ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-10-312022-10-312023-05-312021-11-01falseNo description of principal activity1213falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06584791 2021-11-01 2022-10-31 06584791 2020-11-01 2021-10-31 06584791 2022-10-31 06584791 2021-10-31 06584791 c:Director4 2021-11-01 2022-10-31 06584791 d:PlantMachinery 2021-11-01 2022-10-31 06584791 d:PlantMachinery 2022-10-31 06584791 d:PlantMachinery 2021-10-31 06584791 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 06584791 d:MotorVehicles 2021-11-01 2022-10-31 06584791 d:MotorVehicles 2022-10-31 06584791 d:MotorVehicles 2021-10-31 06584791 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 06584791 d:OfficeEquipment 2021-11-01 2022-10-31 06584791 d:OfficeEquipment 2022-10-31 06584791 d:OfficeEquipment 2021-10-31 06584791 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 06584791 d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 06584791 d:CurrentFinancialInstruments 2022-10-31 06584791 d:CurrentFinancialInstruments 2021-10-31 06584791 d:CurrentFinancialInstruments d:WithinOneYear 2022-10-31 06584791 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 06584791 d:ShareCapital 2022-10-31 06584791 d:ShareCapital 2021-10-31 06584791 d:RetainedEarningsAccumulatedLosses 2022-10-31 06584791 d:RetainedEarningsAccumulatedLosses 2021-10-31 06584791 c:FRS102 2021-11-01 2022-10-31 06584791 c:AuditExempt-NoAccountantsReport 2021-11-01 2022-10-31 06584791 c:FullAccounts 2021-11-01 2022-10-31 06584791 c:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 06584791 d:WithinOneYear 2022-10-31 06584791 d:WithinOneYear 2021-10-31 06584791 d:BetweenOneFiveYears 2022-10-31 06584791 d:BetweenOneFiveYears 2021-10-31 06584791 d:AcceleratedTaxDepreciationDeferredTax 2022-10-31 06584791 d:AcceleratedTaxDepreciationDeferredTax 2021-10-31 iso4217:GBP xbrli:pure

Registered number: 06584791










FIBRE MANAGEMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 OCTOBER 2022

 
FIBRE MANAGEMENT LIMITED
REGISTERED NUMBER: 06584791

BALANCE SHEET
AS AT 31 OCTOBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
10,397
5,205

  
10,397
5,205

Current assets
  

Stocks
  
7,915
1,385

Debtors: amounts falling due within one year
 5 
174,917
136,580

Cash at bank and in hand
 6 
29,881
109,572

  
212,713
247,537

Creditors: amounts falling due within one year
 7 
(313,694)
(122,826)

Net current (liabilities)/assets
  
 
 
(100,981)
 
 
124,711

Total assets less current liabilities
  
(90,584)
129,916

Provisions for liabilities
  

Deferred tax
 8 
(1,759)
(4,697)

  
 
 
(1,759)
 
 
(4,697)

Net (liabilities)/assets
  
(92,343)
125,219


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(92,443)
125,119

  
(92,343)
125,219


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 May 2023.


Page 1

 
FIBRE MANAGEMENT LIMITED
REGISTERED NUMBER: 06584791

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2022



Daniel Chalkley
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2022

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Going concern

The company had net current liabilities at 31 October 2022 of £100,981. However, the directors are of the opinion that the company has and will continue to have the support of its creditors and the group for the forseeable future. In the light of these factors, the directors consider it appropriate to adopt the going concern basis in the preparation of these financial statements.

 
1.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
1.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 3

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2022

1.Accounting policies (continued)

 
1.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.8

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
1.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2022

1.Accounting policies (continued)


1.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2022

1.Accounting policies (continued)

 
1.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
1.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


2.


General information

Fibre Management Limited is a limited company incorporated in England and Wales.
The company's registered office address can be found on the Company Information page.


3.


Employees

The average monthly number of employees, including directors, during the period was 12 (2021 - 13).

Page 6

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2022

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 November 2021
49,754
49,045
30,130
128,929


Additions
7,500
-
2,060
9,560


Disposals
-
(35,995)
-
(35,995)



At 31 October 2022

57,254
13,050
32,190
102,494



Depreciation


At 1 November 2021
45,752
49,043
28,929
123,724


Charge for the period on owned assets
3,318
-
1,049
4,367


Disposals
-
(35,994)
-
(35,994)



At 31 October 2022

49,070
13,049
29,978
92,097



Net book value



At 31 October 2022
8,184
1
2,212
10,397



At 31 October 2021
4,002
2
1,201
5,205


5.


Debtors

2022
2021
£
£


Trade debtors
143,480
108,052

Other debtors
380
380

Prepayments and accrued income
31,057
28,148

174,917
136,580



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
29,881
109,572

29,881
109,572


Page 7

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
130,075
76,528

Amounts owed to group undertakings
150,000
-

Corporation tax
-
6,339

Other taxation and social security
28,795
34,993

Accruals and deferred income
4,824
4,966

313,694
122,826



8.


Deferred taxation




2022


£






At beginning of year
(4,697)


Charged to profit or loss
2,938



At end of year
(1,759)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(1,759)
(4,697)

(1,759)
(4,697)


9.


Pension commitments

The company operates a defined contribution scheme in respect of certain directors and employees. The scheme and its assets are held by independent managers. The pension charge represents contributions due from the company and amounted to £7,764 (2021 : £8,934). Contributions totaling £Nil (2021 : £Nil) were payable to the fund at the balance sheet date and are included in creditors.

Page 8

 
FIBRE MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2022

10.


Commitments under operating leases

At 31 October 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
20,814
11,087

Later than 1 year and not later than 5 years
30,864
11,783

51,678
22,870


11.


Related party transactions

The company is a wholly owned subsidiary of Northstar Environmental Solutions Limited. Northstar Environmental Solutions Limited is a wholly owned subsidiary of DMC Investments Limited.


12.


Controlling party

The company's immediate parent undertaking is Northstar Environmental Solutions Limited, a company registered in England and Wales.
The ultimate controlling party is DMC Investments Limited, a company registered in England and Wales.


Page 9