ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 false12021-11-01executive coaching1falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09840014 2021-11-01 2022-10-31 09840014 2020-11-01 2021-10-31 09840014 2022-10-31 09840014 2021-10-31 09840014 c:Director1 2021-11-01 2022-10-31 09840014 d:ComputerEquipment 2021-11-01 2022-10-31 09840014 d:ComputerEquipment 2022-10-31 09840014 d:ComputerEquipment 2021-10-31 09840014 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 09840014 d:CurrentFinancialInstruments 2022-10-31 09840014 d:CurrentFinancialInstruments 2021-10-31 09840014 d:Non-currentFinancialInstruments 2022-10-31 09840014 d:Non-currentFinancialInstruments 2021-10-31 09840014 d:CurrentFinancialInstruments d:WithinOneYear 2022-10-31 09840014 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 09840014 d:Non-currentFinancialInstruments d:AfterOneYear 2022-10-31 09840014 d:Non-currentFinancialInstruments d:AfterOneYear 2021-10-31 09840014 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-10-31 09840014 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-10-31 09840014 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-10-31 09840014 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-10-31 09840014 d:ShareCapital 2022-10-31 09840014 d:ShareCapital 2021-10-31 09840014 d:RetainedEarningsAccumulatedLosses 2022-10-31 09840014 d:RetainedEarningsAccumulatedLosses 2021-10-31 09840014 c:FRS102 2021-11-01 2022-10-31 09840014 c:AuditExempt-NoAccountantsReport 2021-11-01 2022-10-31 09840014 c:FullAccounts 2021-11-01 2022-10-31 09840014 c:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 09840014 2 2021-11-01 2022-10-31 iso4217:GBP xbrli:pure

Registered number: 09840014










BYRON AND WILF LIMITED








Unaudited

Financial statements

For the Year Ended 31 October 2022

 
BYRON AND WILF LIMITED
Registered number: 09840014

Balance sheet
As at 31 October 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
7,649
7,692

  
7,649
7,692

Current assets
  

Debtors: amounts falling due within one year
 5 
235,932
218,743

Cash at bank and in hand
  
1,219
46,644

  
237,151
265,387

Creditors: amounts falling due within one year
 6 
(116,294)
(96,672)

Net current assets
  
 
 
120,857
 
 
168,715

Total assets less current liabilities
  
128,506
176,407

Creditors: amounts falling due after more than one year
 7 
(43,689)
(43,333)

  

Net assets
  
84,817
133,074


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
84,816
133,073

  
84,817
133,074


Page 1

 
BYRON AND WILF LIMITED
Registered number: 09840014
    
Balance sheet (continued)
As at 31 October 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 June 2023.




A Johnson
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
BYRON AND WILF LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 October 2022

1.


General information

Byron & Wilf Limited is a private company limited by shares and is incorporated in England
and Wales. The registered office is 3rd Floor, 12 Gough Square, London, EC4A 3DW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
BYRON AND WILF LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 October 2022

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Computer equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
BYRON AND WILF LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 October 2022

2.Accounting policies (continued)

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).


4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 November 2021
12,681


Additions
1,495



At 31 October 2022

14,176



Depreciation


At 1 November 2021
4,989


Charge for the year on owned assets
1,538



At 31 October 2022

6,527



Net book value



At 31 October 2022
7,649



At 31 October 2021
7,692

Page 5

 
BYRON AND WILF LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 October 2022

5.


Debtors

2022
2021
£
£


Trade debtors
70,968
3,000

Other debtors
159,714
215,349

Prepayments and accrued income
5,250
394

235,932
218,743



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
5,524
6,667

Trade creditors
-
(61)

Corporation tax
36,016
83,974

Other taxation and social security
30,252
4,192

Other creditors
4,002
-

Accruals and deferred income
40,500
1,900

116,294
96,672



7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
43,689
43,333

43,689
43,333


Page 6

 
BYRON AND WILF LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 October 2022

8.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
5,524
6,667


5,524
6,667

Amounts falling due 1-2 years

Bank loans
9,666
43,333


9,666
43,333

Amounts falling due 2-5 years

Bank loans
34,023
-


34,023
-


49,213
50,000



9.


Related party transactions

Included within other debtors is £119,026 (2021 - £158,837) owed from the director. Interest of £2,752 has been charged in respect of this loan.

 
Page 7