MAG_NORTHERN_LIMITED - Accounts


Company registration number 10379994 (England and Wales)
MAG NORTHERN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
MAG NORTHERN LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
3
2,330,857
2,330,857
Current assets
Debtors
4
89,049
75,758
Cash at bank and in hand
765,152
1,015,599
854,201
1,091,357
Creditors: amounts falling due within one year
5
(2,348,575)
(2,780,432)
Net current liabilities
(1,494,374)
(1,689,075)
Net assets
836,483
641,782
Capital and reserves
Called up share capital
6
1,000
1,000
Profit and loss reserves
835,483
640,782
Total equity
836,483
641,782

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 June 2023 and are signed on its behalf by:
M A Glynn
Director
Company Registration No. 10379994
MAG NORTHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 2 -
1
Accounting policies
Company information

MAG Northern Limited (the "Company") is a private company limited by shares incorporated in England and Wales, registered number 10379994. The registered office is 8 The Courtyards, Victoria Road, Leeds, LS14 2LB.

The principal activity of the Company during the year was that of investment property rentals.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue comprises rents receivable which is recognised in the period of tenancy.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MAG NORTHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MAG NORTHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
2
2
3
Investment property
2022
£
Fair value
At 1 October 2021 and 30 September 2022
2,330,857

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
10,132
1,750
Other debtors
66,179
66,179
Prepayments and accrued income
12,738
7,829
89,049
75,758
MAG NORTHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 5 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
7,751
7,478
Corporation tax
45,843
44,462
Other taxation and social security
22,155
20,130
Deferred income
12,366
9,776
Other creditors
2,257,560
2,695,961
Accruals
2,900
2,625
2,348,575
2,780,432
6
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
500
500
500
500
Ordinary B Shares of £1 each
500
500
500
500
1,000
1,000
1,000
1,000
MAG NORTHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
7
Related party transactions
Balances with related parties

The directors of the company, M A Glynn and A Golombeck are partners of G Property Partnership and M A Glynn is a director of Adhera Limited.

 

During the year, G Property Partnership paid expenses on behalf of the company totalling £6,387 (2021 - £11,957).

 

During the year, the company incurred management charges to Adhera Limited totalling £50,000 (2021 - £40,000).

 

At the year end amounts payable to related parties were as follows:

Amounts owed to
related parties
2022
2021
£
£
A Golombeck
1,065,435
1,315,435
Adhera Limited
101,171
45,959
G Property Partnership
25,519
19,132
M Glynn
1,065,435
1,315,435
2022-09-302021-10-01false26 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityM A GlynnA Golombeck103799942021-10-012022-09-30103799942022-09-30103799942021-09-3010379994core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3010379994core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3010379994core:CurrentFinancialInstruments2022-09-3010379994core:CurrentFinancialInstruments2021-09-3010379994core:ShareCapital2022-09-3010379994core:ShareCapital2021-09-3010379994core:RetainedEarningsAccumulatedLosses2022-09-3010379994core:RetainedEarningsAccumulatedLosses2021-09-3010379994core:ShareCapitalOrdinaryShares2022-09-3010379994core:ShareCapitalOrdinaryShares2021-09-3010379994bus:Director12021-10-012022-09-30103799942020-10-012021-09-30103799942021-09-3010379994core:KeyManagementIndividualGroup12021-10-012022-09-3010379994core:EntityControlledByKeyManagementPersonnel32021-10-012022-09-3010379994core:EntityControlledByKeyManagementPersonnel22021-10-012022-09-3010379994core:KeyManagementIndividualGroup12022-09-3010379994core:KeyManagementIndividualGroup12021-09-3010379994core:EntityControlledByKeyManagementPersonnel32022-09-3010379994core:EntityControlledByKeyManagementPersonnel32021-09-3010379994core:EntityControlledByKeyManagementPersonnel22022-09-3010379994core:EntityControlledByKeyManagementPersonnel22021-09-3010379994bus:PrivateLimitedCompanyLtd2021-10-012022-09-3010379994bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3010379994bus:FRS1022021-10-012022-09-3010379994bus:AuditExemptWithAccountantsReport2021-10-012022-09-3010379994bus:Director22021-10-012022-09-3010379994bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP