NEXUS_FUSION_LIMITED - Accounts


Company registration number 10196686 (England and Wales)
NEXUS FUSION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
NEXUS FUSION LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
NEXUS FUSION LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
80,376
82,713
Current assets
Inventories
806,213
718,528
Trade and other receivables
4
1,725,918
1,950,055
Cash and cash equivalents
273,422
585,353
2,805,553
3,253,936
Current liabilities
5
(913,748)
(1,771,659)
Net current assets
1,891,805
1,482,277
Total assets less current liabilities
1,972,181
1,564,990
Non-current liabilities
6
(1,104,583)
(447,917)
Net assets
867,598
1,117,073
Equity
Called up share capital
7
101
101
Share premium account
249,999
249,999
Retained earnings
617,498
866,973
Total equity
867,598
1,117,073

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NEXUS FUSION LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 May 2023 and are signed on its behalf by:
M G Primus
Director
Company Registration No. 10196686
NEXUS FUSION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
1
Accounting policies
Company information

Nexus Fusion Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Avant Business Centre, First Avenue, Milton Keynes, MK1 1DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on a straight line basis at the following rates:

Leasehold land and buildings
25%
Plant and equipment
25%
Fixtures and fittings
25%
Computers
25%
1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

NEXUS FUSION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in the income statement.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

NEXUS FUSION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

NEXUS FUSION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
35
31
3
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2021
33,192
170,503
203,695
Additions
19,062
15,842
34,904
At 30 September 2022
52,254
186,345
238,599
Depreciation and impairment
At 1 October 2021
12,720
108,262
120,982
Depreciation charged in the year
12,338
24,903
37,241
At 30 September 2022
25,058
133,165
158,223
Carrying amount
At 30 September 2022
27,196
53,180
80,376
At 30 September 2021
20,472
62,241
82,713
4
Trade and other receivables
2022
2021
£
£
Amounts falling due within one year:
Trade receivables
1,401,156
1,608,279
Corporation tax recoverable
16,700
-
0
Other receivables
308,062
341,776
1,725,918
1,950,055

Included in other receivables is an amount of £26,077 (2021 - £26,077) which is repayable in more than one year.

NEXUS FUSION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
5
Current liabilities
2022
2021
£
£
Bank loans
125,000
52,084
Trade payables
673,020
500,196
Corporation tax
-
0
25,000
Other taxation and social security
60,321
76,118
Other payables
55,407
1,118,261
913,748
1,771,659
6
Non-current liabilities
2022
2021
£
£
Bank loans
364,583
447,917
Other borrowings
740,000
-
0
1,104,583
447,917

The bank loan represents amounts loaned to the company under Coronavirus Business Interruption Loan Scheme. There is a fixed repayment term of 5 years, interest is charged at 2.44% per annum and the loan is fully guaranteed by the UK Government.

7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
10,100
10,100
101
101

 

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
720,002
671,925
9
Financial commitments, guarantees and contingent liabilities

The bank loan and other borrowings of the company are secured by way of fixed and floating charges over the properties, assets and undertakings of the company.

 

 

NEXUS FUSION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
10
Related party transactions

At the reporting date £40,688 (2021 - £60,000) was due to the company from the directors.

2022-09-302021-10-01false31 May 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityM G PrimusA GarciaL A BurchellD W Burchell101966862021-10-012022-09-30101966862022-09-30101966862021-09-3010196686core:LandBuildings2022-09-3010196686core:OtherPropertyPlantEquipment2022-09-3010196686core:LandBuildings2021-09-3010196686core:OtherPropertyPlantEquipment2021-09-3010196686core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3010196686core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3010196686core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3010196686core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3010196686core:CurrentFinancialInstruments2022-09-3010196686core:CurrentFinancialInstruments2021-09-3010196686core:Non-currentFinancialInstruments2022-09-3010196686core:Non-currentFinancialInstruments2021-09-3010196686core:ShareCapital2022-09-3010196686core:ShareCapital2021-09-3010196686core:SharePremium2022-09-3010196686core:SharePremium2021-09-3010196686core:RetainedEarningsAccumulatedLosses2022-09-3010196686core:RetainedEarningsAccumulatedLosses2021-09-3010196686bus:Director12021-10-012022-09-3010196686core:LandBuildingscore:LongLeaseholdAssets2021-10-012022-09-3010196686core:PlantMachinery2021-10-012022-09-3010196686core:FurnitureFittings2021-10-012022-09-3010196686core:ComputerEquipment2021-10-012022-09-30101966862020-10-012021-09-3010196686core:LandBuildings2021-09-3010196686core:OtherPropertyPlantEquipment2021-09-30101966862021-09-3010196686core:LandBuildings2021-10-012022-09-3010196686core:OtherPropertyPlantEquipment2021-10-012022-09-3010196686core:WithinOneYear2022-09-3010196686core:WithinOneYear2021-09-3010196686bus:PrivateLimitedCompanyLtd2021-10-012022-09-3010196686bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3010196686bus:FRS1022021-10-012022-09-3010196686bus:AuditExemptWithAccountantsReport2021-10-012022-09-3010196686bus:Director22021-10-012022-09-3010196686bus:Director32021-10-012022-09-3010196686bus:Director42021-10-012022-09-3010196686bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP