ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-09-302022-09-30true2021-10-01falseNo description of principal activity1011trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04545999 2021-10-01 2022-09-30 04545999 2020-10-01 2021-09-30 04545999 2022-09-30 04545999 2021-09-30 04545999 c:Director1 2021-10-01 2022-09-30 04545999 d:PlantMachinery 2021-10-01 2022-09-30 04545999 d:PlantMachinery 2022-09-30 04545999 d:PlantMachinery 2021-09-30 04545999 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 04545999 d:MotorVehicles 2021-10-01 2022-09-30 04545999 d:MotorVehicles 2022-09-30 04545999 d:MotorVehicles 2021-09-30 04545999 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 04545999 d:OfficeEquipment 2021-10-01 2022-09-30 04545999 d:OfficeEquipment 2022-09-30 04545999 d:OfficeEquipment 2021-09-30 04545999 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 04545999 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 04545999 d:Goodwill 2021-10-01 2022-09-30 04545999 d:Goodwill 2022-09-30 04545999 d:Goodwill 2021-09-30 04545999 d:CurrentFinancialInstruments 2022-09-30 04545999 d:CurrentFinancialInstruments 2021-09-30 04545999 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 04545999 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 04545999 d:ShareCapital 2022-09-30 04545999 d:ShareCapital 2021-09-30 04545999 d:RetainedEarningsAccumulatedLosses 2022-09-30 04545999 d:RetainedEarningsAccumulatedLosses 2021-09-30 04545999 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-09-30 04545999 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-09-30 04545999 c:OrdinaryShareClass1 2021-10-01 2022-09-30 04545999 c:OrdinaryShareClass1 2022-09-30 04545999 c:OrdinaryShareClass1 2021-09-30 04545999 c:FRS102 2021-10-01 2022-09-30 04545999 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 04545999 c:FullAccounts 2021-10-01 2022-09-30 04545999 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 04545999 d:AcceleratedTaxDepreciationDeferredTax 2022-09-30 04545999 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 04545999 d:Goodwill d:OwnedIntangibleAssets 2021-10-01 2022-09-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 04545999














PRODUCT IMPORTS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
PRODUCT IMPORTS LIMITED
REGISTERED NUMBER: 04545999

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

2022
2021
Note

Fixed assets
  

Intangible assets
 4 
7,000
8,000

Tangible assets
 5 
53,979
37,897

  
60,979
45,897

Current assets
  

Stocks
  
272,000
258,500

Debtors: amounts falling due within one year
 6 
26,947
52,056

Cash at bank and in hand
 7 
169,324
181,310

  
468,271
491,866

Creditors: amounts falling due within one year
 8 
(286,521)
(302,332)

Net current assets
  
 
 
181,750
 
 
189,534

Total assets less current liabilities
  
242,729
235,431

Provisions for liabilities
  

Deferred tax
 10 
(13,495)
(9,474)

Net assets
  
£229,234
£225,957


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
229,134
225,857

  
£229,234
£225,957


Page 1

 
PRODUCT IMPORTS LIMITED
REGISTERED NUMBER: 04545999

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 June 2023.




___________________________
D J Taylor
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
PRODUCT IMPORTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

Product Imports Limited is a private company limited by shares, incorporated in England and Wales. The company registration number is 04545999. The registered office of the company is Henwood House, Henwood, Ashford, Kent, TN24 8DH. The principal place of business is Park Street, Lydd, Romney Marsh, Kent, TN29 9AX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
PRODUCT IMPORTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
PRODUCT IMPORTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
15% straight line
Motor vehicles
-
25% straight line
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
PRODUCT IMPORTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2021 - 11).

Page 6

 
PRODUCT IMPORTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

4.


Intangible assets




Goodwill



Cost


At 1 October 2021
20,000



At 30 September 2022

20,000



Amortisation


At 1 October 2021
12,000


Charge for the year on owned assets
1,000



At 30 September 2022

13,000



Net book value



At 30 September 2022
£7,000



At 30 September 2021
£8,000



Page 7

 
PRODUCT IMPORTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total



Cost or valuation


At 1 October 2021
59,818
96,694
15,662
172,174


Additions
23,858
-
4,455
28,313


Disposals
(457)
-
38
(419)



At 30 September 2022

83,219
96,694
20,155
200,068



Depreciation


At 1 October 2021
34,546
87,409
12,322
134,277


Charge for the year on owned assets
7,900
3,095
1,236
12,231


Disposals
(419)
-
-
(419)



At 30 September 2022

42,027
90,504
13,558
146,089



Net book value



At 30 September 2022
£41,192
£6,190
£6,597
£53,979



At 30 September 2021
£25,272
£9,285
£3,340
£37,897

Page 8

 
PRODUCT IMPORTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

6.


Debtors

2022
2021


Trade debtors
23,620
50,676

Prepayments and accrued income
3,327
1,380

£26,947
£52,056



7.


Cash and cash equivalents

2022
2021

Cash at bank and in hand
169,324
181,310

£169,324
£181,310



8.


Creditors: Amounts falling due within one year

2022
2021

Trade creditors
100,395
85,809

Amounts owed to group undertakings
77,961
88,815

Corporation tax
43,095
61,439

Other taxation and social security
35,911
33,537

Other creditors
18,823
20,707

Accruals and deferred income
10,336
12,025

£286,521
£302,332



9.


Financial instruments

2022
2021

Financial assets


Financial assets measured at fair value through profit or loss
£169,324
£181,310




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand. 

Page 9

 
PRODUCT IMPORTS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

10.


Deferred taxation




2022





At beginning of year
(9,474)


Charged to profit or loss
(4,021)



At end of year
£(13,495)

The provision for deferred taxation is made up as follows:

2022
2021


Accelerated capital allowances
13,495
9,474

£13,495
£9,474


11.


Share capital

2022
2021
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
£100
£100



12.


Contingent liabilities

The company has a potential contingent liability of £140,588 (2021 - £151,726) in providing security in respect of borrowing undertaken by its parent undertaking, Lovina Holdings Limited. 


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,727 (2021 - £1,642) . Contributions totalling £Nil (2021 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


14.
Controlling party

There is no single controlling party of the company.
The ultimate parent undertaking is Lovina Holdings Limited, a company incorporated in England and Wales.
The company is exempt from the requirement of preparing consolidated financial statements as it is a subsidiary undertaking of a small group under section 383 of the Companies Act 2006.


Page 10