NVIRON_GROUP_LTD - Accounts


Company registration number 10594932 (England and Wales)
NVIRON GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
NVIRON GROUP LTD
COMPANY INFORMATION
Directors
Mr SP Cole
Mr JA Littlewood
Mr CJ Platt
Mr RS Rae
Company number
10594932
Registered office
Unit 6 Abbots Park
Monks Way
Preston Brook
Runcorn
WA7 3GH
Auditor
Afford Bond Holdings Limited
31 Wellington Road
Nantwich
Cheshire
CW5 7ED
NVIRON GROUP LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 30
NVIRON GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 1 -

The directors present the strategic report for the year ended 30 September 2022.

Review of the business

The groups balance sheet shows a satisfactory position with shareholders' funds amounting to £794,404 (2021: £1,280,548).

Principal risks and uncertainties

The directors consider that the level of profits achieved in the year and the principle risks and uncertainties that are present have been managed satisfactorily.

Development and performance

The performance in the period has been strong and the directors aim to continue this trend.

Key performance indicators

The directors consider the key performance indicators to be revenue, margin and profits, all of which have been strong in the period.

On behalf of the board

Mr CJ Platt
Director
28 June 2023
NVIRON GROUP LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2022.

Principal activities

The principal activity of the company and group continued to be the provision of computer software services.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £473,187. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G Byrne
(Resigned 13 September 2022)
Mr SP Cole
Mr JA Littlewood
Mr CJ Platt
Mr RS Rae
Auditor

Afford Bond Holdings Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

NVIRON GROUP LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr CJ Platt
Director
28 June 2023
NVIRON GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NVIRON GROUP LTD
- 4 -
Opinion

We have audited the financial statements of Nviron Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2022 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 September 2022 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

NVIRON GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NVIRON GROUP LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, inclunding fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

 

Our procedures are developed based on risks identified from our knowledge of the entity, its environment, the significant laws and regulations governing its activities and of the related parties and service organisations connected with it. We also consider how the systems and controls the entity has put in place over its activities might mitigate risk identified.

Audit response to risks identified

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we undertook procedures which included, but were not limited to:

 

- Enquiry of management, those charged with governance around actual and potential litigation claims.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

NVIRON GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NVIRON GROUP LTD
- 6 -

Other matter

Corresponding amounts presented for the year ended 30 September 2021 are unaudited on the basis that the company was exempt from the requirement to obtain an audit of its financial statements for that year.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Edwards FCCA CTA (Senior Statutory Auditor)
For and on behalf of Afford Bond Holdings Limited
28 June 2023
Chartered Accountants
Statutory Auditor
31 Wellington Road
Nantwich
Cheshire
CW5 7ED
NVIRON GROUP LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
2022
2021
Notes
£
£
Turnover
3
13,705,885
14,190,932
Cost of sales
(10,051,736)
(10,487,030)
Gross profit
3,654,149
3,703,902
Distribution costs
(2,340,768)
(2,666,572)
Administrative expenses
(432,300)
(540,813)
Other operating income
1,875
43,201
Operating profit
4
882,956
539,718
Interest payable and similar expenses
7
(16,511)
(7,343)
Profit before taxation
866,445
532,375
Tax on profit
8
(148,793)
(75,913)
Profit for the financial year
717,652
456,462
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
NVIRON GROUP LTD
GROUP BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 8 -
2022
2021
Notes
£
£
£
£
Fixed assets
Goodwill
10
250,000
300,000
Tangible assets
11
747,764
725,448
Investment property
12
843,852
843,852
Investments
13
-
1
1,841,616
1,869,301
Current assets
Debtors
15
2,731,550
2,217,104
Cash at bank and in hand
1,020,857
1,584,783
3,752,407
3,801,887
Creditors: amounts falling due within one year
16
(4,194,564)
(3,748,529)
Net current (liabilities)/assets
(442,157)
53,358
Total assets less current liabilities
1,399,459
1,922,659
Creditors: amounts falling due after more than one year
17
(576,574)
(620,213)
Provisions for liabilities
Deferred tax liability
20
28,481
21,898
(28,481)
(21,898)
Net assets
794,404
1,280,548
Capital and reserves
Called up share capital
22
21,405
25,939
Capital redemption reserve
4,534
-
Profit and loss reserves
768,465
1,254,609
Total equity
794,404
1,280,548
The financial statements were approved by the board of directors and authorised for issue on
28 June 2023
28 June 2023
and are signed on its behalf by:
Mr CJ Platt
Director
Company registration number 10594932 (England and Wales)
NVIRON GROUP LTD
COMPANY BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
13
1,128,675
1,128,675
Current assets
Debtors
15
913,317
768,363
Cash at bank and in hand
1,087
51,498
914,404
819,861
Creditors: amounts falling due within one year
16
(1,094,787)
(486,202)
Net current (liabilities)/assets
(180,383)
333,659
Net assets
948,292
1,462,334
Capital and reserves
Called up share capital
22
21,405
25,939
Capital redemption reserve
4,534
-
Profit and loss reserves
922,353
1,436,395
Total equity
948,292
1,462,334

