Beswick Stone (Cirencester) Ltd - Period Ending 2022-09-30

Beswick Stone (Cirencester) Ltd - Period Ending 2022-09-30


Beswick Stone (Cirencester) Ltd 07203519 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is retail sale of floor coverings Digita Accounts Production Advanced 6.30.9574.0 true 07203519 2021-10-01 2022-09-30 07203519 2022-09-30 07203519 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-09-30 07203519 core:CurrentFinancialInstruments 2022-09-30 07203519 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 07203519 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 07203519 core:FurnitureFittingsToolsEquipment 2022-09-30 07203519 core:MotorVehicles 2022-09-30 07203519 bus:SmallEntities 2021-10-01 2022-09-30 07203519 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 07203519 bus:FullAccounts 2021-10-01 2022-09-30 07203519 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 07203519 bus:RegisteredOffice 2021-10-01 2022-09-30 07203519 bus:Director1 2021-10-01 2022-09-30 07203519 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-10-01 2022-09-30 07203519 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 07203519 core:FurnitureFittings 2021-10-01 2022-09-30 07203519 core:FurnitureFittingsToolsEquipment 2021-10-01 2022-09-30 07203519 core:MotorCars 2021-10-01 2022-09-30 07203519 core:MotorVehicles 2021-10-01 2022-09-30 07203519 core:PlantMachinery 2021-10-01 2022-09-30 07203519 countries:UnitedKingdom 2021-10-01 2022-09-30 07203519 2021-09-30 07203519 core:FurnitureFittingsToolsEquipment 2021-09-30 07203519 core:MotorVehicles 2021-09-30 07203519 2020-10-01 2021-09-30 07203519 2021-09-30 07203519 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-09-30 07203519 core:CurrentFinancialInstruments 2021-09-30 07203519 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 07203519 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 07203519 core:FurnitureFittingsToolsEquipment 2021-09-30 07203519 core:MotorVehicles 2021-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07203519

Beswick Stone (Cirencester) Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2022

 

Beswick Stone (Cirencester) Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Beswick Stone (Cirencester) Ltd

(Registration number: 07203519)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

69,703

27,403

Current assets

 

Stocks

5

640,000

640,000

Debtors

6

1,266,886

895,914

Cash at bank and in hand

 

53,400

38,134

 

1,960,286

1,574,048

Creditors: Amounts falling due within one year

7

(1,274,909)

(911,077)

Net current assets

 

685,377

662,971

Total assets less current liabilities

 

755,080

690,374

Creditors: Amounts falling due after more than one year

7

(40,025)

-

Net assets

 

715,055

690,374

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

715,054

690,373

Shareholders' funds

 

715,055

690,374

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 22 June 2023
 

 

Beswick Stone (Cirencester) Ltd

(Registration number: 07203519)
Balance Sheet as at 30 September 2022

.........................................
Mr John Forde
Director

 

Beswick Stone (Cirencester) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
11 Wilkinson Road
Love Lane Industrial Estate
Cirencester
GL7 1YT

These financial statements were authorised for issue by the director on 22 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Beswick Stone (Cirencester) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

25% reducing balance

Furniture and fittings

25% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Beswick Stone (Cirencester) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 10 (2021 - 10).

 

Beswick Stone (Cirencester) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2021

60,861

11,250

72,111

Additions

76,031

-

76,031

At 30 September 2022

136,892

11,250

148,142

Depreciation

At 1 October 2021

41,895

2,813

44,708

Charge for the year

30,919

2,812

33,731

At 30 September 2022

72,814

5,625

78,439

Carrying amount

At 30 September 2022

64,078

5,625

69,703

At 30 September 2021

18,966

8,437

27,403

5

Stocks

2022
£

2021
£

Raw materials and consumables

640,000

640,000

6

Debtors

2022
£

2021
£

Trade debtors

5,221

6,128

Other debtors

1,261,665

889,786

1,266,886

895,914

7

Creditors

Creditors: amounts falling due within one year

 

Beswick Stone (Cirencester) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

14,402

-

Trade creditors

 

248,702

164,570

Taxation and social security

 

200,769

115,817

Accruals and deferred income

 

274,817

94,217

Other creditors

 

536,219

536,473

 

1,274,909

911,077

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

40,025

-

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         

9

Related party transactions

All related party transactions are conducted at arms length commercial conditions