CAMPUS_LEARNING_LIMITED - Accounts


Company registration number 04078230 (England and Wales)
CAMPUS LEARNING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CAMPUS LEARNING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CAMPUS LEARNING LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
88,902
93,274
Tangible assets
4
472,292
525,666
Investments
5
418,216
418,216
979,410
1,037,156
Current assets
Debtors
6
129,359
104,003
Cash at bank and in hand
24,586
360,527
153,945
464,530
Creditors: amounts falling due within one year
7
(345,697)
(354,528)
Net current (liabilities)/assets
(191,752)
110,002
Total assets less current liabilities
787,658
1,147,158
Provisions for liabilities
(96,598)
(96,598)
Net assets
691,060
1,050,560
Capital and reserves
Called up share capital
8
847,100
477,100
Other reserves
124,980
124,980
Profit and loss reserves
(281,020)
448,480
Total equity
691,060
1,050,560

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CAMPUS LEARNING LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 June 2023 and are signed on its behalf by:
S S Williams
Director
Company Registration No. 04078230
CAMPUS LEARNING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
1
Accounting policies
Company information

Campus Learning Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2A Moonraker Point, Pocock Street, Southwark, London, SE1 0FN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

IT development expenditure is capitalised and recognised at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

IT development costs
25% reducing balance
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CAMPUS LEARNING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
15% reducing balance or over the remaining duration of the company's property lease at the time of purchase
Plant and equipment
25% reducing balance and 5% straight line
Fixtures and fittings
15% reducing balance or 7% staight line or over the remaining duration of the company's property lease at the time of purchase
Computer equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CAMPUS LEARNING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

CAMPUS LEARNING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
27
27
3
Intangible fixed assets
Other
£
Cost
At 1 October 2021
322,689
Additions
25,262
At 30 September 2022
347,951
Amortisation and impairment
At 1 October 2021
229,415
Amortisation charged for the year
29,634
At 30 September 2022
259,049
Carrying amount
At 30 September 2022
88,902
At 30 September 2021
93,274
CAMPUS LEARNING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2021
89,201
906,211
995,412
Additions
-
0
1,804
1,804
At 30 September 2022
89,201
908,015
997,216
Depreciation and impairment
At 1 October 2021
54,812
414,934
469,746
Depreciation charged in the year
6,253
48,925
55,178
At 30 September 2022
61,065
463,859
524,924
Carrying amount
At 30 September 2022
28,136
444,156
472,292
At 30 September 2021
34,389
491,277
525,666
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
418,216
418,216
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
22,236
3,945
Other debtors
107,123
100,058
129,359
104,003
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
223,784
148,696
Corporation tax
-
0
6,348
Other taxation and social security
30,580
74,768
Other creditors
91,333
124,716
345,697
354,528
CAMPUS LEARNING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Ordinary B shares of £1000 each
477
477
477,000
477,000
Ordinary C shares of £1000 each
370
-
370,000
-
947
577
847,100
477,100

Ordinary shares have full voting, dividend and capital distribution (including on winding up) rights and they do not confer any rights of redemption.

 

Ordinary B shares and Ordinary C shares have no rights to voting and dividends but they have rights to return of capital in the event of and simultaneous with any future merger, sale, sale of assets comprising the business or further issue of shares or liquidation.

9
Related party transactions

At the end of the year, the directors owed £4,612 (2021: £5,511) to the company.

2022-09-302021-10-01false27 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityM A W BettsS S WilliamsM A W Betts040782302021-10-012022-09-30040782302022-09-30040782302021-09-3004078230core:IntangibleAssetsOtherThanGoodwill2022-09-3004078230core:IntangibleAssetsOtherThanGoodwill2021-09-3004078230core:LandBuildings2022-09-3004078230core:OtherPropertyPlantEquipment2022-09-3004078230core:LandBuildings2021-09-3004078230core:OtherPropertyPlantEquipment2021-09-3004078230core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3004078230core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3004078230core:CurrentFinancialInstruments2022-09-3004078230core:CurrentFinancialInstruments2021-09-3004078230core:ShareCapital2022-09-3004078230core:ShareCapital2021-09-3004078230core:OtherMiscellaneousReserve2022-09-3004078230core:OtherMiscellaneousReserve2021-09-3004078230core:RetainedEarningsAccumulatedLosses2022-09-3004078230core:RetainedEarningsAccumulatedLosses2021-09-3004078230core:ShareCapitalOrdinaryShares2022-09-3004078230core:ShareCapitalOrdinaryShares2021-09-3004078230bus:Director12021-10-012022-09-3004078230core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3004078230core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-10-012022-09-3004078230core:LandBuildingscore:LongLeaseholdAssets2021-10-012022-09-3004078230core:PlantMachinery2021-10-012022-09-3004078230core:FurnitureFittings2021-10-012022-09-3004078230core:ComputerEquipment2021-10-012022-09-30040782302020-10-012021-09-3004078230core:IntangibleAssetsOtherThanGoodwill2021-09-3004078230core:LandBuildings2021-09-3004078230core:OtherPropertyPlantEquipment2021-09-30040782302021-09-3004078230core:LandBuildings2021-10-012022-09-3004078230core:OtherPropertyPlantEquipment2021-10-012022-09-3004078230core:WithinOneYear2022-09-3004078230core:WithinOneYear2021-09-3004078230bus:PrivateLimitedCompanyLtd2021-10-012022-09-3004078230bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3004078230bus:FRS1022021-10-012022-09-3004078230bus:AuditExemptWithAccountantsReport2021-10-012022-09-3004078230bus:Director22021-10-012022-09-3004078230bus:CompanySecretary12021-10-012022-09-3004078230bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP