Eotis Limited iXBRL


Relate AccountsProduction v2.6.3 v2.6.3 2022-05-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts Operation of restaurants. 27 June 2023 SC342027 2023-04-30 SC342027 2022-04-30 SC342027 2021-04-30 SC342027 2022-05-01 2023-04-30 SC342027 2021-05-01 2022-04-30 SC342027 uk-bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 SC342027 uk-bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 SC342027 uk-bus:AbridgedAccounts 2022-05-01 2023-04-30 SC342027 uk-core:ShareCapital 2023-04-30 SC342027 uk-core:ShareCapital 2022-04-30 SC342027 uk-core:RetainedEarningsAccumulatedLosses 2023-04-30 SC342027 uk-core:RetainedEarningsAccumulatedLosses 2022-04-30 SC342027 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-04-30 SC342027 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2022-04-30 SC342027 uk-bus:FRS102 2022-05-01 2023-04-30 SC342027 uk-core:Buildings 2022-05-01 2023-04-30 SC342027 uk-core:Land 2022-05-01 2023-04-30 SC342027 uk-core:FurnitureFittingsToolsEquipment 2022-05-01 2023-04-30 SC342027 uk-core:MotorVehicles 2022-05-01 2023-04-30 SC342027 2022-05-01 2023-04-30 SC342027 uk-bus:Director1 2022-05-01 2023-04-30 SC342027 uk-bus:AuditExempt-NoAccountantsReport 2022-05-01 2023-04-30 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Eotis Limited
 
Abridged Unaudited Financial Statements
 
for the financial year ended 30 April 2023



Eotis Limited
ABRIDGED PROFIT AND LOSS ACCOUNT
for the financial year ended 30 April 2023
2023 2022
Notes £ £

Gross profit 1,121,066 801,358
 
Administrative expenses (1,102,598) (374,992)
Other operating income - 56,253
───────── ─────────
Operating profit 18,468 482,619
 
Interest payable and similar expenses (11,447) (1,137)
───────── ─────────
Profit before taxation 7,021 481,482
 
Tax on profit - (103,644)
───────── ─────────
Profit for the financial year 7,021 377,838
───────── ─────────
Total comprehensive income 7,021 377,838
    ═════════   ═════════



Eotis Limited
Company Registration Number: SC342027
ABRIDGED BALANCE SHEET
as at 30 April 2023

2023 2022
Notes £ £
 
Fixed Assets
Tangible assets 4 537,316 544,734
───────── ─────────
 
Current Assets
Stocks 9,376 2,400
Debtors 124,080 15,626
Cash and cash equivalents 455,912 472,393
───────── ─────────
589,368 490,419
───────── ─────────
Creditors: amounts falling due within one year (324,097) (271,622)
───────── ─────────
Net Current Assets 265,271 218,797
───────── ─────────
Total Assets less Current Liabilities 802,587 763,531
 
Creditors:
amounts falling due after more than one year (99,375) (31,551)
───────── ─────────
Net Assets 703,212 731,980
═════════ ═════════
 
Capital and Reserves
Called up share capital 1,000 1,000
Retained earnings 702,212 730,980
───────── ─────────
Equity attributable to owners of the company 703,212 731,980
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Director's Report.
           
For the financial year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 27 June 2023
           
________________________________          
John Stamp          
Director          
           



Eotis Limited
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 30 April 2023

   
1. General Information
 
Eotis Limited is a company limited by shares incorporated and registered in the Scotland. The registered number of the company is SC342027. The registered office of the company is 9 North Bank Street, Edinburgh, EH1 2LP which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 30 April 2023 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of restaurant takings by the company, exclusive of value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Short leasehold property - Over the period of the leases
  Long leasehold property - Over the period of the lease
  Fixtures, fittings and equipment - 25% reducing balance
  Motor vehicles - 25% reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Stocks
Stocks are valued at the lower of cost and net realisable value.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was 57, (2022 - 33).
 
  2023 2022
  Number Number
 
Management 1 1
Kitchen and front of house 56 32
  ───────── ─────────
  57 33
  ═════════ ═════════
             
4. Tangible assets
  Short Long Fixtures, Motor Total
  leasehold leasehold fittings and vehicles  
  property property equipment    
  £ £ £ £ £
Cost
At 1 May 2022 138,851 262,614 748,850 14,695 1,165,010
Additions 200,513 (6,518) 68,508 - 262,503
  ───────── ───────── ───────── ───────── ─────────
At 30 April 2023 339,364 256,096 817,358 14,695 1,427,513
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 May 2022 65,618 - 548,229 6,429 620,276
Charge for the financial year 195,451 5,122 67,282 2,066 269,921
  ───────── ───────── ───────── ───────── ─────────
At 30 April 2023 261,069 5,122 615,511 8,495 890,197
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 30 April 2023 78,295 250,974 201,847 6,200 537,316
  ═════════ ═════════ ═════════ ═════════ ═════════
At 30 April 2022 73,233 262,614 200,621 8,266 544,734
  ═════════ ═════════ ═════════ ═════════ ═════════
       
5. Capital commitments
 
The company had no material capital commitments at the financial year-ended 30 April 2023.
   
6. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.