ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-09-302022-09-30true2021-10-01falseNo description of principal activity11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05946385 2021-10-01 2022-09-30 05946385 2020-10-01 2021-09-30 05946385 2022-09-30 05946385 2021-09-30 05946385 c:Director1 2021-10-01 2022-09-30 05946385 d:PlantMachinery 2021-10-01 2022-09-30 05946385 d:PlantMachinery 2022-09-30 05946385 d:PlantMachinery 2021-09-30 05946385 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 05946385 d:MotorVehicles 2021-10-01 2022-09-30 05946385 d:MotorVehicles 2022-09-30 05946385 d:MotorVehicles 2021-09-30 05946385 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 05946385 d:ComputerEquipment 2021-10-01 2022-09-30 05946385 d:ComputerEquipment 2022-09-30 05946385 d:ComputerEquipment 2021-09-30 05946385 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 05946385 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 05946385 d:CurrentFinancialInstruments 2022-09-30 05946385 d:CurrentFinancialInstruments 2021-09-30 05946385 d:Non-currentFinancialInstruments 2022-09-30 05946385 d:Non-currentFinancialInstruments 2021-09-30 05946385 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 05946385 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 05946385 d:Non-currentFinancialInstruments d:AfterOneYear 2022-09-30 05946385 d:Non-currentFinancialInstruments d:AfterOneYear 2021-09-30 05946385 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-09-30 05946385 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-09-30 05946385 d:ShareCapital 2022-09-30 05946385 d:ShareCapital 2021-09-30 05946385 d:RetainedEarningsAccumulatedLosses 2022-09-30 05946385 d:RetainedEarningsAccumulatedLosses 2021-09-30 05946385 c:FRS102 2021-10-01 2022-09-30 05946385 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 05946385 c:FullAccounts 2021-10-01 2022-09-30 05946385 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 05946385 6 2021-10-01 2022-09-30 iso4217:GBP xbrli:pure

Registered number: 05946385









ARWENS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
ARWENS LIMITED
REGISTERED NUMBER: 05946385

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
8,095
5,243

Investments
 5 
24,700
24,700

  
32,795
29,943

Current assets
  

Stocks
  
15,766
6,949

Debtors: amounts falling due after more than one year
 6 
-
51,365

Debtors: amounts falling due within one year
 6 
32,863
38,836

Cash at bank and in hand
  
49,586
5,596

  
98,215
102,746

Creditors: amounts falling due within one year
 7 
(37,069)
(69,359)

Net current assets
  
 
 
61,146
 
 
33,387

Total assets less current liabilities
  
93,941
63,330

Creditors: amounts falling due after more than one year
 8 
(42,366)
(49,064)

  

Net assets
  
51,575
14,266


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
51,475
14,166

  
51,575
14,266


Page 1

 
ARWENS LIMITED
REGISTERED NUMBER: 05946385
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
A Apetre
Director

Date: 29 June 2023

Page 2

 
ARWENS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

Arwens Limited is private company limited by shares. The company is incorporated in England and Wales and its registered office is Unit 19, Watford Enterprise Centre, Greenhill Crescent, Watford, WD18 8XU. The registered number is 05946385.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
ARWENS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
ARWENS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).


4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2021
4,063
7,668
958
12,689


Additions
-
5,434
118
5,552



At 30 September 2022

4,063
13,102
1,076
18,241



Depreciation


At 1 October 2021
4,012
2,780
654
7,446


Charge for the year on owned assets
13
2,581
106
2,700



At 30 September 2022

4,025
5,361
760
10,146



Net book value



At 30 September 2022
38
7,741
316
8,095



At 30 September 2021
51
4,888
304
5,243

Page 5

 
ARWENS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 October 2021
24,700



At 30 September 2022
24,700





6.


Debtors

2022
2021
£
£

Due after more than one year

Amounts owed by group undertakings
-
51,365

-
51,365


2022
2021
£
£

Due within one year

Trade debtors
32,863
38,836

32,863
38,836



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
1,500
-

Corporation tax
1,828
389

Other taxation and social security
15,778
13,570

Other creditors
15,463
52,900

Accruals and deferred income
2,500
2,500

37,069
69,359


Page 6

 
ARWENS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
39,063
49,064

Amounts owed to group undertakings
3,303
-

42,366
49,064



9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£



Amounts falling due 2-5 years

Bank loans
39,063
49,064


39,063
49,064


39,063
49,064


 
Page 7