Roots Floral Designs Ltd - Period Ending 2022-09-30

Roots Floral Designs Ltd - Period Ending 2022-09-30


Roots Floral Designs Ltd 09200790 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is florist Digita Accounts Production Advanced 6.30.9574.0 true 09200790 2021-10-01 2022-09-30 09200790 2022-09-30 09200790 core:CurrentFinancialInstruments 2022-09-30 09200790 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 09200790 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 09200790 core:MotorVehicles 2022-09-30 09200790 core:OfficeEquipment 2022-09-30 09200790 bus:SmallEntities 2021-10-01 2022-09-30 09200790 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 09200790 bus:FullAccounts 2021-10-01 2022-09-30 09200790 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 09200790 bus:RegisteredOffice 2021-10-01 2022-09-30 09200790 bus:Director1 2021-10-01 2022-09-30 09200790 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 09200790 core:MotorVehicles 2021-10-01 2022-09-30 09200790 core:OfficeEquipment 2021-10-01 2022-09-30 09200790 countries:EnglandWales 2021-10-01 2022-09-30 09200790 2021-09-30 09200790 core:MotorVehicles 2021-09-30 09200790 core:OfficeEquipment 2021-09-30 09200790 2020-10-01 2021-09-30 09200790 2021-09-30 09200790 core:CurrentFinancialInstruments 2021-09-30 09200790 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 09200790 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 09200790 core:MotorVehicles 2021-09-30 09200790 core:OfficeEquipment 2021-09-30 iso4217:GBP xbrli:pure

Registration number: 09200790

Roots Floral Designs Ltd

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 September 2022

 

Roots Floral Designs Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Roots Floral Designs Ltd

Company Information

Director

Miss Samantha Jane Cant

Registered office

1 Broad Quay
Bristol
BS1 4DA

Accountants

Stone & Co Chartered Accountants
2 Charnwood House
Marsh Road
Ashton
Bristol
BS3 2NA

 

Roots Floral Designs Ltd

(Registration number: 09200790)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

         

Fixed assets

   

Tangible assets

4

 

1,842

3,214

Current assets

   

Stocks

5

1,400

 

930

Debtors

6

8,521

 

8,977

Cash at bank and in hand

 

99,665

 

88,256

 

109,586

 

98,163

Creditors: Amounts falling due within one year

7

(24,453)

 

(13,289)

Net current assets

   

85,133

84,874

Total assets less current liabilities

   

86,975

88,088

Creditors: Amounts falling due after more than one year

7

 

(37,253)

(48,750)

Provisions for liabilities

 

(350)

(611)

Net assets

   

49,372

38,727

Capital and reserves

   

Called up share capital

8

100

 

100

Profit and loss account

49,272

 

38,627

Total equity

   

49,372

38,727

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Roots Floral Designs Ltd

(Registration number: 09200790)
Balance Sheet as at 30 September 2022

Approved and authorised by the director on 27 June 2023
 

.........................................

Miss Samantha Jane Cant
Director

 

Roots Floral Designs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Broad Quay
Bristol
BS1 4DA

These financial statements were authorised for issue by the director on 27 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Roots Floral Designs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Roots Floral Designs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2021 - 6).

 

Roots Floral Designs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

4

Tangible assets

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2021

5,676

6,290

11,966

At 30 September 2022

5,676

6,290

11,966

Depreciation

At 1 October 2021

4,260

4,492

8,752

Charge for the year

583

789

1,372

At 30 September 2022

4,843

5,281

10,124

Carrying amount

At 30 September 2022

833

1,009

1,842

At 30 September 2021

1,416

1,798

3,214

5

Stocks

2022
£

2021
£

Other inventories

1,400

930

6

Debtors

Current

2022
£

2021
£

Trade debtors

4,933

3,164

Prepayments

3,588

3,588

Other debtors

-

2,225

 

8,521

8,977

 

Roots Floral Designs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9,600

1,250

Trade creditors

 

264

85

Taxation and social security

 

13,951

11,315

Accruals and deferred income

 

383

383

Other creditors

 

255

256

 

24,453

13,289

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

37,253

48,750

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

9

Related party transactions

At the year end date the company owed the director £254 (2021 - £254). This loan was interest free and repayable on demand.