PATISSERIE_FRANCO-BELGE_L - Accounts


Company registration number 01504486 (England and Wales)
PATISSERIE FRANCO-BELGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
PATISSERIE FRANCO-BELGE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
PATISSERIE FRANCO-BELGE LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
393,739
299,051
Investments
4
1,582
2,078
395,321
301,129
Current assets
Stocks
2,000
1,750
Debtors
5
83,369
412,426
Cash at bank and in hand
241,170
176,301
326,539
590,477
Creditors: amounts falling due within one year
6
(134,472)
(91,598)
Net current assets
192,067
498,879
Total assets less current liabilities
587,388
800,008
Provisions for liabilities
(12,788)
(3,935)
Net assets
574,600
796,073
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
573,600
795,073
Total equity
574,600
796,073
PATISSERIE FRANCO-BELGE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 June 2023 and are signed on its behalf by:
R Martin
Director
Company Registration No. 01504486
PATISSERIE FRANCO-BELGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
1
Accounting policies
Company information

Patisserie Franco-Belge Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10 Station Road, Henley on Thames, Oxfordshire, RG9 1AY. The business address is 12 Duke Street, Henley on Thames, Oxfordshire, RG9 1UP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to Freehold Land & Buildings
20 year straight line basis for buildings only
Plant and Machinery
25% reducing balance
Computer Equipment
33 1/3% straight line on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

No provision for depreciation has been made in respect of the Freehold Property as the Directors consider the residual value to be no less than the current carrying amount.

1.4
Fixed asset investments

Interests in listed investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.

PATISSERIE FRANCO-BELGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest rate method. Financial assets classified as receivable within one year are not amortised.

PATISSERIE FRANCO-BELGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PATISSERIE FRANCO-BELGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
10
12
PATISSERIE FRANCO-BELGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2021
279,094
68,564
347,658
Additions
183,392
18,268
201,660
Disposals
-
0
(28,792)
(28,792)
Transfers
(132,363)
54,440
(77,923)
At 30 September 2022
330,123
112,480
442,603
Depreciation and impairment
At 1 October 2021
-
0
48,607
48,607
Depreciation charged in the year
3,688
22,534
26,222
Eliminated in respect of disposals
-
0
(25,965)
(25,965)
At 30 September 2022
3,688
45,176
48,864
Carrying amount
At 30 September 2022
326,435
67,304
393,739
At 30 September 2021
279,094
19,957
299,051
4
Fixed asset investments
2022
2021
£
£
Other investments other than loans
1,582
2,078
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 October 2021
2,078
Valuation changes
(496)
At 30 September 2022
1,582
Carrying amount
At 30 September 2022
1,582
At 30 September 2021
2,078
PATISSERIE FRANCO-BELGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
20,787
-
0
Other debtors
62,582
412,426
83,369
412,426
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
1
1
Trade creditors
12,131
13,649
Corporation tax
-
0
43,326
Other taxation and social security
4,262
1,332
Other creditors
118,078
33,290
134,472
91,598
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1,000
1,000
1,000
1,000
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
2,000
2,000
9
Directors' transactions

At the start of the year, the Company owed Mr D Martin, a director of the Company, £12,544. During the year, Mr D Martin withdrew £nil (2021: £3,000) from the Company and introduced £46,880 (2021: £432). At the year end, the Company owed the director £59,424.

 

At the start of the year, Mr R Martin, a director of the Company, owed the Company £40,953. During the year, Mr R Martin withdrew £14,347 (2021: £64,293) and paid expenses on the Company's behalf of £nil (2021: £538). At the year end, the director owed the Company £55,300.

PATISSERIE FRANCO-BELGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 9 -
10
Related party transactions

At the start of the year, the Company was owed £368,137 by Mrs B. Martin, a participator in the Company and this amount was fully repaid to the Company during the year.

 

All other related party transactions were under normal commercial terms.

2022-09-302021-10-01false29 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityD MartinR MartinR Martin015044862021-10-012022-09-30015044862022-09-30015044862021-09-3001504486core:LandBuildings2022-09-3001504486core:OtherPropertyPlantEquipment2022-09-3001504486core:LandBuildings2021-09-3001504486core:OtherPropertyPlantEquipment2021-09-3001504486core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3001504486core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3001504486core:CurrentFinancialInstruments2022-09-3001504486core:CurrentFinancialInstruments2021-09-3001504486core:ShareCapital2022-09-3001504486core:ShareCapital2021-09-3001504486core:RetainedEarningsAccumulatedLosses2022-09-3001504486core:RetainedEarningsAccumulatedLosses2021-09-3001504486bus:CompanySecretaryDirector12021-10-012022-09-3001504486core:PlantMachinery2021-10-012022-09-3001504486core:ComputerEquipment2021-10-012022-09-30015044862020-10-012021-09-3001504486core:LandBuildings2021-09-3001504486core:OtherPropertyPlantEquipment2021-09-30015044862021-09-3001504486core:LandBuildings2021-10-012022-09-3001504486core:OtherPropertyPlantEquipment2021-10-012022-09-3001504486core:WithinOneYear2022-09-3001504486core:WithinOneYear2021-09-3001504486bus:PrivateLimitedCompanyLtd2021-10-012022-09-3001504486bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3001504486bus:FRS1022021-10-012022-09-3001504486bus:AuditExemptWithAccountantsReport2021-10-012022-09-3001504486bus:Director12021-10-012022-09-3001504486bus:Director22021-10-012022-09-3001504486bus:CompanySecretary12021-10-012022-09-3001504486bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP