ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-06-3003false2021-07-01No description of principal activity3falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05484260 2021-07-01 2022-06-30 05484260 2020-07-01 2021-06-30 05484260 2022-06-30 05484260 2021-06-30 05484260 c:CompanySecretary1 2021-07-01 2022-06-30 05484260 c:Director1 2021-07-01 2022-06-30 05484260 c:RegisteredOffice 2021-07-01 2022-06-30 05484260 c:Agent1 2021-07-01 2022-06-30 05484260 d:OfficeEquipment 2021-07-01 2022-06-30 05484260 d:OfficeEquipment 2022-06-30 05484260 d:OfficeEquipment 2021-06-30 05484260 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 05484260 d:OtherPropertyPlantEquipment 2021-07-01 2022-06-30 05484260 d:OtherPropertyPlantEquipment 2022-06-30 05484260 d:OtherPropertyPlantEquipment 2021-06-30 05484260 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 05484260 d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 05484260 d:PatentsTrademarksLicencesConcessionsSimilar 2021-07-01 2022-06-30 05484260 d:PatentsTrademarksLicencesConcessionsSimilar 2022-06-30 05484260 d:PatentsTrademarksLicencesConcessionsSimilar 2021-06-30 05484260 d:CurrentFinancialInstruments 2022-06-30 05484260 d:CurrentFinancialInstruments 2021-06-30 05484260 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 05484260 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 05484260 d:ShareCapital 2022-06-30 05484260 d:ShareCapital 2021-06-30 05484260 d:RetainedEarningsAccumulatedLosses 2022-06-30 05484260 d:RetainedEarningsAccumulatedLosses 2021-06-30 05484260 c:OrdinaryShareClass1 2021-07-01 2022-06-30 05484260 c:OrdinaryShareClass1 2022-06-30 05484260 c:OrdinaryShareClass1 2021-06-30 05484260 c:OrdinaryShareClass2 2021-07-01 2022-06-30 05484260 c:OrdinaryShareClass2 2022-06-30 05484260 c:OrdinaryShareClass2 2021-06-30 05484260 c:FRS102 2021-07-01 2022-06-30 05484260 c:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 05484260 c:FullAccounts 2021-07-01 2022-06-30 05484260 c:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 05484260 2 2021-07-01 2022-06-30 05484260 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2021-07-01 2022-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 05484260










NEW RESOLUTION LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022




















 
NEW RESOLUTION LIMITED
 
 
Company Information


Director
R A Young 




Company secretary
E Young



Registered number
05484260



Registered office
3rd Floor
12 Gough Square

London

EC4A 3DW




Bankers
HSBC plc
46 The Broadway Ealing

London

W5 5JZ





 
NEW RESOLUTION LIMITED
Registered number: 05484260

Balance Sheet
As at 30 June 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
5,333
6,933

Tangible assets
 5 
410
1,123

  
5,743
8,056

Current assets
  

Debtors: amounts falling due within one year
 6 
65,049
33,856

Cash at bank and in hand
  
35,547
41,287

  
100,596
75,143

Creditors: amounts falling due within one year
 7 
(75,724)
(82,551)

Net current assets/(liabilities)
  
 
 
24,872
 
 
(7,408)

Total assets less current liabilities
  
30,615
648

  

Net assets
  
30,615
648


Capital and reserves
  

Called up share capital 
 8 
200
200

Profit and loss account
  
30,415
448

  
30,615
648


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 June 2023.


R A Young
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
NEW RESOLUTION LIMITED
 
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2022

1.


General information

New Resolution Limited is a private limited company, incorporated in the United Kingdom and registered in England and Wales. The Company's registered office address is 3rd Floor, 12 Gough Square, London, EC4A 3DW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises consultancy fees and support services receivable during the year, exclusive of Value Added Tax.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 The estimated useful lives range as follows:

Franchise licence
-
5
years

Page 2

 
NEW RESOLUTION LIMITED
 
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2022

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Equipment
-
33.33% pa straight-line
Other fixed assets
-
20% pa straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
NEW RESOLUTION LIMITED
 
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2022

2.Accounting policies (continued)

 
2.11

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.14

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).

Page 4

 
NEW RESOLUTION LIMITED
 
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2022

4.


Intangible assets




Franchise licence

£



Cost


At 1 July 2021
8,000



At 30 June 2022

8,000



Amortisation


At 1 July 2021
1,067


Charge for the year on owned assets
1,600



At 30 June 2022

2,667



Net book value



At 30 June 2022
5,333



At 30 June 2021
6,933



Page 5

 
NEW RESOLUTION LIMITED
 
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2022

5.


Tangible fixed assets





Office equipment
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 July 2021
827
2,200
3,027



At 30 June 2022

827
2,200
3,027



Depreciation


At 1 July 2021
145
1,759
1,904


Charge for the year on owned assets
273
440
713



At 30 June 2022

418
2,199
2,617



Net book value



At 30 June 2022
409
1
410



At 30 June 2021
682
441
1,123

Page 6

 
NEW RESOLUTION LIMITED
 
 
 
Notes to the Financial Statements
For the Year Ended 30 June 2022

6.


Debtors

2022
2021
£
£


Trade debtors
4,932
2,645

Other debtors
3,623
14,770

Prepayments and accrued income
56,494
16,441

65,049
33,856



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
37,135
42,500

Trade creditors
-
10,044

Corporation tax
22,206
6,388

Other taxation and social security
5,746
18,661

Other creditors
797
158

Accruals and deferred income
9,840
4,800

75,724
82,551



8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary A shares shares of £1.00 each
100
100
100 (2021 - 100) Ordinary B shares shares of £1.00 each
100
100

200

200


 
Page 7