30 06507002 2022-06-30 06507002 2021-06-30 06507002 c:Director1 2021-07-01 2022-06-30 06507002 d:Buildings d:ShortLeaseholdAssets 2021-07-01 2022-06-30 06507002 d:Buildings d:ShortLeaseholdAssets 2022-06-30 06507002 d:Buildings d:ShortLeaseholdAssets 2021-06-30 06507002 d:LandBuildings 2022-06-30 06507002 d:LandBuildings 2021-06-30 06507002 d:OfficeEquipment 2021-07-01 2022-06-30 06507002 d:OfficeEquipment 2022-06-30 06507002 d:OfficeEquipment 2021-06-30 06507002 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 06507002 d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 06507002 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-07-01 2022-06-30 06507002 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-06-30 06507002 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-30 06507002 d:CurrentFinancialInstruments 2022-06-30 06507002 d:CurrentFinancialInstruments 2021-06-30 06507002 d:Non-currentFinancialInstruments 2022-06-30 06507002 d:Non-currentFinancialInstruments 2021-06-30 06507002 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 06507002 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 06507002 d:Non-currentFinancialInstruments d:AfterOneYear 2022-06-30 06507002 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 06507002 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-06-30 06507002 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-06-30 06507002 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-06-30 06507002 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-06-30 06507002 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-06-30 06507002 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-06-30 06507002 d:ShareCapital 2022-06-30 06507002 d:ShareCapital 2021-06-30 06507002 d:SharePremium 2022-06-30 06507002 d:SharePremium 2021-06-30 06507002 d:RetainedEarningsAccumulatedLosses 2022-06-30 06507002 d:RetainedEarningsAccumulatedLosses 2021-06-30 06507002 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-06-30 06507002 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-06-30 06507002 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2022-06-30 06507002 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2021-06-30 06507002 c:FRS102 2021-07-01 2022-06-30 06507002 c:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 06507002 c:FullAccounts 2021-07-01 2022-06-30 06507002 c:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 06507002 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure

Registered number:  06507002














LIVERPOOL SOUND CITY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022


 
LIVERPOOL SOUND CITY LIMITED
REGISTERED NUMBER: 06507002

BALANCE SHEET
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
28,312
37,750

Tangible assets
 5 
53,659
25,812

  
81,971
63,562

Current assets
  

Debtors: amounts falling due within one year
 6 
318,533
191,488

Cash at bank and in hand
 7 
158,033
242,015

  
476,566
433,503

Creditors: amounts falling due within one year
 8 
(148,576)
(163,903)

Net current assets
  
 
 
327,990
 
 
269,600

Total assets less current liabilities
  
409,961
333,162

Creditors: amounts falling due after more than one year
 9 
(87,519)
(115,531)

  

Net assets
  
322,442
217,631


Capital and reserves
  

Called up share capital 
  
2,500
2,500

Share premium account
  
359,250
359,250

Profit and loss account
  
(39,308)
(144,119)

  
322,442
217,631


Page 1

 
LIVERPOOL SOUND CITY LIMITED
REGISTERED NUMBER: 06507002
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
D Pichilingi
Director

Date: 29 June 2023

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
LIVERPOOL SOUND CITY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

The Company is a private company limited by shares, which is incorporated under the Companies Act 2006 and registered in England (no. 06507002). The address of the registered office is Studio F, 16 Jordan Street, Liverpool, L1 0BP.
These financial statements present information about the Company as an individual undertaking; it is not a member of a group of companies. The principal activity of the Company is that of a music and arts festival.
The presentation currency of these financial statements is £ sterling; the financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
LIVERPOOL SOUND CITY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
LIVERPOOL SOUND CITY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Development expenditure
-
4
years

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 5

 
LIVERPOOL SOUND CITY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10%
Reducing balance
Office equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).

Page 6

 
LIVERPOOL SOUND CITY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

4.


Intangible assets




Develop-ment expenditure

£



Cost


At 1 July 2021
37,750



At 30 June 2022

37,750



Amortisation


Charge for the year on owned assets
9,438



At 30 June 2022

9,438



Net book value



At 30 June 2022
28,312



At 30 June 2021
37,750



Page 7

 
LIVERPOOL SOUND CITY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

5.


Tangible fixed assets





Leasehold improve-ments
Office equipment
Total

£
£
£



Cost or valuation


At 1 July 2021
15,000
30,143
45,143


Additions
30,550
5,808
36,358



At 30 June 2022

45,550
35,951
81,501



Depreciation


At 1 July 2021
1,500
17,831
19,331


Charge for the year on owned assets
4,555
3,956
8,511



At 30 June 2022

6,055
21,787
27,842



Net book value



At 30 June 2022
39,495
14,164
53,659



At 30 June 2021
13,500
12,312
25,812




The net book value of land and buildings may be further analysed as follows:


2022
2021
£
£

Leasehold improvements
39,495
13,500

39,495
13,500


Page 8

 
LIVERPOOL SOUND CITY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

6.


Debtors

2022
2021
£
£


Trade debtors
17,455
122,178

Other debtors
300,736
67,426

Prepayments and accrued income
342
1,884

318,533
191,488



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
158,033
242,015

158,033
242,015



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
29,059
14,468

Trade creditors
86,585
31,052

Other taxation and social security
-
29,244

Other creditors
30,982
19,040

Accruals and deferred income
1,950
70,099

148,576
163,903



9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
87,519
115,531

87,519
115,531


Page 9

 
LIVERPOOL SOUND CITY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

10.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
29,059
14,468

Amounts falling due 1-2 years

Bank loans
32,280
24,998

Amounts falling due 2-5 years

Bank loans
55,238
76,481

Amounts falling due after more than 5 years

Bank loans
-
14,053

116,577
130,000



11.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
158,033
242,015

Financial assets measured at amortised cost
303,911
186,883

461,944
428,898


Financial liabilities


Financial liabilities measured at amortised cost
236,929
182,592


Financial assets measured at fair value through profit or loss comprise of cash in hand and at bank.


Financial assets measured at amortised cost comprise of trade and other debtors.


Financial liabilities measured at amortised cost comprise of trade credits, other creditors and accruals.

Page 10

 
LIVERPOOL SOUND CITY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

12.


Related party transactions

Included in other debtors and creditors is the following balances owed (to) / from related parties:


2022
2021
£
£

D Pichilingi
(23,427)
(6,920)
Sound City (Liverpool) Ltd
16,402
(10,306)
Modern Sky Entertainment (UK) Limited
268,054
59,425
261,029
42,199

D Pichilingi is a director.
Sound City (Liverpool) Ltd and Modern Sky Entertainment (UK) Limited are companies under common control.


13.


Controlling party

The controlling party of this entity is Dave Pichilingi.

 
Page 11