As permitted by s408 Companies Act 2006, the truecompany has not presented its own profit and loss account and related notes. The company’s profit for the year was £689,754 (2021 - £508,165 profit).

The financial statements were approved by the board of directors and authorised for issue on 28 June 2023 and are signed on its behalf by:
Mr CJ Platt
Director
Company registration number 10594932 (England and Wales)
NVIRON GROUP LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2020
25,939
-
906,467
932,406
Year ended 30 September 2021:
Profit and total comprehensive income
-
-
456,462
456,462
Dividends
9
-
-
(108,320)
(108,320)
Balance at 30 September 2021
25,939
-
1,254,609
1,280,548
Year ended 30 September 2022:
Profit and total comprehensive income
-
-
717,652
717,652
Dividends
9
-
-
(473,187)
(473,187)
Redemption of shares
22
(4,534)
4,534
(730,609)
(730,609)
Balance at 30 September 2022
21,405
4,534
768,465
794,404
NVIRON GROUP LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2020
25,939
-
1,036,551
1,062,490
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
-
508,164
508,164
Dividends
9
-
-
(108,320)
(108,320)
Balance at 30 September 2021
25,939
-
1,436,395
1,462,334
Year ended 30 September 2022:
Profit and total comprehensive income
-
-
689,754
689,754
Dividends
9
-
-
(473,187)
(473,187)
Redemption of shares
22
(4,534)
4,534
(730,609)
(730,609)
Balance at 30 September 2022
21,405
4,534
922,353
948,292
NVIRON GROUP LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 12 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
927,296
802,418
Interest paid
(16,511)
(7,343)
Income taxes paid
(78,371)
(79,283)
Net cash inflow from operating activities
832,414
715,792
Investing activities
Purchase of tangible fixed assets
(134,424)
(695,178)
Purchase of investment property
-
(843,852)
Proceeds from disposal of subsidiaries, net of cash disposed
1
-
Net cash used in investing activities
(134,423)
(1,539,030)
Financing activities
Redemption of shares
(730,609)
-
Repayment of bank loans
(40,995)
653,128
Payment of finance leases obligations
(18,152)
(22,909)
Dividends paid to equity shareholders
(473,187)
(108,320)
Net cash (used in)/generated from financing activities
(1,262,943)
521,899
Net decrease in cash and cash equivalents
(564,952)
(301,339)
Cash and cash equivalents at beginning of year
1,584,783
1,886,122
Cash and cash equivalents at end of year
1,019,831
1,584,783
Relating to:
Cash at bank and in hand
1,020,857
1,584,783
Bank overdrafts included in creditors payable within one year
(1,026)
-
NVIRON GROUP LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 13 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
455,573
(722,436)
Investing activities
Purchase of subsidiaries
-
(100)
Dividends received
697,812
510,000
Net cash generated from investing activities
697,812
509,900
Financing activities
Redemption of shares
(730,609)
-
Dividends paid to equity shareholders
(473,187)
(108,320)
Net cash used in financing activities
(1,203,796)
(108,320)
Net decrease in cash and cash equivalents
(50,411)
(320,856)
Cash and cash equivalents at beginning of year
51,498
372,354
Cash and cash equivalents at end of year
1,087
51,498
NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 14 -
1
Accounting policies
Company information

Nviron Group Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 6 Abbots Park, Monks Way, Preston Brook, Runcorn, WA7 3GH.

 

The group consists of Nviron Group Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Nviron Group Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 September 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 15 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 16 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Land not depreciated, buildings depreciated over 100 years
Leasehold land and buildings
10% - 33.33% straight line
Plant and equipment
10% - 33.33% straight line
Fixtures and fittings
10% - 33.33% straight line
Computers
10% - 33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 17 -
1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 18 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 19 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 20 -
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 21 -
3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Computer software services
13,618,013
14,157,521
Rental income
87,872
33,411
13,705,885
14,190,932
2022
2021
£
£
Other revenue
Grants received
1,875
43,201
4
Operating profit
2022
2021
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(1,875)
(43,201)
Depreciation of owned tangible fixed assets
112,108
110,892
Amortisation of intangible assets
50,000
50,000
Operating lease charges
33,761
130,246
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
6,500
-
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2022
2021
2022
2021
Number
Number
Number
Number
43
43
-
0
-
0
NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
6
Employees
(Continued)
- 22 -

Their aggregate remuneration comprised:

Group
Company
2022
2021
2022
2021
£
£
£
£
Wages and salaries
1,836,005
2,180,188
-
-
Social security costs
202,806
242,997
-
-
Pension costs
113,530
87,049
-
-
2,152,341
2,510,234
-
-
7
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
14,589
5,202
Other finance costs:
Interest on finance leases and hire purchase contracts
1,900
2,141
Other interest
22
-
Total finance costs
16,511
7,343
8
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
164,187
100,347
Adjustments in respect of prior periods
(21,977)
(20,767)
Total current tax
142,210
79,580
Deferred tax
Origination and reversal of timing differences
6,583
(3,667)
Total tax charge
148,793
75,913
NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
8
Taxation
(Continued)
- 23 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
866,445
532,375
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
164,625
101,151
Tax effect of expenses that are not deductible in determining taxable profit
2,119
2,262
Permanent capital allowances in excess of depreciation
(7,662)
(7,016)
Depreciation on assets not qualifying for tax allowances
705
705
Amortisation on assets not qualifying for tax allowances
9,500
9,500
Research and development tax credit
(21,977)
(20,767)
Other differences
1,483
(9,922)
Taxation charge
148,793
75,913
9
Dividends
2022
2021
Recognised as distributions to equity holders:
£
£
Interim paid
473,187
108,320
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 October 2021 and 30 September 2022
500,163
Amortisation and impairment
At 1 October 2021
200,163
Amortisation charged for the year
50,000
At 30 September 2022
250,163
Carrying amount
At 30 September 2022
250,000
At 30 September 2021
300,000
The company had no intangible fixed assets at 30 September 2022 or 30 September 2021.
NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 24 -
11
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost
At 1 October 2021
556,234
89,695
64,631
161,932
703,084
1,575,576
Additions
-
-
8,447
9,597
116,380
134,424
At 30 September 2022
556,234
89,695
73,078
171,529
819,464
1,710,000
Depreciation and impairment
At 1 October 2021
3,708
88,055
61,082
95,810
601,473
850,128
Depreciation charged in the year
3,708
752
3,557
20,999
83,092
112,108
At 30 September 2022
7,416
88,807
64,639
116,809
684,565
962,236
Carrying amount
At 30 September 2022
548,818
888
8,439
54,720
134,899
747,764
At 30 September 2021
552,526
1,640
3,549
66,122
101,611
725,448
The company had no tangible fixed assets at 30 September 2022 or 30 September 2021.
12
Investment property
Group
Company
2022
2022
£
£
Fair value
At 1 October 2021 and 30 September 2022
843,852
-
13
Fixed asset investments
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Investments in subsidiaries
14
-
1
1,128,675
1,128,675
NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
13
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Group
Shares in subsidiaries
£
Cost or valuation
At 1 October 2021 and 30 September 2022
1
Impairment
At 1 October 2021
-
Disposals
1
At 30 September 2022
1
Carrying amount
At 30 September 2022
-
At 30 September 2021
1
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2021 and 30 September 2022
1,128,675
Carrying amount
At 30 September 2022
1,128,675
At 30 September 2021
1,128,675
14
Subsidiaries

Details of the company's subsidiaries at 30 September 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Nviron Limited
Unit 6 Abbots Park, Preston Brook, Runcorn, WA7 3GH
Ordinary
100.00
North Oak Estates Limited
As above
Ordinary
100.00
NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 26 -
15
Debtors
Group
Company
2022
2021
2022
2021
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,167,877
1,994,590
-
-
Amounts owed by group undertakings
-
-
913,317
768,363
Other debtors
72,763
12,782
-
-
Prepayments and accrued income
490,910
209,732
-
-
2,731,550
2,217,104
913,317
768,363
16
Creditors: amounts falling due within one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans and overdrafts
18
36,585
37,472
-
-
Obligations under finance leases
19
8,427
22,022
-
-
Trade creditors
2,303,905
2,068,941
-
1,800
Corporation tax payable
164,186
100,347
-
-
Other taxation and social security
386,788
327,152
-
-
Other creditors
75,693
45,069
1,094,787
484,402
Accruals and deferred income
1,218,980
1,147,526
-
-
4,194,564
3,748,529
1,094,787
486,202
17
Creditors: amounts falling due after more than one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans and overdrafts
18
576,574
615,656
-
-
Obligations under finance leases
19
-
4,557
-
-
576,574
620,213
-
-
NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 27 -
18
Loans and overdrafts
Group
Company
2022
2021
2022
2021
£
£
£
£
Bank loans
612,133
653,128
-
-
Bank overdrafts
1,026
-
-
-
613,159
653,128
-
-
Payable within one year
36,585
37,472
-
-
Payable after one year
576,574
615,656
-
-

The long-term loans are secured by fixed charges over the property to which they relate.

19
Finance lease obligations
Group
Company
2022
2021
2022
2021
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
9,441
24,261
-
-
In two to five years
-
5,232
-
-
9,441
29,493
-
-
Less: future finance charges
(1,014)
(2,914)
-
-
8,427
26,579
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2022
2021
Group
£
£
Accelerated capital allowances
28,481
21,898
The company has no deferred tax assets or liabilities.
NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
20
Deferred taxation
(Continued)
- 28 -
Group
Company
2022
2022
Movements in the year:
£
£
Liability at 1 October 2021
21,898
-
Charge to profit or loss
6,583
-
Liability at 30 September 2022
28,481
-
21
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
113,530
87,049

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
21,405
25,939
21,405
25,939
23
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for certain of its properties and vehicles.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2022
2021
2022
2021
£
£
£
£
Within one year
33,768
39,591
-
-
Between two and five years
37,118
9,030
-
-
70,886
48,621
-
-
NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 29 -
24
Cash generated from group operations
2022
2021
£
£
Profit for the year after tax
717,652
456,462
Adjustments for:
Taxation charged
148,793
75,913
Finance costs
16,511
7,343
Amortisation and impairment of intangible assets
50,000
50,000
Depreciation and impairment of tangible fixed assets
112,108
110,892
Movements in working capital:
(Increase)/decrease in debtors
(514,446)
277,644
Increase/(decrease) in creditors
396,678
(175,836)
Cash generated from operations
927,296
802,418
25
Cash generated from/(absorbed by) operations - company
2022
2021
£
£
Profit for the year after tax
689,754
508,164
Adjustments for:
Investment income
(697,812)
(510,000)
Movements in working capital:
Increase in debtors
(144,954)
(767,673)
Increase in creditors
608,585
47,073
Cash generated from/(absorbed by) operations
455,573
(722,436)
26
Analysis of changes in net funds - group
1 October 2021
Cash flows
30 September 2022
£
£
£
Cash at bank and in hand
1,584,783
(563,926)
1,020,857
Bank overdrafts
-
(1,026)
(1,026)
1,584,783
(564,952)
1,019,831
Borrowings excluding overdrafts
(653,128)
40,995
(612,133)
Obligations under finance leases
(26,579)
18,152
(8,427)
905,076
(505,805)
399,271
NVIRON GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 30 -
27
Analysis of changes in net funds - company
1 October 2021
Cash flows
30 September 2022
£
£
£
Cash at bank and in hand
51,498
(50,411)
1,087
2022-09-302021-10-01falseCCH SoftwareCCH Accounts Production 2023.100Mr G ByrneMr SP ColeMr JA LittlewoodMr CJ PlattMr RS Rae105949322021-10-012022-09-3010594932bus:Director22021-10-012022-09-3010594932bus:Director32021-10-012022-09-3010594932bus:Director42021-10-012022-09-3010594932bus:Director52021-10-012022-09-3010594932bus:Director12021-10-012022-09-3010594932bus:Consolidated2021-10-012022-09-30105949322022-09-3010594932bus:Consolidated2022-09-3010594932bus:Consolidated2020-10-012021-09-30105949322020-10-012021-09-3010594932bus:PrivateLimitedCompanyLtd2021-10-012022-09-3010594932bus:FRS1022021-10-012022-09-3010594932bus:Audited2021-10-012022-09-3010594932bus:ConsolidatedGroupCompanyAccounts2021-10-012022-09-3010594932bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP