Vine Trail Limited - Accounts to registrar (filleted) - small 23.1.2

REGISTERED NUMBER: 04520633 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2022

FOR

VINE TRAIL LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

J N W Brookes

C L Brookes

J Barris

R Rodriguez

SECRETARY:

C L Brookes

REGISTERED OFFICE:

Boyce's Building

40-42 Regent Street

Clifton

Bristol

BS8 4HU

REGISTERED NUMBER:

04520633 (England and Wales)

ACCOUNTANTS:

Lawes & Co

Boyce's Building

40-42 Regent Street

Clifton

Bristol

BS8 4HU

FIXED ASSETS

Intangible assets

4

2,017

4,033

Tangible assets

5

16,326

4,272

18,343

8,305

CURRENT ASSETS

Stocks

1,568,548

1,139,264

Debtors

6

637,758

636,368

Cash at bank and in hand

557,913

611,910

2,764,219

2,387,542

CREDITORS

Amounts falling due within one year

7

918,868

845,478

NET CURRENT ASSETS

1,845,351

1,542,064

TOTAL ASSETS LESS CURRENT LIABILITIES

1,863,694

1,550,369

PROVISIONS FOR LIABILITIES

135

-

NET ASSETS

1,863,559

1,550,369

CAPITAL AND RESERVES

Called up share capital

8

900

900

Capital redemption reserve

100

100

Retained earnings

1,862,559

1,549,369

SHAREHOLDERS' FUNDS

1,863,559

1,550,369

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 June 2023 and were signed on its behalf by:

J N W Brookes - Director

1.	STATUTORY INFORMATION

Vine Trail Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Fixtures and fittings

-

25% on cost

Motor vehicles

-

25% on cost

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2021 - 10 ) .

4.	INTANGIBLE FIXED ASSETS

Other

intangible

assets

£

COST

At 1 November 2021

and 31 October 2022

10,083

AMORTISATION

At 1 November 2021

6,050

Charge for year

2,016

At 31 October 2022

8,066

NET BOOK VALUE

At 31 October 2022

2,017

At 31 October 2021

4,033

5.	TANGIBLE FIXED ASSETS

Fixtures

and

Motor

fittings

vehicles

Totals

£

£

£

COST

At 1 November 2021

41,958

18,900

60,858

Additions

4,824

15,490

20,314

Disposals

-

(18,900

)

(18,900

)

At 31 October 2022

46,782

15,490

62,272

DEPRECIATION

At 1 November 2021

39,348

17,238

56,586

Charge for year

2,725

3,873

6,598

Eliminated on disposal

-

(17,238

)

(17,238

)

At 31 October 2022

42,073

3,873

45,946

NET BOOK VALUE

At 31 October 2022

4,709

11,617

16,326

At 31 October 2021

2,610

1,662

4,272

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.10.22

31.10.21

£

£

Trade debtors

542,204

590,229

Other debtors

95,554

46,139

637,758

636,368

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.10.22

31.10.21

£

£

Trade creditors

411,924

494,074

Taxation and social security

394,252

244,656

Other creditors

112,692

106,748

918,868

845,478

8.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

31.10.22

31.10.21

value:

£

£

900

Ordinary A

£1

900

900

9.	RELATED PARTY DISCLOSURES

At the balance sheet date, the company owed the directors £265 (2021 £2,545).

10.	ULTIMATE CONTROLLING PARTY

There is no ultimate controlling party.