RST_CARDIFF_LIMITED - Accounts


Company registration number 08897388 (England and Wales)
RST CARDIFF LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
RST CARDIFF LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
RST CARDIFF LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
4
801
801
Current assets
Stocks
5
35,434
518,600
Debtors
6
4,125,642
2,960,727
Cash at bank and in hand
50,071
1,741
4,211,147
3,481,068
Creditors: amounts falling due within one year
7
(3,856,769)
(2,149,770)
Net current assets
354,378
1,331,298
Total assets less current liabilities
355,179
1,332,099
Creditors: amounts falling due after more than one year
8
(223,757)
(1,226,054)
Net assets
131,422
106,045
Capital and reserves
Called up share capital
101
101
Profit and loss reserves
131,321
105,944
Total equity
131,422
106,045

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 26 June 2023
M Omirou
Director
Company Registration No. 08897388
RST CARDIFF LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 2 -
1
Accounting policies
Company information

RST Cardiff Limited is a private company limited by shares incorporated in England and Wales. The registered office is 29 York Street, London, United Kingdom, W1H 1EZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Preparation of consolidated financial statements

The financial statements contain information about RST Cardiff Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its ultimate parent, RST Residential Investments Limited, whose registered office is 29 York Street, London, England, W1H 1EZ, and its principal place of business is 1 Frederick Place, London N8 8AF.

1.3
Going concern

The financial statements are prepared on a going concern basis. The use of the going concern basis is appropriate because there are no material uncertainties related to events or conditions that may cast significant doubt about the ability of the company to continue as a going concern on the basis that group undertakings and other companies within the group will continue to support the company. true

 

The directors have carried out their assessment of going concern and taking into account the economic conditions and possible changes in trading performance, alongside the facts noted above, they have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern. For example, the extent of the impact of coronavirus is unclear and it is difficult to evaluate all the potential implications on the company's trade, customers, suppliers and the wider economy.

1.4
Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover represents amounts receivable from inter group companies in the form of management charges.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

RST CARDIFF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Stocks

Stocks represents property acquired for development together with work in progress on those properties. The resultant stock and work in progress is valued at the lower of cost or net realisable value. Cost comprises the acquisition cost of the land and buildings, together with related legal and professional costs, development and borrowing costs.

 

In considering net realisable value, it is assumed that developments will be completed and sold in the ordinary course of business and not placed on the market for immediate sale in their current state of development.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Trade and other debtors

Trade and other debtors are measured at transaction price less any impairment unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future receipts discounted at the prevailing market rate of interest. Loans are initially measured at fair value and are subsequently measured at amortised cost using the effective interest method less any impairment.

1.9
Trade and other creditors

Trade and other creditors are measured at their transaction price unless the arrangement constitutes a financing transaction in which case the transaction is measured at present value of future payments discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measured at amortised cost using the effective interest method.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

 

Current Tax

Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using tax rates that have been enacted or substantively enacted by the reporting date.

 

Deferred Tax

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against future taxable profits or against the reversal of deferred tax liabilities. Deferred tax relating to a non-depreciable asset that is measured using the revaluation model, or to investment properties measured at fair value, is measured using the tax rates and allowances that apply to the sale of the asset.

 

Deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

 

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

RST CARDIFF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13

Pension costs

Contributions payable to the group's pension scheme are charged to income statement in the period to which they relate.

2
Judgements and key sources of estimation uncertainty

The preparation of financial statements requires management to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised if the revision affects only that year or in the year of the revision and future years if the revision affects both current and future years.

 

The key judgements and sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

 

Funding arrangements

Management has assessed the substance of the development funding agreements and consider them to be financing arrangements. The sums advanced under these agreements are therefore included in creditors. Management has estimated, at the balance sheet date, future cash flows as per the project development plans and budgets and will continue to review and revise them as appropriate.

 

Profit recognition

Stock consists of the acquisition cost of the land and buildings, together with related legal and professional costs, development and borrowing costs which is recorded as incurred during a project. An apportionment of stock is transferred to the profit and loss account when properties are sold on a project. The proportion of stock transferred is calculated so as to achieve a consistent margin across each individual project and is reliant on management's estimation of the total selling price. Estimation of the selling price is subject to significant inherent uncertainties, in particular the prediction of future trends in the value of property.

 

Whilst the Directors exercise due care and attention to make reasonable estimates, taking into account all available information in estimating the future selling price, the estimates may differ from the actual selling prices achieved in future periods.

 

With the exception of the estimates described above, the directors consider that there are no other significant judgements or estimates in the preparation of these financial statements.

RST CARDIFF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
14
9
4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
801
801
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 October 2021 & 30 September 2022
801
Carrying amount
At 30 September 2022
801
At 30 September 2021
801
5
Stocks
2022
2021
£
£
Stocks
35,434
518,600

During the year finance costs capitalised in respect of the development amounted to £21,247 (2021: £233,607). Sales in the year of completed properties resulted in £79,212 of these finance costs being released to cost of sales (2021: £590,808) At the year end the total finance costs capitalised included within stock totalled £Nil (2021: £57,965).

RST CARDIFF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
4,045,739
2,848,456
Other debtors
15,697
9,992
4,061,436
2,858,448
Amounts falling due after more than one year:
£
£
Deferred tax asset
64,206
102,279
64,206
102,279
Total debtors
4,125,642
2,960,727
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
59,225
74,216
Amounts owed to group undertakings
1,614,298
1,443,159
Taxation and social security
98,837
89,164
Other creditors
2,084,409
543,231
3,856,769
2,149,770
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Taxation and social security
-
0
64,971
Other creditors
223,757
1,161,083
223,757
1,226,054
9
Pension commitments

At the balance sheet date, the company had unpaid defined contribution pension payable of £2,381 (2021: £1,507).

RST CARDIFF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
10
Secured debts
2022
2021
£
£
Other loans
1,986,000
1,253,291
Amounts due to group undertakings
907,112
845,102
2,893,112
2,098,393
Payable within one year
2,893,112
1,268,393
Payable after one year
-
830,000

The loan from another group company is secured by a charge over all profits, monies and receivables of this company, without limitation.

 

Other loans, which are included in other creditors, are secured by a various assets held by fellow group companies, and a corporate guarantee from a fellow group company.

11
Guarantees
The company has granted floating charges over the assets of a number of its subsidiaries to a connected company, RST Securities Limited. These charges provide ad-hoc additional guarantees for debt recorded in other group companies' accounts to equity investors in various development companies as required in the course of their day-to-day business and only crystalise in the event of a default.
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Alison Nayler BSc FCA and the auditor was Azets Audit Services.
13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Within one year
29,486
29,486
Between two and five years
58,971
-
88,457
29,486
14
Related party disclosures
RST CARDIFF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
14
Related party disclosures
(Continued)
- 8 -

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’, not to disclose related party transactions with wholly owned subsidiaries within the group.

15
Ultimate parent company

The directors regard RST Residential Investments Limited as the ultimate parent company. RST Group Holdings Limited is the immediate parent company. The registered offices of the immediate and the ultimate parent companies is 29 York Street, London, England, W1H 1EZ. The largest group of undertakings for which group financial statements have been drawn up is that headed by RST Residential Investments Limited. Copies of the group financial statements may be obtained from Companies House.

2022-09-302021-10-01false28 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedM OmirouJ GroombridgeR SummerskillM Blackmore088973882021-10-012022-09-30088973882022-09-30088973882021-09-3008897388core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3008897388core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3008897388core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3008897388core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3008897388core:CurrentFinancialInstruments2022-09-3008897388core:CurrentFinancialInstruments2021-09-3008897388core:Non-currentFinancialInstruments2022-09-3008897388core:Non-currentFinancialInstruments2021-09-3008897388core:ShareCapital2022-09-3008897388core:ShareCapital2021-09-3008897388core:RetainedEarningsAccumulatedLosses2022-09-3008897388core:RetainedEarningsAccumulatedLosses2021-09-3008897388bus:Director12021-10-012022-09-30088973882020-10-012021-09-3008897388core:WithinOneYear2022-09-3008897388core:WithinOneYear2021-09-3008897388core:AfterOneYear2022-09-3008897388core:AfterOneYear2021-09-3008897388bus:PrivateLimitedCompanyLtd2021-10-012022-09-3008897388bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3008897388bus:FRS1022021-10-012022-09-3008897388bus:Audited2021-10-012022-09-3008897388bus:Director22021-10-012022-09-3008897388bus:Director32021-10-012022-09-3008897388bus:CompanySecretary12021-10-012022-09-3008897388bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP