ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-06-302022-06-302021-07-01No description of principal activityfalse4949truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC291068 2021-07-01 2022-06-30 SC291068 2020-07-01 2021-06-30 SC291068 2022-06-30 SC291068 2021-06-30 SC291068 c:CompanySecretary1 2021-07-01 2022-06-30 SC291068 c:Director1 2021-07-01 2022-06-30 SC291068 c:Director2 2021-07-01 2022-06-30 SC291068 c:Director2 2022-06-30 SC291068 c:Director3 2021-07-01 2022-06-30 SC291068 c:Director3 2022-06-30 SC291068 c:RegisteredOffice 2021-07-01 2022-06-30 SC291068 d:Buildings d:ShortLeaseholdAssets 2021-07-01 2022-06-30 SC291068 d:Buildings d:ShortLeaseholdAssets 2022-06-30 SC291068 d:Buildings d:ShortLeaseholdAssets 2021-06-30 SC291068 d:PlantMachinery 2021-07-01 2022-06-30 SC291068 d:PlantMachinery 2022-06-30 SC291068 d:PlantMachinery 2021-06-30 SC291068 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 SC291068 d:MotorVehicles 2021-07-01 2022-06-30 SC291068 d:MotorVehicles 2022-06-30 SC291068 d:MotorVehicles 2021-06-30 SC291068 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 SC291068 d:FurnitureFittings 2021-07-01 2022-06-30 SC291068 d:FurnitureFittings 2022-06-30 SC291068 d:FurnitureFittings 2021-06-30 SC291068 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 SC291068 d:OfficeEquipment 2021-07-01 2022-06-30 SC291068 d:OfficeEquipment 2022-06-30 SC291068 d:OfficeEquipment 2021-06-30 SC291068 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 SC291068 d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 SC291068 d:CurrentFinancialInstruments 2022-06-30 SC291068 d:CurrentFinancialInstruments 2021-06-30 SC291068 d:Non-currentFinancialInstruments 2022-06-30 SC291068 d:Non-currentFinancialInstruments 2021-06-30 SC291068 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 SC291068 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 SC291068 d:Non-currentFinancialInstruments d:AfterOneYear 2022-06-30 SC291068 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 SC291068 d:ShareCapital 2022-06-30 SC291068 d:ShareCapital 2021-06-30 SC291068 d:RetainedEarningsAccumulatedLosses 2022-06-30 SC291068 d:RetainedEarningsAccumulatedLosses 2021-06-30 SC291068 c:OrdinaryShareClass1 2021-07-01 2022-06-30 SC291068 c:OrdinaryShareClass1 2022-06-30 SC291068 c:OrdinaryShareClass1 2021-06-30 SC291068 c:FRS102 2021-07-01 2022-06-30 SC291068 c:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 SC291068 c:FullAccounts 2021-07-01 2022-06-30 SC291068 c:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 SC291068 2 2021-07-01 2022-06-30 SC291068 6 2021-07-01 2022-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC291068










RGS FORFAR LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

 
RGS FORFAR LIMITED
 

COMPANY INFORMATION


DIRECTORS
Mr R G Skea 
Mr T J Wood (resigned 21 December 2021)
Mrs E J Skea (appointed 12 April 2022)




COMPANY SECRETARY
Mrs E J Skea



REGISTERED NUMBER
SC291068



REGISTERED OFFICE
Dykehead Cottage
Burnside

Forfar

Angus

DD8 2RY




ACCOUNTANTS
EQ Accountants LLP
Chartered Accountants

Westby

64 West High Street

Forfar

Angus

DD8 1BJ





 
RGS FORFAR LIMITED
REGISTERED NUMBER: SC291068

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2022

2022
2021
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
745,238
738,710

Investments
 5 
100
100

  
745,338
738,810

CURRENT ASSETS
  

Stocks
  
3,411,801
3,361,435

Debtors: amounts falling due within one year
 6 
1,706,952
1,635,153

Cash at bank and in hand
  
4,984
6,626

  
5,123,737
5,003,214

Creditors: amounts falling due within one year
 7 
(3,426,345)
(2,993,348)

NET CURRENT ASSETS
  
 
 
1,697,392
 
 
2,009,866

TOTAL ASSETS LESS CURRENT LIABILITIES
  
2,442,730
2,748,676

Creditors: amounts falling due after more than one year
 8 
(733,020)
(935,274)

PROVISIONS FOR LIABILITIES
  

Other provisions
  
(123)
(100,123)

  
 
 
(123)
 
 
(100,123)

NET ASSETS
  
1,709,587
1,713,279


CAPITAL AND RESERVES
  

Called up share capital 
 9 
100
100

Profit and loss account
  
1,709,487
1,713,179

  
1,709,587
1,713,279


Page 1

 
RGS FORFAR LIMITED
REGISTERED NUMBER: SC291068

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 June 2023.




Mr R G Skea
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
RGS FORFAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


GENERAL INFORMATION

RGS Forfar Limited is a company limited by shares and was incorporated in Scotland.  The company number is SC291068 and its principal place of business is East Mains of Burnside, Forfar, Angus DD8 2RX.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 3

 
RGS FORFAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Property Improvements
-
2%
straight line
Plant and Machinery
-
20%
Motor Vehicles
-
25%
Fixtures and Fittings
-
20%
Office Equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

  
2.8

GOVERNMENT GRANTS

Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.
During the year the business was in receipt of the following revenue grants in relation to the COVID-19 pandemic:
Coronavirus Job Retention Scheme is recognised when receivable.  The Retail, Hospitality and Leisure Grant Fund is recognised in full when received.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 49 (2021 - 49).

Page 4

 
RGS FORFAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022


4.


TANGIBLE FIXED ASSETS






Property improvements
Plant and Machinery
Motor Vehicles
Fixtures & Fittings
Office Equipment
Total

£
£
£
£
£
£



COST OR VALUATION


At 1 July 2021
354,047
562,003
366,760
14,977
115,636
1,413,423


Additions
59,618
10,900
13,250
-
-
83,768


Disposals
(45,654)
-
(42,070)
-
-
(87,724)



At 30 June 2022

368,011
572,903
337,940
14,977
115,636
1,409,467



DEPRECIATION


At 1 July 2021
15,343
364,206
217,916
12,888
64,360
674,713


Charge for the year on owned assets
7,353
10,030
4,439
418
10,257
32,497


Disposals
(913)
-
(42,068)
-
-
(42,981)



At 30 June 2022

21,783
374,236
180,287
13,306
74,617
664,229



NET BOOK VALUE



At 30 June 2022
346,228
198,667
157,653
1,671
41,019
745,238



At 30 June 2021
338,704
197,797
148,844
2,089
51,276
738,710


5.


FIXED ASSET INVESTMENTS





Investments in Subsidiary Companies

£



COST OR VALUATION


At 1 July 2021
100



At 30 June 2022
100






NET BOOK VALUE



At 30 June 2022
100



At 30 June 2021
100

Page 5

 
RGS FORFAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

6.


DEBTORS

2022
2021
£
£


Trade debtors
1,660,818
1,553,249

Other debtors
4,438
60,404

Prepayments and accrued income
41,696
21,500

1,706,952
1,635,153



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2022
2021
£
£

Bank overdrafts
1,191,134
606,951

Bank loans
101,451
24,542

Trade creditors
1,344,101
1,855,229

Other taxation and social security
448,011
156,755

Obligations under finance lease and hire purchase contracts
76,049
80,394

Other creditors
252,099
263,112

Accruals and deferred income
13,500
6,365

3,426,345
2,993,348



8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2022
2021
£
£

Bank loans
628,691
807,052

Net obligations under finance leases and hire purchase contracts
104,329
128,222

733,020
935,274


The bank loans are secured over the assets of the company.  


9.


SHARE CAPITAL

2022
2021
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2021 - 100) Ordinary shares of £1.00 each
100
100



Page 6