UDO_LTD - Accounts


Company registration number 06439256 (England and Wales)
UDO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
UDO LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
UDO LTD
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Intangible assets
4
4,531
9,128
Property, plant and equipment
5
226,925
230,287
231,456
239,415
Current assets
Inventories
500
4,650
Trade and other receivables
6
310,506
463,768
Cash and cash equivalents
313,981
40
624,987
468,458
Current liabilities
7
(248,705)
(97,610)
Net current assets
376,282
370,848
Total assets less current liabilities
607,738
610,263
Non-current liabilities
8
(329,344)
(448,788)
Provisions for liabilities
(2,873)
(4,387)
Net assets
275,521
157,088
Equity
Called up share capital
1,000
1,000
Retained earnings
274,521
156,088
Total equity
275,521
157,088

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

UDO LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 June 2023 and are signed on its behalf by:
Mr S Dibley
Director
Company Registration No. 06439256
UDO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
1
Accounting policies
Company information

UDO Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Pines, Lisvane Road, Lisvane, Cardiff, United Kingdom, CF14 0SF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Software
Straight line at 16%
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

UDO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Straight line of 16% and reducing balance of 33.33%
Computers
Reducing balance of 33.33%
Motor vehicles
Straight line of 33.33%
1.5
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

UDO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

 

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

UDO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
5
5
4
Intangible fixed assets
Other
£
Cost
At 1 October 2021 and 30 September 2022
53,275
Amortisation and impairment
At 1 October 2021
44,147
Amortisation charged for the year
4,597
At 30 September 2022
48,744
Carrying amount
At 30 September 2022
4,531
At 30 September 2021
9,128
UDO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
5
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2021
237,467
78,543
316,010
Additions
-
0
7,650
7,650
At 30 September 2022
237,467
86,193
323,660
Depreciation and impairment
At 1 October 2021
18,998
66,725
85,723
Depreciation charged in the year
4,748
6,264
11,012
At 30 September 2022
23,746
72,989
96,735
Carrying amount
At 30 September 2022
213,721
13,204
226,925
At 30 September 2021
218,469
11,818
230,287
6
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Other receivables
310,506
463,768
7
Current liabilities
2022
2021
£
£
Bank loans and overdrafts
74,626
36,322
Trade payables
81,708
38,673
Corporation tax
31,108
-
0
Other taxation and social security
40,057
3,290
Other payables
21,206
19,325
248,705
97,610

 

8
Non-current liabilities
2022
2021
£
£
Bank loans and overdrafts
329,344
448,788
UDO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
8
Non-current liabilities
(Continued)
- 8 -

 

Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
42,217
51,744
9
Borrowings
2022
2021
£
£
Bank loans
403,970
476,531
Bank overdrafts
-
0
8,579
403,970
485,110
Payable within one year
74,626
36,322
Payable after one year
329,344
448,788

The long-term loans are secured by fixed and floating charges over the assets of the company by Lloyds Bank plc.

 

10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Other related parties
179,624
173,521
11
Directors' transactions

During the year, the company advanced £125,994 (2021: £392,555) to the director and was repaid £268,702 (2021: £2,486) against the same balance. At 30 September 2022, the balance owed to the company by the director was £100,169 (2021: £242,877). Interest was charged of £5,262 (2021: £1,645). The amount owed were repaid back to the company within nine months of the year end.

2022-09-302021-10-01false28 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr S DibleyMrs Y DibleyMrs Y Dibley064392562021-10-012022-09-30064392562022-09-30064392562021-09-3006439256core:IntangibleAssetsOtherThanGoodwill2022-09-3006439256core:IntangibleAssetsOtherThanGoodwill2021-09-3006439256core:LandBuildings2022-09-3006439256core:OtherPropertyPlantEquipment2022-09-3006439256core:LandBuildings2021-09-3006439256core:OtherPropertyPlantEquipment2021-09-3006439256core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3006439256core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3006439256core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3006439256core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3006439256core:CurrentFinancialInstruments2022-09-3006439256core:CurrentFinancialInstruments2021-09-3006439256core:ShareCapital2022-09-3006439256core:ShareCapital2021-09-3006439256core:RetainedEarningsAccumulatedLosses2022-09-3006439256core:RetainedEarningsAccumulatedLosses2021-09-3006439256bus:Director12021-10-012022-09-3006439256core:ComputerSoftware2021-10-012022-09-3006439256core:PlantMachinery2021-10-012022-09-3006439256core:ComputerEquipment2021-10-012022-09-3006439256core:MotorVehicles2021-10-012022-09-30064392562020-10-012021-09-3006439256core:IntangibleAssetsOtherThanGoodwill2021-09-3006439256core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3006439256core:LandBuildings2021-09-3006439256core:OtherPropertyPlantEquipment2021-09-30064392562021-09-3006439256core:LandBuildings2021-10-012022-09-3006439256core:OtherPropertyPlantEquipment2021-10-012022-09-3006439256core:WithinOneYear2022-09-3006439256core:WithinOneYear2021-09-3006439256core:Non-currentFinancialInstruments2022-09-3006439256core:Non-currentFinancialInstruments2021-09-3006439256bus:PrivateLimitedCompanyLtd2021-10-012022-09-3006439256bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3006439256bus:FRS1022021-10-012022-09-3006439256bus:AuditExemptWithAccountantsReport2021-10-012022-09-3006439256bus:Director22021-10-012022-09-3006439256bus:CompanySecretary12021-10-012022-09-3006439256bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP