HELIGAN_DEVELOPMENT_LIMIT - Accounts


Company registration number 00955770 (England and Wales)
HELIGAN DEVELOPMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
HELIGAN DEVELOPMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HELIGAN DEVELOPMENT LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
948,004
907,911
Investments
4
1,410
1,410
949,414
909,321
Current assets
Debtors
5
1,497,750
1,297,619
Cash at bank and in hand
930,799
980,116
2,428,549
2,277,735
Creditors: amounts falling due within one year
6
(139,365)
(136,822)
Net current assets
2,289,184
2,140,913
Total assets less current liabilities
3,238,598
3,050,234
Provisions for liabilities
(2,403)
(2,670)
Net assets
3,236,195
3,047,564
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
3,236,193
3,047,562
Total equity
3,236,195
3,047,564

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HELIGAN DEVELOPMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 June 2023 and are signed on its behalf by:
Mr J R T Willis
Ms A M D Willis
Director
Director
Company Registration No. 00955770
HELIGAN DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
1
Accounting policies
Company information

Heligan Development Limited is a private company limited by shares incorporated in England and Wales. The registered office is 20 Henver Road, Newquay, Cornwall, TR7 3BJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover represents rent receivable and agricultural sales.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% per annum using the straight line method
Leasehold property
over the length of the lease - 35 years
Plant and machinery
10% per annum using the reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HELIGAN DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

HELIGAN DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
4
HELIGAN DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2021
992,021
37,237
1,029,258
Additions
50,467
-
0
50,467
At 30 September 2022
1,042,488
37,237
1,079,725
Depreciation and impairment
At 1 October 2021
98,161
23,186
121,347
Depreciation charged in the year
8,969
1,405
10,374
At 30 September 2022
107,130
24,591
131,721
Carrying amount
At 30 September 2022
935,358
12,646
948,004
At 30 September 2021
893,860
14,051
907,911

The Directors have considered the requirements of FRS102 for the revaluation of investment property but have determined that due to ongoing negotiations a revaluation is not appropriate.

4
Investments
2022
2021
£
£
Entitlements
1,410
1,410
Movements in investments
Entitlements
£
Cost or valuation
At 1 October 2021 & 30 September 2022
1,410
Carrying amount
At 30 September 2022
1,410
At 30 September 2021
1,410
HELIGAN DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
187,667
10,886
Corporation tax recoverable
258,793
258,793
Other debtors
1,051,290
1,027,940
1,497,750
1,297,619
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
57,474
57,786
Corporation tax
46,617
31,907
Other taxation and social security
23,607
43,229
Other creditors
11,667
3,900
139,365
136,822
7
Financial commitments, guarantees and contingent liabilities

At 30 September 2022 the company was committed to paying £19,474 (2021: £20,865) in lease payments under non-cancellable operating leases.

8
Directors' transactions

Management fees of £11,700 (2021 - £11,700) were charged to Heligan Development Ltd by Mr J R T Willis, a director of the company, who was acting in the capacity of a sole trader.

 

During the year rental income of £102,290 (2021- £96,920) was receivable from Harvington Lock, which is owned jointly with Pentewan Sands Ltd. Mr J R T Willis and Mr P E Hawley, directors of Heligan Development Ltd, are also directors of this company.

HELIGAN DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
8
Directors' transactions
(Continued)
- 8 -

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
Director loan
3.00
14,022
421
(421)
14,022
14,022
421
(421)
14,022
2022-09-302021-10-01false26 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr P E HawleyMr J R T WillisMs A M D WillisMrs K A WillisMr J R T Willis009557702021-10-012022-09-30009557702022-09-30009557702021-09-3000955770core:LandBuildings2022-09-3000955770core:OtherPropertyPlantEquipment2022-09-3000955770core:LandBuildings2021-09-3000955770core:OtherPropertyPlantEquipment2021-09-3000955770core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3000955770core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3000955770core:CurrentFinancialInstruments2022-09-3000955770core:CurrentFinancialInstruments2021-09-3000955770core:ShareCapital2022-09-3000955770core:ShareCapital2021-09-3000955770core:RetainedEarningsAccumulatedLosses2022-09-3000955770core:RetainedEarningsAccumulatedLosses2021-09-3000955770bus:CompanySecretaryDirector12021-10-012022-09-3000955770bus:Director22021-10-012022-09-3000955770core:LandBuildingscore:OwnedOrFreeholdAssets2021-10-012022-09-3000955770core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-10-012022-09-3000955770core:PlantMachinery2021-10-012022-09-30009557702020-10-012021-09-3000955770core:LandBuildings2021-09-3000955770core:OtherPropertyPlantEquipment2021-09-30009557702021-09-3000955770core:LandBuildings2021-10-012022-09-3000955770core:OtherPropertyPlantEquipment2021-10-012022-09-3000955770core:WithinOneYear2022-09-3000955770core:WithinOneYear2021-09-3000955770bus:PrivateLimitedCompanyLtd2021-10-012022-09-3000955770bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3000955770bus:FRS1022021-10-012022-09-3000955770bus:AuditExemptWithAccountantsReport2021-10-012022-09-3000955770bus:Director12021-10-012022-09-3000955770bus:Director32021-10-012022-09-3000955770bus:Director42021-10-012022-09-3000955770bus:CompanySecretary12021-10-012022-09-3000955770bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP