SBC Systems (UK) Limited


Acorah Software Products - Accounts Production 13.6.003 false true 1 January 2022 31 December 2022 31 December 2022 05191492 Mr Anthony McNeill Mr David Markham Mr David Markham iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05191492 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 05191492 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 05191492 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 05191492 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 05191492 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 05191492 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 05191492 2021-12-31 05191492 2022-12-31 05191492 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 2022-12-31 05191492 frs-core:AfterOneYear 2022-01-01 2022-12-31 05191492 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 05191492 frs-core:BetweenOneFiveYears 2022-12-31 05191492 frs-core:ComputerEquipment 2022-12-31 05191492 frs-core:ComputerEquipment 2022-01-01 2022-12-31 05191492 frs-core:ComputerEquipment 2021-12-31 05191492 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 05191492 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 05191492 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 05191492 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 05191492 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 05191492 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 05191492 frs-core:FurnitureFittings 2022-12-31 05191492 frs-core:FurnitureFittings 2022-01-01 2022-12-31 05191492 frs-core:FurnitureFittings 2021-12-31 05191492 frs-core:NetGoodwill 2022-12-31 05191492 frs-core:NetGoodwill 2022-01-01 2022-12-31 05191492 frs-core:NetGoodwill 2021-12-31 05191492 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 05191492 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 05191492 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 05191492 frs-core:LandBuildings 2022-12-31 05191492 frs-core:LandBuildings 2022-01-01 2022-12-31 05191492 frs-core:LandBuildings 2021-12-31 05191492 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 05191492 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 05191492 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 05191492 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 05191492 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 05191492 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 05191492 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 05191492 frs-core:MoreThanFiveYears 2022-12-31 05191492 frs-core:MotorVehicles 2022-12-31 05191492 frs-core:MotorVehicles 2022-01-01 2022-12-31 05191492 frs-core:MotorVehicles 2021-12-31 05191492 frs-core:OtherResidualIntangibleAssets 2022-12-31 05191492 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 05191492 frs-core:OtherResidualIntangibleAssets 2021-12-31 05191492 frs-core:PlantMachinery 2022-12-31 05191492 frs-core:PlantMachinery 2022-01-01 2022-12-31 05191492 frs-core:PlantMachinery 2021-12-31 05191492 frs-core:Secured 2022-12-31 05191492 frs-core:Unsecured 2022-12-31 05191492 frs-core:WithinOneYear 2022-01-01 2022-12-31 05191492 frs-core:WithinOneYear 2022-12-31 05191492 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 05191492 frs-core:CapitalRedemptionReserve 2021-12-31 05191492 frs-core:CapitalRedemptionReserve 2022-12-31 05191492 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 05191492 frs-core:OtherReservesSubtotal 2021-12-31 05191492 frs-core:OtherReservesSubtotal 2022-12-31 05191492 frs-core:RevaluationReserve 2022-01-01 2022-12-31 05191492 frs-core:RevaluationReserve 2021-12-31 05191492 frs-core:RevaluationReserve 2022-12-31 05191492 frs-core:SharePremium 2022-01-01 2022-12-31 05191492 frs-core:SharePremium 2021-12-31 05191492 frs-core:SharePremium 2022-12-31 05191492 frs-core:ShareCapital 2022-01-01 2022-12-31 05191492 frs-core:ShareCapital 2021-12-31 05191492 frs-core:ShareCapital 2022-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 05191492 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 05191492 frs-countries:Europe 2022-01-01 2022-12-31 05191492 frs-countries:NorthAmerica 2022-01-01 2022-12-31 05191492 frs-countries:SouthAmerica 2022-01-01 2022-12-31 05191492 frs-countries:Asia 2022-01-01 2022-12-31 05191492 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 05191492 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 05191492 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 05191492 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 05191492 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 05191492 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 05191492 frs-bus:FullAccounts 2022-01-01 2022-12-31 05191492 frs-bus:AbbreviatedAccounts 2022-01-01 2022-12-31 05191492 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 05191492 frs-bus:FRS102 2022-01-01 2022-12-31 05191492 frs-bus:SmallEntities 2022-01-01 2022-12-31 05191492 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 05191492 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 05191492 frs-bus:Audited 2022-01-01 2022-12-31 05191492 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 05191492 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 05191492 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 05191492 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 05191492 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 05191492 frs-bus:OrdinaryShareClass1 2021-12-31 05191492 frs-bus:OrdinaryShareClass1 2022-12-31 05191492 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 05191492 frs-bus:OrdinaryShareClass2 2021-12-31 05191492 frs-bus:OrdinaryShareClass2 2022-12-31 05191492 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 05191492 frs-bus:OrdinaryShareClass3 2021-12-31 05191492 frs-bus:OrdinaryShareClass3 2022-12-31 05191492 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 05191492 frs-bus:OrdinaryShareClass4 2021-12-31 05191492 frs-bus:OrdinaryShareClass4 2022-12-31 05191492 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 05191492 frs-bus:OrdinaryShareClass5 2021-12-31 05191492 frs-bus:OrdinaryShareClass5 2022-12-31 05191492 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 05191492 frs-bus:PreferenceShareClass1 2021-12-31 05191492 frs-bus:PreferenceShareClass1 2022-12-31 05191492 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 05191492 frs-bus:PreferenceShareClass2 2021-12-31 05191492 frs-bus:PreferenceShareClass2 2022-12-31 05191492 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 05191492 frs-bus:PreferenceShareClass3 2021-12-31 05191492 frs-bus:PreferenceShareClass3 2022-12-31 05191492 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 05191492 frs-bus:PreferenceShareClass4 2021-12-31 05191492 frs-bus:PreferenceShareClass4 2022-12-31 05191492 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 05191492 frs-bus:PreferenceShareClass5 2021-12-31 05191492 frs-bus:PreferenceShareClass5 2022-12-31 05191492 1 2022-01-01 2022-12-31 05191492 1 2022-12-31 05191492 1 2022-01-01 2022-12-31 05191492 frs-core:LeasedAssets 2022-01-01 2022-12-31 05191492 frs-core:OwnedAssets 2022-01-01 2022-12-31 05191492 frs-core:CurrencyRisk 2022-01-01 2022-12-31 05191492 frs-core:MarketRisk 2022-01-01 2022-12-31 05191492 frs-core:InterestRateRisk 2022-01-01 2022-12-31 05191492 frs-core:DeferredTaxation 2022-01-01 2022-12-31 05191492 frs-core:DeferredTaxation 2021-12-31 05191492 frs-core:DeferredTaxation 2022-12-31 05191492 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 05191492 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 05191492 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 05191492 frs-core:ProvisionsDeferredTax 2022-12-31 05191492 frs-core:OtherDeferredTax 2022-12-31 05191492 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 05191492 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 05191492 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 05191492 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 05191492 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 05191492 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 05191492 frs-core:Provisions 2022-01-01 2022-12-31 05191492 frs-core:Provisions 2021-12-31 05191492 frs-core:Provisions 2022-12-31 05191492 frs-core:Provisions 2022-01-01 2022-12-31 05191492 frs-core:Provisions 2021-12-31 05191492 frs-core:Provisions 2022-12-31 05191492 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 05191492 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 05191492 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 05191492 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 05191492 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 05191492 frs-core:TaxCreditsDeferredTax 2022-12-31 05191492 frs-core:CostValuation 2021-12-31 05191492 frs-core:AdditionsToInvestments 2022-12-31 05191492 frs-core:DisposalsRepaymentsInvestments 2022-12-31 05191492 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 05191492 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 05191492 frs-core:CostValuation 2022-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 05191492 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 05191492 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 05191492 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 05191492 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 05191492 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 05191492 frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 05191492 frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 05191492 dpl-frs:CostSales 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales 2021-12-31 05191492 dpl-frs:CostSales 2022-12-31 05191492 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 05191492 frs-bus:Director1 2022-01-01 2022-12-31 05191492 frs-bus:Director1 2021-12-31 05191492 frs-bus:Director1 2022-12-31 05191492 frs-bus:Director2 2022-01-01 2022-12-31 05191492 frs-bus:Director2 2021-12-31 05191492 frs-bus:Director2 2022-12-31 05191492 frs-bus:Director3 2022-01-01 2022-12-31 05191492 frs-bus:Director3 2021-12-31 05191492 frs-bus:Director3 2022-12-31 05191492 frs-bus:CompanySecretary1 2022-01-01 2022-12-31 05191492 1 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 1 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 1 2022-12-31 05191492 2 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 2 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 2 2022-12-31 05191492 3 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 3 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 3 2022-12-31 05191492 4 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 4 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 4 2022-12-31 05191492 5 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 5 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 5 2022-12-31 05191492 6 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 6 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 6 2022-12-31 05191492 7 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 7 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 7 2022-12-31 05191492 8 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 8 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 8 2022-12-31 05191492 9 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 9 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 9 2022-12-31 05191492 10 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 10 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 10 2022-12-31 05191492 11 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 11 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 11 2022-12-31 05191492 12 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 12 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 12 2022-12-31 05191492 13 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 13 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 13 2022-12-31 05191492 14 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 14 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 14 2022-12-31 05191492 15 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 15 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 15 2022-12-31 05191492 16 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 16 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 16 2022-12-31 05191492 17 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 17 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 17 2022-12-31 05191492 18 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 18 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 18 2022-12-31 05191492 19 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 19 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 19 2022-12-31 05191492 20 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments 20 2022-12-31 05191492 frs-core:Non-currentFinancialInstruments 20 2022-12-31 05191492 dpl-frs:Item1 2022-01-01 2022-12-31 05191492 dpl-frs:Item1 2021-12-31 05191492 dpl-frs:Item1 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 05191492 dpl-frs:Item2 2022-01-01 2022-12-31 05191492 dpl-frs:Item2 2021-12-31 05191492 dpl-frs:Item2 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 05191492 dpl-frs:Item3 2022-01-01 2022-12-31 05191492 dpl-frs:Item3 2021-12-31 05191492 dpl-frs:Item3 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 05191492 dpl-frs:Item4 2022-01-01 2022-12-31 05191492 dpl-frs:Item4 2021-12-31 05191492 dpl-frs:Item4 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 05191492 dpl-frs:Item5 2022-01-01 2022-12-31 05191492 dpl-frs:Item5 2021-12-31 05191492 dpl-frs:Item5 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 05191492 dpl-frs:Item6 2022-01-01 2022-12-31 05191492 dpl-frs:Item6 2021-12-31 05191492 dpl-frs:Item6 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 05191492 dpl-frs:Item7 2022-01-01 2022-12-31 05191492 dpl-frs:Item7 2021-12-31 05191492 dpl-frs:Item7 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 05191492 dpl-frs:Item8 2022-01-01 2022-12-31 05191492 dpl-frs:Item8 2021-12-31 05191492 dpl-frs:Item8 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 05191492 dpl-frs:Item9 2022-01-01 2022-12-31 05191492 dpl-frs:Item9 2021-12-31 05191492 dpl-frs:Item9 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 05191492 dpl-frs:Item10 2022-01-01 2022-12-31 05191492 dpl-frs:Item10 2021-12-31 05191492 dpl-frs:Item10 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 05191492 dpl-frs:Item11 2022-01-01 2022-12-31 05191492 dpl-frs:Item11 2021-12-31 05191492 dpl-frs:Item11 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 05191492 dpl-frs:Item12 2022-01-01 2022-12-31 05191492 dpl-frs:Item12 2021-12-31 05191492 dpl-frs:Item12 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 05191492 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 05191492 1 2022-01-01 2022-12-31 05191492 frs-countries:EnglandWales 2022-01-01 2022-12-31 05191492 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 05191492 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-01-01 2021-12-31 05191492 frs-core:AllSubsidiaries 2020-01-01 2021-12-31 05191492 frs-core:KeyManagementPersonnel 2020-01-01 2021-12-31 05191492 frs-core:EntitiesControlledByKeyManagementPersonnel 2020-01-01 2021-12-31 05191492 frs-core:OtherRelatedParties 2020-01-01 2021-12-31 05191492 2019-12-31 05191492 2021-12-31 05191492 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 2020-01-01 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 2021-12-31 05191492 frs-core:AfterOneYear 2020-01-01 2021-12-31 05191492 frs-core:BetweenOneFiveYears 2020-01-01 2021-12-31 05191492 frs-core:BetweenOneFiveYears 2021-12-31 05191492 frs-core:ComputerEquipment 2021-12-31 05191492 frs-core:ComputerEquipment 2020-01-01 2021-12-31 05191492 frs-core:ComputerEquipment 2019-12-31 05191492 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 05191492 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-01-01 2021-12-31 05191492 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 05191492 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 05191492 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-01 2021-12-31 05191492 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 05191492 frs-core:FurnitureFittings 2021-12-31 05191492 frs-core:FurnitureFittings 2020-01-01 2021-12-31 05191492 frs-core:FurnitureFittings 2019-12-31 05191492 frs-core:NetGoodwill 2021-12-31 05191492 frs-core:NetGoodwill 2020-01-01 2021-12-31 05191492 frs-core:NetGoodwill 2019-12-31 05191492 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 05191492 frs-core:InvestmentPropertyIncludedWithinPPE 2020-01-01 2021-12-31 05191492 frs-core:InvestmentPropertyIncludedWithinPPE 2019-12-31 05191492 frs-core:LandBuildings 2021-12-31 05191492 frs-core:LandBuildings 2020-01-01 2021-12-31 05191492 frs-core:LandBuildings 2019-12-31 05191492 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 05191492 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-01-01 2021-12-31 05191492 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-12-31 05191492 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 05191492 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-01-01 2021-12-31 05191492 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-12-31 05191492 frs-core:MoreThanFiveYears 2020-01-01 2021-12-31 05191492 frs-core:MoreThanFiveYears 2021-12-31 05191492 frs-core:MotorVehicles 2021-12-31 05191492 frs-core:MotorVehicles 2020-01-01 2021-12-31 05191492 frs-core:MotorVehicles 2019-12-31 05191492 frs-core:OtherResidualIntangibleAssets 2021-12-31 05191492 frs-core:OtherResidualIntangibleAssets 2020-01-01 2021-12-31 05191492 frs-core:OtherResidualIntangibleAssets 2019-12-31 05191492 frs-core:PlantMachinery 2021-12-31 05191492 frs-core:PlantMachinery 2020-01-01 2021-12-31 05191492 frs-core:PlantMachinery 2019-12-31 05191492 frs-core:Secured 2021-12-31 05191492 frs-core:Unsecured 2021-12-31 05191492 frs-core:WithinOneYear 2020-01-01 2021-12-31 05191492 frs-core:WithinOneYear 2021-12-31 05191492 frs-core:CapitalRedemptionReserve 2020-01-01 2021-12-31 05191492 frs-core:CapitalRedemptionReserve 2019-12-31 05191492 frs-core:CapitalRedemptionReserve 2021-12-31 05191492 frs-core:OtherReservesSubtotal 2020-01-01 2021-12-31 05191492 frs-core:OtherReservesSubtotal 2019-12-31 05191492 frs-core:OtherReservesSubtotal 2021-12-31 05191492 frs-core:RevaluationReserve 2020-01-01 2021-12-31 05191492 frs-core:RevaluationReserve 2019-12-31 05191492 frs-core:RevaluationReserve 2021-12-31 05191492 frs-core:SharePremium 2020-01-01 2021-12-31 05191492 frs-core:SharePremium 2019-12-31 05191492 frs-core:SharePremium 2021-12-31 05191492 frs-core:ShareCapital 2020-01-01 2021-12-31 05191492 frs-core:ShareCapital 2019-12-31 05191492 frs-core:ShareCapital 2021-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses 2020-01-01 2021-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses 2019-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 05191492 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2019-12-31 05191492 frs-countries:UnitedKingdom 2020-01-01 2021-12-31 05191492 frs-countries:Europe 2020-01-01 2021-12-31 05191492 frs-countries:NorthAmerica 2020-01-01 2021-12-31 05191492 frs-countries:SouthAmerica 2020-01-01 2021-12-31 05191492 frs-countries:Asia 2020-01-01 2021-12-31 05191492 frs-countries:RestWorldOutsideUK 2020-01-01 2021-12-31 05191492 frs-bus:HighestPaidDirector 2020-01-01 2021-12-31 05191492 frs-bus:PrivateLimitedCompanyLtd 2020-01-01 2021-12-31 05191492 frs-bus:CompanyLimitedByGuarantee 2020-01-01 2021-12-31 05191492 frs-bus:LimitedLiabilityPartnershipLLP 2020-01-01 2021-12-31 05191492 frs-bus:LimitedLiabilityPartnershipsSORP 2020-01-01 2021-12-31 05191492 frs-bus:FullAccounts 2020-01-01 2021-12-31 05191492 frs-bus:AbbreviatedAccounts 2020-01-01 2021-12-31 05191492 frs-bus:AbridgedAccounts 2020-01-01 2021-12-31 05191492 frs-bus:FRS102 2020-01-01 2021-12-31 05191492 frs-bus:SmallEntities 2020-01-01 2021-12-31 05191492 frs-bus:EntityHasNeverTraded 2020-01-01 2021-12-31 05191492 frs-bus:EntityNoLongerTradingButTradedInPast 2020-01-01 2021-12-31 05191492 frs-bus:Audited 2020-01-01 2021-12-31 05191492 frs-bus:AuditExempt-NoAccountantsReport 2020-01-01 2021-12-31 05191492 frs-bus:AuditExemptWithAccountantsReport 2020-01-01 2021-12-31 05191492 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2020-01-01 2021-12-31 05191492 frs-bus:SmallCompaniesRegimeForAccounts 2020-01-01 2021-12-31 05191492 frs-bus:OrdinaryShareClass1 2020-01-01 2021-12-31 05191492 frs-bus:OrdinaryShareClass1 2019-12-31 05191492 frs-bus:OrdinaryShareClass1 2021-12-31 05191492 frs-bus:OrdinaryShareClass2 2020-01-01 2021-12-31 05191492 frs-bus:OrdinaryShareClass2 2019-12-31 05191492 frs-bus:OrdinaryShareClass2 2021-12-31 05191492 frs-bus:OrdinaryShareClass3 2020-01-01 2021-12-31 05191492 frs-bus:OrdinaryShareClass3 2019-12-31 05191492 frs-bus:OrdinaryShareClass3 2021-12-31 05191492 frs-bus:OrdinaryShareClass4 2020-01-01 2021-12-31 05191492 frs-bus:OrdinaryShareClass4 2019-12-31 05191492 frs-bus:OrdinaryShareClass4 2021-12-31 05191492 frs-bus:OrdinaryShareClass5 2020-01-01 2021-12-31 05191492 frs-bus:OrdinaryShareClass5 2019-12-31 05191492 frs-bus:OrdinaryShareClass5 2021-12-31 05191492 frs-bus:PreferenceShareClass1 2020-01-01 2021-12-31 05191492 frs-bus:PreferenceShareClass1 2019-12-31 05191492 frs-bus:PreferenceShareClass1 2021-12-31 05191492 frs-bus:PreferenceShareClass2 2020-01-01 2021-12-31 05191492 frs-bus:PreferenceShareClass2 2019-12-31 05191492 frs-bus:PreferenceShareClass2 2021-12-31 05191492 frs-bus:PreferenceShareClass3 2020-01-01 2021-12-31 05191492 frs-bus:PreferenceShareClass3 2019-12-31 05191492 frs-bus:PreferenceShareClass3 2021-12-31 05191492 frs-bus:PreferenceShareClass4 2020-01-01 2021-12-31 05191492 frs-bus:PreferenceShareClass4 2019-12-31 05191492 frs-bus:PreferenceShareClass4 2021-12-31 05191492 frs-bus:PreferenceShareClass5 2020-01-01 2021-12-31 05191492 frs-bus:PreferenceShareClass5 2019-12-31 05191492 frs-bus:PreferenceShareClass5 2021-12-31 05191492 1 2020-01-01 2021-12-31 05191492 1 2021-12-31 05191492 1 2020-01-01 2021-12-31 05191492 frs-core:LeasedAssets 2020-01-01 2021-12-31 05191492 frs-core:OwnedAssets 2020-01-01 2021-12-31 05191492 frs-core:CurrencyRisk 2020-01-01 2021-12-31 05191492 frs-core:MarketRisk 2020-01-01 2021-12-31 05191492 frs-core:InterestRateRisk 2020-01-01 2021-12-31 05191492 frs-core:DeferredTaxation 2020-01-01 2021-12-31 05191492 frs-core:DeferredTaxation 2019-12-31 05191492 frs-core:DeferredTaxation 2021-12-31 05191492 frs-core:OtherProvisionsContingentLiabilities 2020-01-01 2021-12-31 05191492 frs-core:OtherProvisionsContingentLiabilities 2019-12-31 05191492 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 05191492 frs-core:ProvisionsDeferredTax 2021-12-31 05191492 frs-core:OtherDeferredTax 2021-12-31 05191492 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 05191492 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 05191492 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 05191492 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-01-01 2021-12-31 05191492 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-12-31 05191492 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 05191492 frs-core:Provisions 2020-01-01 2021-12-31 05191492 frs-core:Provisions 2019-12-31 05191492 frs-core:Provisions 2021-12-31 05191492 frs-core:Provisions 2020-01-01 2021-12-31 05191492 frs-core:Provisions 2019-12-31 05191492 frs-core:Provisions 2021-12-31 05191492 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 05191492 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 05191492 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 05191492 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 05191492 frs-core:Share-basedPaymentsDeferredTax 2021-12-31 05191492 frs-core:TaxCreditsDeferredTax 2021-12-31 05191492 frs-core:CostValuation 2019-12-31 05191492 frs-core:AdditionsToInvestments 2021-12-31 05191492 frs-core:DisposalsRepaymentsInvestments 2021-12-31 05191492 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 05191492 frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 05191492 frs-core:CostValuation 2021-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments 2019-12-31 05191492 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 05191492 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 05191492 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 05191492 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 05191492 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 05191492 frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:ListedExchangeTraded 2019-12-31 05191492 frs-core:CostValuation frs-core:ListedExchangeTraded 2019-12-31 05191492 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2019-12-31 05191492 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 05191492 frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:UnlistedNon-exchangeTraded 2019-12-31 05191492 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2019-12-31 05191492 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2019-12-31 05191492 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 05191492 dpl-frs:CostSales 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales 2019-12-31 05191492 dpl-frs:CostSales 2021-12-31 05191492 dpl-frs:DistributionCosts 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses 2020-01-01 2021-12-31 05191492 frs-bus:Director1 2020-01-01 2021-12-31 05191492 frs-bus:Director1 2019-12-31 05191492 frs-bus:Director1 2021-12-31 05191492 frs-bus:Director2 2020-01-01 2021-12-31 05191492 frs-bus:Director2 2019-12-31 05191492 frs-bus:Director2 2021-12-31 05191492 frs-bus:Director3 2020-01-01 2021-12-31 05191492 frs-bus:Director3 2019-12-31 05191492 frs-bus:Director3 2021-12-31 05191492 frs-bus:CompanySecretary1 2020-01-01 2021-12-31 05191492 1 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 1 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 1 2021-12-31 05191492 2 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 2 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 2 2021-12-31 05191492 3 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 3 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 3 2021-12-31 05191492 4 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 4 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 4 2021-12-31 05191492 5 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 5 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 5 2021-12-31 05191492 6 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 6 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 6 2021-12-31 05191492 7 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 7 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 7 2021-12-31 05191492 8 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 8 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 8 2021-12-31 05191492 9 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 9 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 9 2021-12-31 05191492 10 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 10 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 10 2021-12-31 05191492 11 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 11 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 11 2021-12-31 05191492 12 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 12 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 12 2021-12-31 05191492 13 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 13 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 13 2021-12-31 05191492 14 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 14 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 14 2021-12-31 05191492 15 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 15 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 15 2021-12-31 05191492 16 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 16 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 16 2021-12-31 05191492 17 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 17 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 17 2021-12-31 05191492 18 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 18 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 18 2021-12-31 05191492 19 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 19 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 19 2021-12-31 05191492 20 2020-01-01 2021-12-31 05191492 frs-core:CurrentFinancialInstruments 20 2021-12-31 05191492 frs-core:Non-currentFinancialInstruments 20 2021-12-31 05191492 dpl-frs:Item1 2020-01-01 2021-12-31 05191492 dpl-frs:Item1 2019-12-31 05191492 dpl-frs:Item1 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item1 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item1 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item1 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-01-01 2021-12-31 05191492 dpl-frs:Item2 2020-01-01 2021-12-31 05191492 dpl-frs:Item2 2019-12-31 05191492 dpl-frs:Item2 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item2 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item2 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item2 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-01-01 2021-12-31 05191492 dpl-frs:Item3 2020-01-01 2021-12-31 05191492 dpl-frs:Item3 2019-12-31 05191492 dpl-frs:Item3 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item3 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item3 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item3 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-01-01 2021-12-31 05191492 dpl-frs:Item4 2020-01-01 2021-12-31 05191492 dpl-frs:Item4 2019-12-31 05191492 dpl-frs:Item4 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item4 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item4 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item4 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-01-01 2021-12-31 05191492 dpl-frs:Item5 2020-01-01 2021-12-31 05191492 dpl-frs:Item5 2019-12-31 05191492 dpl-frs:Item5 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item5 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item5 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item5 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-01-01 2021-12-31 05191492 dpl-frs:Item6 2020-01-01 2021-12-31 05191492 dpl-frs:Item6 2019-12-31 05191492 dpl-frs:Item6 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item6 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item6 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item6 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-01-01 2021-12-31 05191492 dpl-frs:Item7 2020-01-01 2021-12-31 05191492 dpl-frs:Item7 2019-12-31 05191492 dpl-frs:Item7 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item7 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item7 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item7 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-01-01 2021-12-31 05191492 dpl-frs:Item8 2020-01-01 2021-12-31 05191492 dpl-frs:Item8 2019-12-31 05191492 dpl-frs:Item8 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item8 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item8 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item8 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-01-01 2021-12-31 05191492 dpl-frs:Item9 2020-01-01 2021-12-31 05191492 dpl-frs:Item9 2019-12-31 05191492 dpl-frs:Item9 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item9 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item9 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item9 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-01-01 2021-12-31 05191492 dpl-frs:Item10 2020-01-01 2021-12-31 05191492 dpl-frs:Item10 2019-12-31 05191492 dpl-frs:Item10 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item10 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item10 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item10 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-01-01 2021-12-31 05191492 dpl-frs:Item11 2020-01-01 2021-12-31 05191492 dpl-frs:Item11 2019-12-31 05191492 dpl-frs:Item11 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item11 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item11 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item11 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-01-01 2021-12-31 05191492 dpl-frs:Item12 2020-01-01 2021-12-31 05191492 dpl-frs:Item12 2019-12-31 05191492 dpl-frs:Item12 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item12 2020-01-01 2021-12-31 05191492 dpl-frs:CostSales dpl-frs:Item12 2019-12-31 05191492 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 05191492 dpl-frs:DistributionCosts dpl-frs:Item12 2020-01-01 2021-12-31 05191492 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-01-01 2021-12-31 05191492 1 2020-01-01 2021-12-31 05191492 frs-countries:EnglandWales 2020-01-01 2021-12-31
Registered number: 05191492
SBC Systems (UK) Limited
Unaudited Financial Statements
For The Year Ended 31 December 2022
Forbes Young
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 05191492
31 December 2022 31 December 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 876,200 1,011,000
876,200 1,011,000
CURRENT ASSETS
Debtors 5 338,473 480,635
Investments 6 528 528
Cash at bank and in hand 1,065,738 1,181,910
1,404,739 1,663,073
Creditors: Amounts Falling Due Within One Year 7 (1,315,767 ) (1,719,120 )
NET CURRENT ASSETS (LIABILITIES) 88,972 (56,047 )
TOTAL ASSETS LESS CURRENT LIABILITIES 965,172 954,953
NET ASSETS 965,172 954,953
CAPITAL AND RESERVES
Called up share capital 8 2 2
Share premium account 31,998 31,998
Profit and Loss Account 933,172 922,953
SHAREHOLDERS' FUNDS 965,172 954,953
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Anthony McNeill
Director
Mr David Markham
Director
11/05/2023
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
SBC Systems (UK) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05191492 . The registered office is Winchester House, 2nd Floor, 19 Bedford Row, London, WC1R 4EB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 4 years
3. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 8 (2021: 9)
8 9
4. Tangible Assets
Computer Equipment
£
Cost
As at 1 January 2022 1,685,000
Additions 337,000
As at 31 December 2022 2,022,000
Depreciation
As at 1 January 2022 674,000
Provided during the period 471,800
As at 31 December 2022 1,145,800
Net Book Value
As at 31 December 2022 876,200
As at 1 January 2022 1,011,000
Page 3
Page 4
5. Debtors
31 December 2022 31 December 2021
£ £
Due within one year
Trade debtors 58,298 56,502
Prepayments and accrued income 280,175 24,133
Inter company loan - 400,000
338,473 480,635
6. Current Asset Investments
31 December 2022 31 December 2021
£ £
Shares in subsidiaries 528 528
528 528
7. Creditors: Amounts Falling Due Within One Year
31 December 2022 31 December 2021
£ £
Trade creditors 41,223 87,732
Other taxes and social security 11,508 12,309
VAT 152,418 228,975
Other creditors 2,390 2,560
Accruals and deferred income 1,108,228 1,387,544
1,315,767 1,719,120
8. Share Capital
31 December 2022 31 December 2021
Allotted, Called up and fully paid 2 2
Page 4