BLACK_ELK_ESTATES_LLP - Accounts


Limited Liability Partnership Registration No. OC423052 (England and Wales)
BLACK ELK ESTATES LLP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
BLACK ELK ESTATES LLP
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
BLACK ELK ESTATES LLP
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
6
2
2
Current assets
Stocks
3,551,527
14,471,174
Debtors
7
3,483,541
187,598
Cash at bank and in hand
204,668
417,191
7,239,736
15,075,963
Creditors: amounts falling due within one year
8
(675,881)
(6,974,967)
Net current assets
6,563,855
8,100,996
Total assets less current liabilities and net assets attributable to members
6,563,857
8,100,998
Represented by:
Loans and other debts due to members within one year
9
Other amounts
(28,421)
150,000
Members' other interests
9
Members' capital classified as equity
3,507,334
7,950,998
Other reserves classified as equity
3,084,944
-
6,563,857
8,100,998
Total members' interests
9
Amounts due to/(from) members
(28,421)
121,367
Members' other interests
6,592,278
7,950,998
6,563,857
8,072,365

The members of the limited liability partnership have elected not to include a copy of the income statement within the financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 21 June 2023 and are signed on their behalf by:
21 June 2023
Square Bay (Property) Limited
Square Bay Limited
Designated member
Designated Member
Limited Liability Partnership Registration No. OC423052
BLACK ELK ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 2 -
1
Accounting policies
Limited liability partnership information

Black Elk Estates LLP is a limited liability partnership incorporated in England and Wales. The registered office is 9 Bonhill Street, London, EC2A 4DJ.

 

The principal activity of the limited liability partnership continued to be that of land and property development at Holbrook Lane in Coventry for resale.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in January 2017, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to limited liability partnerships subject to the small limited liability partnerships' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The Limited Liability Partnership (LLP) was incorporated for the purpose of acquiring a single site and enhancing its value before selling it to a developer. In common with industry practice, it is likely that once the project has been completed and all liabilities settled, the LLP will be closed down.

 

The site has been sold after the year end and the members will apply to close down the LLP once all liabilities are settled; consequently the members do not consider it appropriate to adopt the going concern basis of accounting. Accordingly the members have prepared the financial statements on a basis other than going concern.

1.3
Turnover

Turnover comprises the proceeds of sale of land and buildings, net of VAT. Revenue is recognised when there has been an unconditional exchange of contracts.

If, at the balance sheet date, completion of contractual obligations is dependent on external factors (and thus outside the control of the Limited Liability Partnership), then revenue is recognised only when the event occurs. In such cases, costs incurred up to the balance sheet date are carried forward as work in progress.

BLACK ELK ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 3 -
1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement.

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

 

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

Profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment and the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense and presented as members remuneration charged as an expense in arriving at the result for the relevant year. To the extent that they remain unpaid at the period end, they are shown as liabilities.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.6
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes the initial purchase cost plus all additional costs incurred in relation to the maintenance, enhancement and development of the asset.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

BLACK ELK ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. It only has financial assets and financial liabilities of a kind that qualify as basic financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method less any impairment.

 

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or the risks and rewards of ownership are transferred.

 

Basic financial Liabilities

Basic financial liabilities, including trade and other payables, are initially recognised at transaction price and subsequently measured at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Financial liabilities are derecognised when the limited liability partnership’s contractual obligations expire or are discharged or cancelled.

2
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BLACK ELK ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 5 -
3
Auditor's remuneration
2022
2021
Fees payable to the LLP's auditor and associates:
£
£
Audit of the financial statements of the LLP
6,000
4,000
Non-audit services: accountancy and taxation
1,650
1,500
7,650
5,500
4
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2022
2021
Number
Number
Total
0
0
5
Information in relation to members
2022
2021
Number
Number
Average number of members during the year
27
27
2022
2021
£
£
Profit attributable to the member with the highest entitlement
800,983
-
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2021 and 30 June 2022
2
Depreciation and impairment
At 1 July 2021 and 30 June 2022
-
Carrying amount
At 30 June 2022
2
At 30 June 2021
2
BLACK ELK ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
3,483,541
130,865
Amounts owed by members
-
28,633
Prepayments and accrued income
-
28,100
3,483,541
187,598
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loan
-
6,745,000
Trade creditors
77,695
35,670
Other taxation and social security
587,177
30,036
Other creditors
10
11
Accruals and deferred income
10,999
164,250
675,881
6,974,967
9
Reconciliation of Members' Interests
EQUITY
DEBT
Members' capital
Loans due to/(from) members
Total
2022
£
£
£
Members' interests at 1 July 2021
7,950,998
121,367
8,072,365
Profit for the financial year available for discretionary division among members
3,084,944
-
3,084,944
Members' interests after profit for the year
11,035,942
121,367
11,157,309
Repayments of capital
(4,443,664)
-
(4,443,664)
Repayment of debt (including members' capital classified as a liability)
-
(149,788)
(149,788)
Members' interests at 30 June 2022
6,592,278
(28,421)
6,563,857
10
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

BLACK ELK ESTATES LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
11
Audit report information

The auditor's report was unqualified.

Emphasis of matter

We draw your attention to note 1.2 to the financial statements which explains that, as the LLP has sold its site after the year end and will close down once all liabilities are settled, the members do not consider it appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in note 1.2. Our opinion is not modified in respect of this matter.

The senior statutory auditor was Michael Firman.
The auditor was Begbies.
2022-06-302021-07-01false21 June 2023CCH SoftwareCCH Accounts Production 2023.100This audit opinion is unqualified0Michale FirmanBegbies0OC4230522021-07-012022-06-30OC4230522022-06-30OC423052bus:PartnerLLP12021-07-012022-06-30OC423052bus:PartnerLLP22021-07-012022-06-30OC423052bus:LimitedLiabilityPartnershipLLP2021-07-012022-06-30OC423052bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-30OC423052bus:FRS1022021-07-012022-06-30OC423052bus:Audited2021-07-012022-06-30OC423052bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP