The Christleton Pub Company Limited 30/06/2022 iXBRL

The Christleton Pub Company Limited 30/06/2022 iXBRL

THE CHRISTLETON PUB COMPANY LTD - Company Information

Print Friendly Version

40 30/06/2022 2022-06-30 false false false false false false false false false false true false false true false false false false true true false No description of principal activities is disclosed 2021-07-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 10801494 2021-07-01 2022-06-30 10801494 2022-06-30 10801494 2021-06-30 10801494 2020-07-01 2021-06-30 10801494 2021-06-30 10801494 core:LandBuildings core:LongLeaseholdAssets 2021-07-01 2022-06-30 10801494 core:FurnitureFittingsToolsEquipment 2021-07-01 2022-06-30 10801494 core:OnerousContractsExcludingVacantProperties 2021-07-01 2022-06-30 10801494 bus:RegisteredOffice 2021-07-01 2022-06-30 10801494 bus:LeadAgentIfApplicable 2021-07-01 2022-06-30 10801494 bus:Director1 2021-07-01 2022-06-30 10801494 core:LandBuildings core:LongLeaseholdAssets 2021-06-30 10801494 core:FurnitureFittingsToolsEquipment 2021-06-30 10801494 core:LandBuildings core:LongLeaseholdAssets 2022-06-30 10801494 core:FurnitureFittingsToolsEquipment 2022-06-30 10801494 core:WithinOneYear 2022-06-30 10801494 core:WithinOneYear 2021-06-30 10801494 core:AfterOneYear 2022-06-30 10801494 core:AfterOneYear 2021-06-30 10801494 core:ShareCapital 2022-06-30 10801494 core:ShareCapital 2021-06-30 10801494 core:RetainedEarningsAccumulatedLosses 2022-06-30 10801494 core:RetainedEarningsAccumulatedLosses 2021-06-30 10801494 core:LandBuildings core:LongLeaseholdAssets 2021-06-30 10801494 core:FurnitureFittingsToolsEquipment 2021-06-30 10801494 bus:Director1 2021-06-30 10801494 bus:Director1 2022-06-30 10801494 bus:Director1 2020-06-30 10801494 bus:Director1 2021-06-30 10801494 bus:Director1 2020-07-01 2021-06-30 10801494 bus:SmallEntities 2021-07-01 2022-06-30 10801494 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 10801494 bus:FullAccounts 2021-07-01 2022-06-30 10801494 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 10801494 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 10801494 core:ComputerEquipment 2021-07-01 2022-06-30 10801494 core:ComputerEquipment 2021-06-30 10801494 core:ComputerEquipment 2022-06-30
Company registration number: 10801494
The Christleton Pub Company Limited
Unaudited filleted financial statements
30 June 2022
The Christleton Pub Company Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
The Christleton Pub Company Limited
Directors and other information
Director Mr Ian Wade
Company number 10801494
Registered office Cholmondeley House
Dee Hills Park
Chester
Cheshire
CH3 5AR
Accountants Hargreaves & Woods
Cholmondeley House
Dee Hills Park
Chester
Cheshire
CH3 5AR
The Christleton Pub Company Limited
Chartered accountants report to the director on the preparation of the
unaudited statutory financial statements of The Christleton Pub Company Limited
Year ended 30 June 2022
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The Christleton Pub Company Limited for the year ended 30 June 2022 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the director of The Christleton Pub Company Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of The Christleton Pub Company Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Christleton Pub Company Limited and its director as a body for our work or for this report.
It is your duty to ensure that The Christleton Pub Company Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of The Christleton Pub Company Limited. You consider that The Christleton Pub Company Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of The Christleton Pub Company Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Hargreaves & Woods
Chartered Accountants
Cholmondeley House
Dee Hills Park
Chester
Cheshire
CH3 5AR
28 June 2023
The Christleton Pub Company Limited
Statement of financial position
30 June 2022
2022 2021
Note £ £ £ £
Fixed assets
Tangible assets 5 31,640 27,734
_______ _______
31,640 27,734
Current assets
Stocks 16,599 17,834
Debtors 6 316,720 275,198
Cash at bank and in hand 45,643 129,163
_______ _______
378,962 422,195
Creditors: amounts falling due
within one year 7 ( 313,591) ( 356,324)
_______ _______
Net current assets 65,371 65,871
_______ _______
Total assets less current liabilities 97,011 93,605
Creditors: amounts falling due
after more than one year 8 ( 48,503) ( 50,000)
Provisions for liabilities ( 5,469) ( 5,270)
_______ _______
Net assets 43,039 38,335
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 42,939 38,235
_______ _______
Shareholders funds 43,039 38,335
_______ _______
For the year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 28 June 2023 , and are signed on behalf of the board by:
Mr Ian Wade
Director
Company registration number: 10801494
The Christleton Pub Company Limited
Notes to the financial statements
Year ended 30 June 2022
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Hargreaves & Woods, Cholmondeley House, Dee Hills Park, Chester, Cheshire, CH3 5AR.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Research and development
Research expenditure is written off in the year in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property - 10 % straight line
Fittings fixtures and equipment - 25 % reducing balance
Computer Equipment - 33 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 40 (2021: 33 ).
5. Tangible assets
Long leasehold property Fixtures, fittings and equipment Computer Equipment Total
£ £ £ £
Cost
At 1 July 2021 5,711 47,463 6,499 59,673
Additions - 13,600 909 14,509
_______ _______ _______ _______
At 30 June 2022 5,711 61,063 7,408 74,182
_______ _______ _______ _______
Depreciation
At 1 July 2021 2,284 26,315 3,340 31,939
Charge for the year 571 8,690 1,342 10,603
_______ _______ _______ _______
At 30 June 2022 2,855 35,005 4,682 42,542
_______ _______ _______ _______
Carrying amount
At 30 June 2022 2,856 26,058 2,726 31,640
_______ _______ _______ _______
At 30 June 2021 3,427 21,148 3,159 27,734
_______ _______ _______ _______
6. Debtors
2022 2021
£ £
Other debtors 316,720 275,198
_______ _______
7. Creditors: amounts falling due within one year
2022 2021
£ £
Bank loans and overdrafts 1,272 -
Trade creditors 140,234 114,982
Corporation tax 6,141 5,905
Social security and other taxes 66,354 155,515
Other creditors 99,590 79,922
_______ _______
313,591 356,324
_______ _______
8. Creditors: amounts falling due after more than one year
2022 2021
£ £
Bank loans and overdrafts 48,503 50,000
_______ _______
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2022
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mr Ian Wade 83,105 11,591 94,696
_______ _______ _______
2021
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mr Ian Wade 87,216 ( 4,111) 83,105
_______ _______ _______
This loan is repayable on demand and is interest free. This loan has been substantially repaid after the year end.