Pharmamedic Consultancy Limited - Accounts to registrar (filleted) - small 23.1.2

Pharmamedic Consultancy Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 07364364 director 1.10.21 30.9.22 30.9.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure073643642021-09-30073643642022-09-30073643642021-10-012022-09-30073643642020-09-30073643642020-10-012021-09-30073643642021-09-3007364364ns16:EnglandWales2021-10-012022-09-3007364364ns15:PoundSterling2021-10-012022-09-3007364364ns11:Director12021-10-012022-09-3007364364ns11:PrivateLimitedCompanyLtd2021-10-012022-09-3007364364ns11:SmallEntities2021-10-012022-09-3007364364ns11:AuditExempt-NoAccountantsReport2021-10-012022-09-3007364364ns11:SmallCompaniesRegimeForDirectorsReport2021-10-012022-09-3007364364ns11:SmallCompaniesRegimeForAccounts2021-10-012022-09-3007364364ns11:FullAccounts2021-10-012022-09-300736436412021-10-012022-09-3007364364ns6:CurrentFinancialInstruments2022-09-3007364364ns6:CurrentFinancialInstruments2021-09-3007364364ns6:Non-currentFinancialInstruments2022-09-3007364364ns6:Non-currentFinancialInstruments2021-09-3007364364ns6:ShareCapital2022-09-3007364364ns6:ShareCapital2021-09-3007364364ns6:RetainedEarningsAccumulatedLosses2022-09-3007364364ns6:RetainedEarningsAccumulatedLosses2021-09-3007364364ns11:RegisteredOffice2021-10-012022-09-3007364364ns6:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3007364364ns6:PatentsTrademarksLicencesConcessionsSimilar2021-10-012022-09-3007364364ns6:MotorVehicles2021-10-012022-09-3007364364ns6:ComputerEquipment2021-10-012022-09-3007364364ns6:IntangibleAssetsOtherThanGoodwill2021-09-3007364364ns6:IntangibleAssetsOtherThanGoodwill2022-09-3007364364ns6:IntangibleAssetsOtherThanGoodwill2021-09-3007364364ns6:PlantMachinery2021-09-3007364364ns6:PlantMachinery2021-10-012022-09-3007364364ns6:PlantMachinery2022-09-3007364364ns6:PlantMachinery2021-09-3007364364ns6:WithinOneYearns6:CurrentFinancialInstruments2022-09-3007364364ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3007364364ns6:Secured2022-09-3007364364ns6:Secured2021-09-30
REGISTERED NUMBER: 07364364 (England and Wales)


















Unaudited Financial Statements for the Year Ended 30 September 2022

for

Pharmamedic Consultancy Limited

Pharmamedic Consultancy Limited (Registered number: 07364364)






Contents of the Financial Statements
for the Year Ended 30 September 2022




Page

Balance Sheet 1

Notes to the Financial Statements 3


Pharmamedic Consultancy Limited (Registered number: 07364364)

Balance Sheet
30 September 2022

2022 2021
Notes £    £   
FIXED ASSETS
Intangible assets 4 4,049 4,583
Tangible assets 5 12,320 12,732
16,369 17,315

CURRENT ASSETS
Debtors 6 278,265 282,043
Cash at bank and in hand 18,517 98,622
296,782 380,665
CREDITORS
Amounts falling due within one year 7 (207,754 ) (221,808 )
NET CURRENT ASSETS 89,028 158,857
TOTAL ASSETS LESS CURRENT
LIABILITIES

105,397

176,172

CREDITORS
Amounts falling due after more than one
year

8

(90,673

)

(104,207

)
NET ASSETS 14,724 71,965

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 14,624 71,865
SHAREHOLDERS' FUNDS 14,724 71,965

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Pharmamedic Consultancy Limited (Registered number: 07364364)

Balance Sheet - continued
30 September 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 21 June 2023 and were signed by:





Dr M F Barratt-Johnson - Director


Pharmamedic Consultancy Limited (Registered number: 07364364)

Notes to the Financial Statements
for the Year Ended 30 September 2022

1. STATUTORY INFORMATION

Pharmamedic Consultancy Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 07364364

Registered office: The London Bioscience Innovation Centre
2 Royal College Street
London
NW1 0NH

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Trademarks are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Motor vehicles - 25% on reducing balance
Computer equipment - Straight line over 4 years

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit & Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2021 - 4 ) .

Pharmamedic Consultancy Limited (Registered number: 07364364)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2022

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 October 2021
and 30 September 2022 5,333
AMORTISATION
At 1 October 2021 750
Charge for year 534
At 30 September 2022 1,284
NET BOOK VALUE
At 30 September 2022 4,049
At 30 September 2021 4,583

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 October 2021 21,079
Additions 2,126
At 30 September 2022 23,205
DEPRECIATION
At 1 October 2021 8,347
Charge for year 2,538
At 30 September 2022 10,885
NET BOOK VALUE
At 30 September 2022 12,320
At 30 September 2021 12,732

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 48,408 66,916
Other debtors 229,857 215,127
278,265 282,043

The debts that were subject to invoice discounting for the company at the year end amounted to £48,402 (2021: £36,110).

Pharmamedic Consultancy Limited (Registered number: 07364364)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2022

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 13,423 24,852
Trade creditors 30,186 28,503
Taxation and social security 44,910 63,338
Other creditors 119,235 105,115
207,754 221,808

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 26,577 40,655
Other creditors 64,096 63,552
90,673 104,207

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 40,000 65,507

The invoice discounting is secured over the fixed and floating charge over all the assets of the business.

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 September 2022 and
30 September 2021:


20222021
Director 1££

Amounts advanced106,280168,558
Amounts repaid(139,926)(139,462)



Interest was charged on all loans at HMRC approved rates.