EUROPEAN_ESTATES_PLC - Accounts


Company Registration Number 00447199 (England and Wales)
EUROPEAN ESTATES PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
EUROPEAN ESTATES PLC
COMPANY INFORMATION
Directors
H Gaul
MJ Mount
Secretary
JS Pamar
Company number
00447199
Registered office
136 Kensington Church Street
London
England
W8 4BH
Auditor
Cottons Accountants LLP
Studio 4
224 Shoreditch High Street
London
UK
E1 6PJ
Bankers
Coutts & Co
440 Strand
London
WC2R 0QS
EUROPEAN ESTATES PLC
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
EUROPEAN ESTATES PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The directors present the strategic report for the year ended 31 March 2022.

Review of the business

The results for the year are set out in the profit and loss account on page 7. The directors consider the result for the year and the year end financial position as disclosed by the balance sheet to be satisfactory.

Principal risks and uncertainties

Details of the company's exposure to interest rate risk and the continuance of banking facilities are shown below. It is the policy of the company that all customers who wish to trade on credit terms shall be subject to stringent credit verification procedures.

 

Financial instruments

Price risk, credit risk, liquidity risk and cash flow risk

 

The company is exposed to interest rate risk on its borrowings with the bank. In addition it is reliant on loans and overdraft facilities from the bank and therefore has a cash flow and liquidity risk. The directors are of the opinion that the bank is currently satisfied with the company's financial performance and do not believe there is any risk of facilities being withdrawn.

Key performance indicators

The company's key financial and other performance indicators during the year were as follows:

 

Gross profit 79% (2021 - 79%)

On behalf of the board

H Gaul
Director
27 June 2023
EUROPEAN ESTATES PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2022.

Principal activities

The principal activity of the company continued to be that of property investment, management and development.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

H Gaul
MJ Mount
Auditor

The auditor, Cottons Accountants LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

EUROPEAN ESTATES PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
Going concern

During the year there was a one off disposal of a non income bearing property, There was also a one off restructuring of the companies loans involving a large setup fee. During the year, one of the larger commercial tenants handed in their notice, which has not yet been replaced. We are currently looking to refurbish and sell this property. Other commercial tenants are also requesting reduced rents. Despite this, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

On behalf of the board
H Gaul
Director
27 June 2023
EUROPEAN ESTATES PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EUROPEAN ESTATES PLC
- 4 -
Opinion

We have audited the financial statements of European Estates PLC (the 'company') for the year ended 31 March 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2022 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

EUROPEAN ESTATES PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EUROPEAN ESTATES PLC
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the waste management sector;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including Companies Act 2006 and health and safety legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

EUROPEAN ESTATES PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EUROPEAN ESTATES PLC
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Wilch FCCA
Senior Statutory Auditor
For and on behalf of Cottons Accountants LLP
27 June 2023
Chartered Accountants
Statutory Auditor
Studio 4
224 Shoreditch High Street
London
UK
E1 6PJ
EUROPEAN ESTATES PLC
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
2022
2021
Notes
£
£
Turnover
3
541,353
549,479
Cost of sales
(116,379)
(113,256)
Gross profit
424,974
436,223
Administrative expenses
(279,622)
(109,437)
Other operating income
-
0
7,317
Operating profit
4
145,352
334,103
Interest receivable and similar income
9
38,644
2,247
Interest payable and similar expenses
7
(161,746)
(148,786)
Amounts written off investments
8
(1,784,008)
-
0
(Loss)/profit before taxation
(1,761,758)
187,564
Tax on (loss)/profit
10
85
(255)
(Loss)/profit for the financial year
(1,761,673)
187,309

The profit and loss account has been prepared on the basis that all operations are continuing operations.

EUROPEAN ESTATES PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
2022
2021
£
£
(Loss)/profit for the year
(1,761,673)
187,309
Other comprehensive income
-
-
Total comprehensive income for the year
(1,761,673)
187,309
EUROPEAN ESTATES PLC
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
11
946,895
969,343
Investment property
12
12,348,327
12,348,327
Investments
13
100
100
13,295,322
13,317,770
Current assets
Debtors
16
1,942,900
15,741
Investments
17
1,152,503
3,571,794
Cash at bank and in hand
246,078
272,507
3,341,481
3,860,042
Creditors: amounts falling due within one year
18
(3,184,746)
(4,735,447)
Net current assets/(liabilities)
156,735
(875,405)
Total assets less current liabilities
13,452,057
12,442,365
Creditors: amounts falling due after more than one year
19
(7,857,071)
(5,085,621)
Provisions for liabilities
Deferred tax liability
170
255
(170)
(255)
Net assets
5,594,816
7,356,489
Capital and reserves
Called up share capital
22
50,000
50,000
Revaluation reserve
6,806,710
6,806,710
Profit and loss reserves
(1,261,894)
499,779
Total equity
5,594,816
7,356,489
The financial statements were approved by the board of directors and authorised for issue on 27 June 2023 and are signed on its behalf by:
H Gaul
Director
Company Registration No. 00447199
EUROPEAN ESTATES PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2020
50,000
6,958,215
312,470
7,320,685
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
-
187,309
187,309
Other movements
-
(151,505)
-
(151,505)
Balance at 31 March 2021
50,000
6,806,710
499,779
7,356,489
Year ended 31 March 2022:
Loss and total comprehensive income for the year
-
-
(1,761,673)
(1,761,673)
Balance at 31 March 2022
50,000
6,806,710
(1,261,894)
5,594,816
EUROPEAN ESTATES PLC
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
25
(2,000,831)
501,983
Interest paid
(161,746)
(148,786)
Income taxes paid
(4,500)
-
0
Net cash (outflow)/inflow from operating activities
(2,167,077)
353,197
Investing activities
Purchase of tangible fixed assets
-
0
(1,792)
Proceeds from disposal of tangible fixed assets
-
0
77,534
Proceeds from disposal of investment property
-
0
615,000
Proceeds from disposal of investments
635,283
(1,185,265)
Interest received
38,644
2,247
Net cash generated from/(used in) investing activities
673,927
(492,276)
Financing activities
Repayment of borrowings
(684,729)
(646,017)
Repayment of bank loans
2,151,450
1,026,460
Net cash generated from financing activities
1,466,721
380,443
Net (decrease)/increase in cash and cash equivalents
(26,429)
241,364
Cash and cash equivalents at beginning of year
272,507
31,143
Cash and cash equivalents at end of year
246,078
272,507
EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 12 -
1
Accounting policies
Company information

European Estates PLC is a private company limited by shares incorporated in England and Wales. The registered office is 136 Kensington Church Street, London, England, W8 4BH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
50 years straight line
Furniture, fittings and equipment
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 13 -
1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 14 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 17 -
3
Turnover and other revenue
2022
2021
£
£
Other revenue
Interest income
38,644
2,247
Government grants received
-
0
7,317
Rental income arising from investment properties
541,353
549,479
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
-
0
(9,609)
Government grants
-
0
(7,317)
Fees payable to the company's auditor for the audit of the company's financial statements
5,000
5,000
Depreciation of owned tangible fixed assets
22,448
22,449
Profit on disposal of tangible fixed assets
-
0
(77,533)
Operating lease charges
1,792
8,866
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
5
5

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
60,011
66,063
Pension costs
1,186
1,208
61,197
67,271
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
45,011
47,044
Company pension contributions to defined contribution schemes
923
924
45,934
47,968
EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 18 -
7
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
161,746
148,786
8
Amounts written off investments
2022
2021
£
£
Fair value gains/(losses) on financial instruments
Loss on financial assets held at fair value through profit or loss
(57,708)
-
0
Other gains/(losses)
Loss on disposal of investments held at fair value
(1,726,300)
-
(1,784,008)
-
0
9
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
38,644
2,247

Investment income includes the following:

Interest on financial assets measured at fair value through profit or loss
38,644
2,247
10
Taxation
2022
2021
£
£
Deferred tax
Origination and reversal of timing differences
(85)
255
EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
10
Taxation
(Continued)
- 19 -

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
(Loss)/profit before taxation
(1,761,758)
187,564
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
(334,734)
35,637
Tax effect of expenses that are not deductible in determining taxable profit
-
0
(442)
Tax effect of utilisation of tax losses not previously recognised
-
0
(39,460)
Unutilised tax losses carried forward
327,320
-
0
Change in unrecognised deferred tax assets
(85)
255
Depreciation on assets not qualifying for tax allowances
4,265
4,265
Taxation (credit)/charge for the year
(3,234)
255
Taxation (credit)/charge in the financial statements
(85)
255
Reconciliation - the current year tax charge does not reconcile to the above analysis.  Please review figures in the database.
(3,149)
-
11
Tangible fixed assets
Land and buildings
Furniture, fittings and equipment
Total
£
£
£
Cost or valuation
At 1 April 2021 and 31 March 2022
1,100,000
1,792
1,101,792
Depreciation and impairment
At 1 April 2021
132,000
449
132,449
Depreciation charged in the year
22,000
448
22,448
At 31 March 2022
154,000
897
154,897
Carrying amount
At 31 March 2022
946,000
895
946,895
At 31 March 2021
968,000
1,343
969,343
EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
11
Tangible fixed assets
(Continued)
- 20 -

The freehold property class of fixed assets was revalued on 31 March 2015 by Douglas and Gordon and Marsh & Parsons who are external to he company. The basis of this valuation was open market. This class of asset has a current value of £946,000 (2021 - £968,000) The depreciation on the historical cost is nil (2021 - nil).

The directors are of the opinion that the expenses of obtaining an external valuation each year would outweigh its usefulness to the company.

The last full valuation of freehold property was carried out on 31 March 2015.

Had this class of asset been measured on a historical cost basis, the carrying amount would have been £89,528 (2021 - £89,528).

12
Investment property
2022
£
Fair value
At 1 April 2021 and 31 March 2022
12,348,327

The fair value of the company's investment properties class of fixed assets was revalued on 31 March 2015 by Douglas & Gordon and Marsh & Parsons who are external to the company. The basis of this valuation was open market. This class of asset has a current value of £12,348,327 (2021 - £12,348,327). The depreciation on the historical cost is nil (2021 - nil).

The directors are of the opinion that the expenses of obtaining an external valuation each year would outweigh its usefulness to the company.

The last full valuation of freehold property was carried out on 31 March 2015.

Had this class of asset been measured on a historical cost basis, the carrying amount would have been £,6,743,851 (2021 - £6,743,851).

13
Fixed asset investments
2022
2021
Notes
£
£
Investments in subsidiaries
14
100
100
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
European Estates (Sussex) Limited
136 Kensington Church Street, London, W8 4BH
Ordinary shares
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
European Estates (Sussex) Limited
(1,896,199)
(79,840)
EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 21 -
15
Financial instruments
2022
2021
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
1,152,503
1,027,190
16
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
6,382
-
0
Corporation tax recoverable
10,845
6,345
Amounts owed by group undertakings
1,915,779
-
0
Prepayments and accrued income
9,894
9,396
1,942,900
15,741
17
Current asset investments
2022
2021
£
£
Unlisted investments
1,152,503
3,571,794
18
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans
20
-
0
620,000
Other borrowings
20
3,112,701
3,797,430
Amounts owed to group undertakings
-
0
226,607
Taxation and social security
(684)
(1,065)
Other creditors
62,610
63,249
Accruals and deferred income
10,119
29,226
3,184,746
4,735,447
19
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
20
7,827,910
5,056,460
Other creditors
29,161
29,161
7,857,071
5,085,621
EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 22 -
20
Loans and overdrafts
2022
2021
£
£
Bank loans
7,827,910
5,676,460
Other loans
3,112,701
3,797,430
10,940,611
9,473,890
Payable within one year
3,112,701
4,417,430
Payable after one year
7,827,910
5,056,460

The long-term loans are secured by fixed charges over the investment properties held by the company.

 

21
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,186
1,208

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
23
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

European Estates Plc

European Estates (Sussex) Limited is a wholly owned subsidiary of European Estates Plc

During the year, European Estates Plc repaid (2021 - guaranteed) the bank loans held by European Estates (Sussex) Limited of £2,117,500 (2021 - £2,059,195).

During the year, European Estates (Sussex) Limited borrowed funds from (2021 - loaned funds to) European Estates Plc to cover loan repayments (2021 - investment costs). Interest is recharged at a rate of 2.75% (2021 - 2.75%), amounting to £16,103 (2021 - £6,129).

At the balance sheet date the amount due to (2021 - from) European Estates Plc was £1,915,779 (2021 - Creditor £226,607).

Included in other loans is an amount owed to London & Home Shop Holdings Limited. Hamilton Gaul, who is a director of European Estates Plc, is the sole director of the company. At the balance sheet date the amount due to London & Home Shop Holdings Limited was £122,984.28 ( 2021 - £122,984.28)

EUROPEAN ESTATES PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 23 -
24
Ultimate controlling party

The controlling party is director H Gaul.

25
Cash (absorbed by)/generated from operations
2022
2021
£
£
(Loss)/profit for the year after tax
(1,761,673)
187,309
Adjustments for:
Taxation (credited)/charged
(85)
255
Finance costs
161,746
148,786
Investment income
(38,644)
(2,247)
Gain on disposal of tangible fixed assets
-
0
(77,533)
Depreciation and impairment of tangible fixed assets
22,448
22,449
Other gains and losses
1,784,008
-
Movements in working capital:
(Increase)/decrease in debtors
(1,922,659)
12,948
(Decrease)/increase in creditors
(245,972)
210,016
Cash (absorbed by)/generated from operations
(2,000,831)
501,983
26
Analysis of changes in net debt
1 April 2021
Cash flows
31 March 2022
£
£
£
Cash at bank and in hand
272,507
(26,429)
246,078
Borrowings excluding overdrafts
(9,473,890)
(1,466,721)
(10,940,611)
(9,201,383)
(1,493,150)
(10,694,533)
27
Auditor's liability limitation agreement

Upon appointment of Cottons Accountants LLP as auditors, the company entered into a limitation liability agreement with the auditors and this was approved by resolution on 12th October 2022. Liability is limited to the lesser of 20 times the audit fee or £140,000. In accordance with section 537 of CA06, the effect of the liability limitation agreement is to limit the auditor's liability to less than such amount as is fair and reasonable, as determined by that section, the agreement shall have effect as if it limited the liability to such amount as is fair and reasonable, as so determined.

 

The agreement limits the liability owed to the company by the auditors in respect of any negligence, default or breach of duty, or breach of trust, occurring in the course of the audit of the accounts for the year ending 31st March 2022.

 

The agreement does not limit liability for any instance of fraud or dishonesty on behalf of the auditor or any other liability that cannot be excluded or restricted by applicable laws or regulations.

2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2023.100H GaulMJ MountJS Pamar004471992021-04-012022-03-3100447199bus:Director12021-04-012022-03-3100447199bus:Director22021-04-012022-03-3100447199bus:CompanySecretary12021-04-012022-03-3100447199bus:RegisteredOffice2021-04-012022-03-3100447199bus:Agent12021-04-012022-03-31004471992022-03-31004471992020-04-012021-03-3100447199core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3100447199core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31004471992021-03-3100447199core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3100447199core:FurnitureFittings2022-03-3100447199core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3100447199core:FurnitureFittings2021-03-3100447199core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100447199core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3100447199core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3100447199core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3100447199core:CurrentFinancialInstruments2022-03-3100447199core:CurrentFinancialInstruments2021-03-3100447199core:Non-currentFinancialInstruments2022-03-3100447199core:Non-currentFinancialInstruments2021-03-3100447199core:ShareCapital2022-03-3100447199core:ShareCapital2021-03-3100447199core:RevaluationReserve2022-03-3100447199core:RevaluationReserve2021-03-3100447199core:RetainedEarningsAccumulatedLosses2022-03-3100447199core:RetainedEarningsAccumulatedLosses2021-03-3100447199core:ShareCapital2020-03-3100447199core:RevaluationReserve2020-03-3100447199core:RetainedEarningsAccumulatedLosses2020-03-310044719912021-04-012022-03-310044719912020-04-012021-03-31004471992021-03-31004471992020-03-3100447199core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-012022-03-3100447199core:FurnitureFittings2021-04-012022-03-3100447199core:UKTax2021-04-012022-03-3100447199core:UKTax2020-04-012021-03-3100447199core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3100447199core:FurnitureFittings2021-03-3100447199core:Subsidiary12021-04-012022-03-3100447199core:Subsidiary112021-04-012022-03-3100447199core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2022-03-3100447199core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2021-03-3100447199core:Non-currentFinancialInstruments12022-03-3100447199core:Non-currentFinancialInstruments12021-03-3100447199bus:PrivateLimitedCompanyLtd2021-04-012022-03-3100447199bus:FRS1022021-04-012022-03-3100447199bus:Audited2021-04-012022-03-3100447199bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP