Peter Brace Ltd - Period Ending 2022-12-31

Peter Brace Ltd - Period Ending 2022-12-31


Peter Brace Ltd 05665656 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is motor vehicle sales and servicing. Digita Accounts Production Advanced 6.30.9574.0 true 05665656 2022-01-01 2022-12-31 05665656 2022-12-31 05665656 bus:OrdinaryShareClass1 bus:OtherShareType 2022-12-31 05665656 core:RetainedEarningsAccumulatedLosses 2022-12-31 05665656 core:ShareCapital 2022-12-31 05665656 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 05665656 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 05665656 core:CurrentFinancialInstruments 2022-12-31 05665656 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 05665656 core:Non-currentFinancialInstruments 2022-12-31 05665656 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 05665656 core:BetweenOneFiveYears 2022-12-31 05665656 core:BetweenTwoFiveYears 2022-12-31 05665656 core:MoreThanFiveYears 2022-12-31 05665656 core:WithinOneYear 2022-12-31 05665656 core:FurnitureFittingsToolsEquipment 2022-12-31 05665656 core:LandBuildings 2022-12-31 05665656 core:MotorVehicles 2022-12-31 05665656 bus:SmallEntities 2022-01-01 2022-12-31 05665656 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 05665656 bus:FullAccounts 2022-01-01 2022-12-31 05665656 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 05665656 bus:RegisteredOffice 2022-01-01 2022-12-31 05665656 bus:CompanySecretaryDirector1 2022-01-01 2022-12-31 05665656 bus:Director1 2022-01-01 2022-12-31 05665656 bus:Director3 2022-01-01 2022-12-31 05665656 bus:Director4 2022-01-01 2022-12-31 05665656 bus:OrdinaryShareClass1 bus:OtherShareType 2022-01-01 2022-12-31 05665656 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 05665656 core:Buildings 2022-01-01 2022-12-31 05665656 core:ComputerEquipment 2022-01-01 2022-12-31 05665656 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 05665656 core:LandBuildings 2022-01-01 2022-12-31 05665656 core:MotorVehicles 2022-01-01 2022-12-31 05665656 core:PlantMachinery 2022-01-01 2022-12-31 05665656 countries:EnglandWales 2022-01-01 2022-12-31 05665656 2021-12-31 05665656 core:FurnitureFittingsToolsEquipment 2021-12-31 05665656 core:LandBuildings 2021-12-31 05665656 core:MotorVehicles 2021-12-31 05665656 2021-01-01 2021-12-31 05665656 2021-12-31 05665656 bus:OrdinaryShareClass1 bus:OtherShareType 2021-12-31 05665656 core:RetainedEarningsAccumulatedLosses 2021-12-31 05665656 core:ShareCapital 2021-12-31 05665656 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-12-31 05665656 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-12-31 05665656 core:CurrentFinancialInstruments 2021-12-31 05665656 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 05665656 core:Non-currentFinancialInstruments 2021-12-31 05665656 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 05665656 core:BetweenOneFiveYears 2021-12-31 05665656 core:BetweenTwoFiveYears 2021-12-31 05665656 core:MoreThanFiveYears 2021-12-31 05665656 core:WithinOneYear 2021-12-31 05665656 core:FurnitureFittingsToolsEquipment 2021-12-31 05665656 core:LandBuildings 2021-12-31 05665656 core:MotorVehicles 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05665656

Peter Brace Ltd

Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Peter Brace Ltd

Contents

Company Information

1

Balance Sheet

2 to 4

Notes to the Financial Statements

5 to 14

 

Peter Brace Ltd

Company Information

Directors

J K Brace

V L Newman-Brace

C M Brace

S P Brace

Company secretary

V L Newman-Brace

Registered office

34 Boulevard
Weston-super-Mare
North Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
North Somerset
BS23 1NF

 

Peter Brace Ltd

(Registration number: 05665656)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

151,349

35,237

Current assets

 

Stocks

5

7,491

276,941

Debtors

6

54,083

46,274

Cash at bank and in hand

 

94,410

172,637

 

155,984

495,852

Creditors: Amounts falling due within one year

7

(150,618)

(377,529)

Net current assets

 

5,366

118,323

Total assets less current liabilities

 

156,715

153,560

Creditors: Amounts falling due after more than one year

7

(89,703)

(40,164)

Provisions for liabilities

-

(3,077)

Net assets

 

67,012

110,319

Capital and reserves

 

Called up share capital

8

1,000

1,000

Retained earnings

66,012

109,319

Shareholders' funds

 

67,012

110,319

 

Peter Brace Ltd

(Registration number: 05665656)
Balance Sheet as at 31 December 2022

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 June 2023 and signed on its behalf by:
 


S P Brace
Director

 

Peter Brace Ltd

(Registration number: 05665656)
Balance Sheet as at 31 December 2022

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Peter Brace Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The principal place of business is:
Tarnock Garage
Oak Tree Park
Bristol Road
Highbridge
Somerset
TA9 4HA

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£). All monetary amounts are rounded to the nearest £.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Peter Brace Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

2

Accounting policies (continued)

Tax

Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of the deferred tax liabilities or other taxable profits.

Tangible assets

Fixed assets are stated at cost price less accumulated depreciation and accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land & Building

Straight line over lease period

Plant and Machinery

15% on reducing balance

Furniture, fittings and equipment

15% on reducing balance

Motor vehicles

25% on reducing balance

Computer equipment

33% on Straight line

 

Peter Brace Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are valued at the lower of cost on first in, first out basis and net realisable value, after making due allowance for obsolete and slow moving stock.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Peter Brace Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Peter Brace Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

2

Accounting policies (continued)

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2021 - 12).

 

Peter Brace Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2022

10,060

75,031

49,693

134,784

Additions

14,955

138,682

-

153,637

Disposals

(10,060)

(31,294)

-

(41,354)

At 31 December 2022

14,955

182,419

49,693

247,067

Depreciation

At 1 January 2022

10,060

52,800

36,687

99,547

Charge for the year

4,706

23,795

3,251

31,752

Eliminated on disposal

(10,060)

(25,521)

-

(35,581)

At 31 December 2022

4,706

51,074

39,938

95,718

Carrying amount

At 31 December 2022

10,249

131,345

9,755

151,349

At 31 December 2021

-

22,231

13,006

35,237

 

Peter Brace Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

5

Stocks

2022
£

2021
£

Inventories

7,491

276,941

6

Debtors

2022
£

2021
£

Trade debtors

13,351

4,793

Prepayments

27,070

27,971

Other debtors

13,662

13,510

54,083

46,274

 

Peter Brace Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

10

22,286

9,094

Trade creditors

 

49,964

24,070

Taxation and social security

 

22,003

29,185

Accruals and deferred income

 

3,817

14,096

Other creditors

 

52,548

301,084

 

150,618

377,529

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

89,703

40,164

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         
 

Peter Brace Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

9

Obligations under leases and hire purchase contracts

Finance leases

The total of future minimum lease payments is as follows:

2022
£

2021
£

Not later than one year

12,520

-

Later than one year and not later than five years

59,820

-

72,340

-

Operating leases

The total of future minimum lease payments is as follows:

2022
£

2021
£

Not later than one year

40,000

20,000

Later than one year and not later than five years

160,000

-

Later than five years

183,333

-

383,333

20,000

The amount of non-cancellable operating lease payments recognised as an expense during the year was £36,667 (2021 - £40,000).

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

29,883

40,164

Hire purchase contracts

59,820

-

89,703

40,164

 

Peter Brace Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

10

Loans and borrowings (continued)

2022
£

2021
£

Current loans and borrowings

Bank borrowings

9,766

9,094

Hire purchase contracts

12,520

-

22,286

9,094