Decision Vision Ltd - Period Ending 2022-10-31

Decision Vision Ltd - Period Ending 2022-10-31


Decision Vision Ltd 07043157 false 2021-11-01 2022-10-31 2022-10-31 The principal activity of the company is information technology consultants. Digita Accounts Production Advanced 6.30.9574.0 true true 07043157 2021-11-01 2022-10-31 07043157 2022-10-31 07043157 bus:OrdinaryShareClass1 2022-10-31 07043157 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-10-31 07043157 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-10-31 07043157 core:CurrentFinancialInstruments 2022-10-31 07043157 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 07043157 core:Non-currentFinancialInstruments 2022-10-31 07043157 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 07043157 core:OtherResidualIntangibleAssets 2022-10-31 07043157 core:FurnitureFittingsToolsEquipment 2022-10-31 07043157 core:MotorVehicles 2022-10-31 07043157 bus:SmallEntities 2021-11-01 2022-10-31 07043157 bus:AuditExemptWithAccountantsReport 2021-11-01 2022-10-31 07043157 bus:FullAccounts 2021-11-01 2022-10-31 07043157 bus:SmallCompaniesRegimeForAccounts 2021-11-01 2022-10-31 07043157 bus:RegisteredOffice 2021-11-01 2022-10-31 07043157 bus:Director1 2021-11-01 2022-10-31 07043157 bus:Director2 2021-11-01 2022-10-31 07043157 bus:OrdinaryShareClass1 2021-11-01 2022-10-31 07043157 bus:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 07043157 core:OtherResidualIntangibleAssets 2021-11-01 2022-10-31 07043157 core:FurnitureFittingsToolsEquipment 2021-11-01 2022-10-31 07043157 core:MotorVehicles 2021-11-01 2022-10-31 07043157 core:OfficeEquipment 2021-11-01 2022-10-31 07043157 countries:EnglandWales 2021-11-01 2022-10-31 07043157 2021-10-31 07043157 core:OtherResidualIntangibleAssets 2021-10-31 07043157 core:FurnitureFittingsToolsEquipment 2021-10-31 07043157 core:MotorVehicles 2021-10-31 07043157 2020-11-01 2021-10-31 07043157 2021-10-31 07043157 bus:OrdinaryShareClass1 2021-10-31 07043157 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-10-31 07043157 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-10-31 07043157 core:CurrentFinancialInstruments 2021-10-31 07043157 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 07043157 core:Non-currentFinancialInstruments 2021-10-31 07043157 core:Non-currentFinancialInstruments core:AfterOneYear 2021-10-31 07043157 core:OtherResidualIntangibleAssets 2021-10-31 07043157 core:FurnitureFittingsToolsEquipment 2021-10-31 07043157 core:MotorVehicles 2021-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07043157

Decision Vision Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2022

 

Decision Vision Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Decision Vision Ltd

Company Information

Directors

B C Faulder

R D Boden

Registered office

2 Wilford Business Park
Ruddington Lane
Nottingham
NG11 7EP

Accountants

RWB CA Limited
Northgate House
North Gate
New Basford
Nottingham
NG7 7BQ

 

Decision Vision Ltd

(Registration number: 07043157)
Balance Sheet as at 31 October 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

2,176

2,881

Tangible assets

5

168,899

183,087

 

171,075

185,968

Current assets

 

Stocks

6

25,133

23,296

Debtors

7

88,321

153,096

Cash at bank and in hand

 

118,162

41,434

 

231,616

217,826

Creditors: Amounts falling due within one year

8

(369,373)

(356,761)

Net current liabilities

 

(137,757)

(138,935)

Total assets less current liabilities

 

33,318

47,033

Creditors: Amounts falling due after more than one year

8

(26,071)

(41,604)

Net assets

 

7,247

5,429

Capital and reserves

 

Called up share capital

10

100

100

Profit and loss account

7,147

5,329

Shareholders' funds

 

7,247

5,429

 

Decision Vision Ltd

(Registration number: 07043157)
Balance Sheet as at 31 October 2022

For the financial year ending 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 13 June 2023 and signed on its behalf by:
 

.........................................
B C Faulder
Director

 

Decision Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Wilford Business Park
Ruddington Lane
Nottingham
NG11 7EP

These financial statements were authorised for issue by the Board on 13 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Prior period errors

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Decision Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer and office equipment

3,4 or 5% straight line

Motor Vehicles

25% reducing balance

Computer systems leased out

Depreciated over the term of the operating lease

Intangible assets

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Computer software is being amortised over 5 years on a straight line basis.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Decision Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Decision Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 33 (2021 - 34).

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 November 2021

3,528

3,528

At 31 October 2022

3,528

3,528

Amortisation

At 1 November 2021

647

647

Amortisation charge

705

705

At 31 October 2022

1,352

1,352

Carrying amount

At 31 October 2022

2,176

2,176

At 31 October 2021

2,881

2,881

 

Decision Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2021

387,624

11,500

399,124

Additions

39,776

10,600

50,376

At 31 October 2022

427,400

22,100

449,500

Depreciation

At 1 November 2021

204,537

11,500

216,037

Charge for the year

63,674

890

64,564

At 31 October 2022

268,211

12,390

280,601

Carrying amount

At 31 October 2022

159,189

9,710

168,899

At 31 October 2021

183,087

-

183,087

6

Stocks

2022
£

2021
£

Other inventories

25,133

23,296

7

Debtors

2022
£

2021
£

Trade debtors

42,487

52,612

Prepayments

35,805

32,166

Other debtors

10,029

68,318

88,321

153,096

 

Decision Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

15,533

26,533

Trade creditors

 

40,928

109,759

Taxation and social security

 

201,940

165,841

Accruals and deferred income

 

10,267

10,881

Other creditors

 

100,705

43,747

 

369,373

356,761

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

26,071

41,604

9

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

10,000

10,000

Hire purchase contracts

5,533

16,533

15,533

26,533

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

26,071

36,071

Hire purchase contracts

-

5,533

26,071

41,604

Secured Liabilities

Finance leases of £5,533 (2021: £22,065) are secured over the assets to which they relate.

 

Decision Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

10

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £5,333 (2021 - £69,250).

12

Related party transactions

Included within other debtors are the following balances, in respect of companies which are related by virtue of common ownership and directorship :

At the year end, an amount of £2,540 (2021 £1,889l) was owed by Point Four Selfserve Limited.

At the year end, an amount of £3,950 (2021 £3,950) was owed by Instore Location LLP.

At the year end, an amount of £400 (2021 £590 was owed to) was owed by Appy Shop Ltd.

Included within other creditors are the following balances, in respect of companies which are related by virtue of common ownership and directorship :

At the year end, an amount of £97,569 (2021 £39,842) was owed to Service Contracts Ltd

At the year end, an amount of £1,000 (2021 £1,000) was owed to CAB Ventures Limited