Ecosse Limited - Accounts to registrar (filleted) - small 23.1.2

Ecosse Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 04888406 director 1.4.21 31.3.22 31.3.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure048884062021-03-31048884062022-03-31048884062021-04-012022-03-31048884062020-03-31048884062020-04-012021-03-31048884062021-03-3104888406ns16:EnglandWales2021-04-012022-03-3104888406ns15:PoundSterling2021-04-012022-03-3104888406ns11:Director12021-04-012022-03-3104888406ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3104888406ns11:SmallEntities2021-04-012022-03-3104888406ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3104888406ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3104888406ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3104888406ns11:FullAccounts2021-04-012022-03-310488840612021-04-012022-03-3104888406ns11:RegisteredOffice2021-04-012022-03-3104888406ns6:CurrentFinancialInstruments2022-03-3104888406ns6:CurrentFinancialInstruments2021-03-3104888406ns6:Non-currentFinancialInstruments2022-03-3104888406ns6:Non-currentFinancialInstruments2021-03-3104888406ns6:ShareCapital2022-03-3104888406ns6:ShareCapital2021-03-3104888406ns6:RetainedEarningsAccumulatedLosses2022-03-3104888406ns6:RetainedEarningsAccumulatedLosses2021-03-3104888406ns6:NetGoodwill2021-04-012022-03-3104888406ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3104888406ns6:PlantMachinery2021-04-012022-03-3104888406ns6:NetGoodwill2021-03-3104888406ns6:NetGoodwill2022-03-3104888406ns6:NetGoodwill2021-03-3104888406ns6:PlantMachinery2021-03-3104888406ns6:PlantMachinery2022-03-3104888406ns6:PlantMachinery2021-03-3104888406ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3104888406ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3104888406ns6:Secured2022-03-3104888406ns6:Secured2021-03-31
REGISTERED NUMBER: 04888406 (England and Wales)









Financial Statements

for the Year Ended 31 March 2022

for

Ecosse Limited

Ecosse Limited (Registered number: 04888406)






Contents of the Financial Statements
for the Year Ended 31 March 2022




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Ecosse Limited

Company Information
for the Year Ended 31 March 2022







DIRECTOR: J Lyle





REGISTERED OFFICE: 28 Church Road
Stanmore
Middlesex
HA7 4XR





REGISTERED NUMBER: 04888406 (England and Wales)





ACCOUNTANTS: Parker Cavendish
Chartered Accountants
28 Church Road
Stanmore
Middlesex
HA7 4XR

Ecosse Limited (Registered number: 04888406)

Statement of Financial Position
31 March 2022

2022 2021
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Property, plant and equipment 5 66,943 45,940
66,943 45,940

CURRENT ASSETS
Inventories 228,008 331,304
Debtors 6 848,372 5,538
Cash at bank and in hand 18,833 594,508
1,095,213 931,350
CREDITORS
Amounts falling due within one year 7 (700,664 ) (452,331 )
NET CURRENT ASSETS 394,549 479,019
TOTAL ASSETS LESS CURRENT
LIABILITIES

461,492

524,959

CREDITORS
Amounts falling due after more than one
year

8

(162,500

)

(212,500

)

PROVISIONS FOR LIABILITIES (16,736 ) (8,731 )
NET ASSETS 282,256 303,728

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 282,254 303,726
SHAREHOLDERS' FUNDS 282,256 303,728

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Ecosse Limited (Registered number: 04888406)

Statement of Financial Position - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 27 June 2023 and were signed by:





J Lyle - Director


Ecosse Limited (Registered number: 04888406)

Notes to the Financial Statements
for the Year Ended 31 March 2022

1. STATUTORY INFORMATION

Ecosse Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of pre-grown Christmas trees. The company is registered under the Agricultural flat rate scheme and is exempt from VAT on the sale of these items.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33.33% on cost

Stocks
Stocks of Christmas trees are valued at the lower of cost and net realisable value. Stocks include plantation and growing costs, and an element of overhead expenditure incurred on an annual basis.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2021 - 3 ) .

Ecosse Limited (Registered number: 04888406)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2021
and 31 March 2022 10,000
AMORTISATION
At 1 April 2021
and 31 March 2022 10,000
NET BOOK VALUE
At 31 March 2022 -
At 31 March 2021 -

5. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
etc
£   
COST
At 1 April 2021 246,064
Additions 68,347
At 31 March 2022 314,411
DEPRECIATION
At 1 April 2021 200,124
Charge for year 47,344
At 31 March 2022 247,468
NET BOOK VALUE
At 31 March 2022 66,943
At 31 March 2021 45,940

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 750 750
Amounts owed by group undertakings 786,118 350
Other debtors 61,504 4,438
848,372 5,538

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 50,000 37,500
Trade creditors 128,104 14,540
Amounts owed to group undertakings 510,537 314,895
Taxation and social security 5,688 81,885
Other creditors 6,335 3,511
700,664 452,331

Ecosse Limited (Registered number: 04888406)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 162,500 212,500

Amounts falling due in more than five years:

Repayable by instalments
Bank loans over 5 years - 12,500

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 212,500 250,000

The bank loan is secured by a fixed and floating charge over the company's assets.