PINPIN_LTD - Accounts


Company registration number 08506023 (England and Wales)
PINPIN LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
PINPIN LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PINPIN LTD
BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
546,452
466,876
Current assets
Stocks
18,149
-
0
Debtors
4
2,140,367
1,444,151
Cash at bank and in hand
6,552
28,242
2,165,068
1,472,393
Creditors: amounts falling due within one year
5
(1,250,012)
(300,848)
Net current assets
915,056
1,171,545
Total assets less current liabilities
1,461,508
1,638,421
Creditors: amounts falling due after more than one year
6
-
0
(199,644)
Provisions for liabilities
(85,040)
(85,040)
Net assets
1,376,468
1,353,737
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,376,368
1,353,637
Total equity
1,376,468
1,353,737

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PINPIN LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2022
31 October 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 23 June 2023
T Wilks
Director
Company Registration No. 08506023
PINPIN LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 3 -
1
Accounting policies
Company information

PinPin Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 70 Victoria Road, Darlington, Co Durham, United Kingdom, DL1 5JG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold refurb
15 years straight line basis
Plant and machinery
20% straight line basis
Fixtures, fittings & equipment
20% straight line basis
Motor vehicles
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets.

PINPIN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PINPIN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
PINPIN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 6 -
3
Tangible fixed assets
Leasehold refurb
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2021
786,087
501,058
119,917
27,500
1,434,562
Additions
44,145
111,905
21,012
-
0
177,062
At 31 October 2022
830,232
612,963
140,929
27,500
1,611,624
Depreciation and impairment
At 1 November 2021
383,862
438,420
117,904
27,500
967,686
Depreciation charged in the year
54,977
38,591
3,918
-
0
97,486
At 31 October 2022
438,839
477,011
121,822
27,500
1,065,172
Carrying amount
At 31 October 2022
391,393
135,952
19,107
-
0
546,452
At 31 October 2021
402,225
62,638
2,013
-
0
466,876
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,118,214
-
0
Other debtors
22,153
1,444,151
2,140,367
1,444,151
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
716
1,870
Amounts owed to group undertakings
-
0
261,728
Corporation tax
-
0
5,658
Other taxation and social security
31,592
31,592
Other creditors
1,217,704
-
0
1,250,012
300,848
PINPIN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 7 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
-
0
199,644
7
Financial commitments, guarantees and contingent liabilities

Barclays Bank PLC hold as security a Cross Guarantee and Debenture between PinPin Ltd, Lane7 Aberdeen Ltd, Liquorette Ltd, Lane7 Liverpool and the holding company Lane7 Ltd. All companies are under the control of the director of Pinpin Ltd, Mr T Wilks.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
50,000
-
0
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due to related parties
£
£
Connected companies
1,192,511
-
10
Parent company

The parent company is Lane7 Ltd. It's registered office is 70 Victoria Road, Darlington, Co. Durham, DL1 5JG.

2022-10-312021-11-01false23 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityT Wilks2023-06-23085060232021-11-012022-10-31085060232022-10-31085060232021-10-3108506023core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-10-3108506023core:PlantMachinery2022-10-3108506023core:FurnitureFittings2022-10-3108506023core:MotorVehicles2022-10-3108506023core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-10-3108506023core:PlantMachinery2021-10-3108506023core:FurnitureFittings2021-10-3108506023core:MotorVehicles2021-10-3108506023core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3108506023core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3108506023core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-3108506023core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3108506023core:CurrentFinancialInstruments2022-10-3108506023core:CurrentFinancialInstruments2021-10-3108506023core:ShareCapital2022-10-3108506023core:ShareCapital2021-10-3108506023core:RetainedEarningsAccumulatedLosses2022-10-3108506023core:RetainedEarningsAccumulatedLosses2021-10-3108506023bus:Director12021-11-012022-10-3108506023core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-11-012022-10-3108506023core:PlantMachinery2021-11-012022-10-3108506023core:FurnitureFittings2021-11-012022-10-3108506023core:MotorVehicles2021-11-012022-10-31085060232020-11-012021-10-3108506023core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-10-3108506023core:PlantMachinery2021-10-3108506023core:FurnitureFittings2021-10-3108506023core:MotorVehicles2021-10-31085060232021-10-3108506023core:WithinOneYear2022-10-3108506023core:WithinOneYear2021-10-3108506023core:Non-currentFinancialInstruments2022-10-3108506023core:Non-currentFinancialInstruments2021-10-3108506023bus:PrivateLimitedCompanyLtd2021-11-012022-10-3108506023bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3108506023bus:FRS1022021-11-012022-10-3108506023bus:AuditExemptWithAccountantsReport2021-11-012022-10-3108506023bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP