Llambed Development Trust


Acorah Software Products - Accounts Production 13.6.003 false true 1 January 2022 31 December 2022 31 December 2022 07035904 Mr John Moore Mr Matthew Knowles Mr Carwen Davies Ms Tracey O'Grady iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07035904 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 07035904 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 07035904 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 07035904 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 07035904 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 07035904 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 07035904 2021-12-31 07035904 2022-12-31 07035904 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 2022-12-31 07035904 frs-core:AfterOneYear 2022-01-01 2022-12-31 07035904 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 07035904 frs-core:BetweenOneFiveYears 2022-12-31 07035904 frs-core:ComputerEquipment 2022-12-31 07035904 frs-core:ComputerEquipment 2022-01-01 2022-12-31 07035904 frs-core:ComputerEquipment 2021-12-31 07035904 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 07035904 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 07035904 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 07035904 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 07035904 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 07035904 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 07035904 frs-core:FurnitureFittings 2022-12-31 07035904 frs-core:FurnitureFittings 2022-01-01 2022-12-31 07035904 frs-core:FurnitureFittings 2021-12-31 07035904 frs-core:NetGoodwill 2022-12-31 07035904 frs-core:NetGoodwill 2022-01-01 2022-12-31 07035904 frs-core:NetGoodwill 2021-12-31 07035904 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 07035904 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 07035904 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 07035904 frs-core:LandBuildings 2022-12-31 07035904 frs-core:LandBuildings 2022-01-01 2022-12-31 07035904 frs-core:LandBuildings 2021-12-31 07035904 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 07035904 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 07035904 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 07035904 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 07035904 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07035904 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 07035904 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 07035904 frs-core:MoreThanFiveYears 2022-12-31 07035904 frs-core:MotorVehicles 2022-12-31 07035904 frs-core:MotorVehicles 2022-01-01 2022-12-31 07035904 frs-core:MotorVehicles 2021-12-31 07035904 frs-core:OtherResidualIntangibleAssets 2022-12-31 07035904 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 07035904 frs-core:OtherResidualIntangibleAssets 2021-12-31 07035904 frs-core:PlantMachinery 2022-12-31 07035904 frs-core:PlantMachinery 2022-01-01 2022-12-31 07035904 frs-core:PlantMachinery 2021-12-31 07035904 frs-core:Secured 2022-12-31 07035904 frs-core:Unsecured 2022-12-31 07035904 frs-core:WithinOneYear 2022-01-01 2022-12-31 07035904 frs-core:WithinOneYear 2022-12-31 07035904 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 07035904 frs-core:CapitalRedemptionReserve 2021-12-31 07035904 frs-core:CapitalRedemptionReserve 2022-12-31 07035904 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 07035904 frs-core:OtherReservesSubtotal 2021-12-31 07035904 frs-core:OtherReservesSubtotal 2022-12-31 07035904 frs-core:RevaluationReserve 2022-01-01 2022-12-31 07035904 frs-core:RevaluationReserve 2021-12-31 07035904 frs-core:RevaluationReserve 2022-12-31 07035904 frs-core:SharePremium 2022-01-01 2022-12-31 07035904 frs-core:SharePremium 2021-12-31 07035904 frs-core:SharePremium 2022-12-31 07035904 frs-core:ShareCapital 2022-01-01 2022-12-31 07035904 frs-core:ShareCapital 2021-12-31 07035904 frs-core:ShareCapital 2022-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 07035904 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 07035904 frs-countries:Europe 2022-01-01 2022-12-31 07035904 frs-countries:NorthAmerica 2022-01-01 2022-12-31 07035904 frs-countries:SouthAmerica 2022-01-01 2022-12-31 07035904 frs-countries:Asia 2022-01-01 2022-12-31 07035904 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 07035904 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 07035904 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 07035904 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 07035904 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 07035904 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 07035904 frs-bus:FullAccounts 2022-01-01 2022-12-31 07035904 frs-bus:AbbreviatedAccounts 2022-01-01 2022-12-31 07035904 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 07035904 frs-bus:FRS102 2022-01-01 2022-12-31 07035904 frs-bus:SmallEntities 2022-01-01 2022-12-31 07035904 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 07035904 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 07035904 frs-bus:Audited 2022-01-01 2022-12-31 07035904 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 07035904 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 07035904 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 07035904 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 07035904 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 07035904 frs-bus:OrdinaryShareClass1 2021-12-31 07035904 frs-bus:OrdinaryShareClass1 2022-12-31 07035904 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 07035904 frs-bus:OrdinaryShareClass2 2021-12-31 07035904 frs-bus:OrdinaryShareClass2 2022-12-31 07035904 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 07035904 frs-bus:OrdinaryShareClass3 2021-12-31 07035904 frs-bus:OrdinaryShareClass3 2022-12-31 07035904 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 07035904 frs-bus:OrdinaryShareClass4 2021-12-31 07035904 frs-bus:OrdinaryShareClass4 2022-12-31 07035904 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 07035904 frs-bus:OrdinaryShareClass5 2021-12-31 07035904 frs-bus:OrdinaryShareClass5 2022-12-31 07035904 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 07035904 frs-bus:PreferenceShareClass1 2021-12-31 07035904 frs-bus:PreferenceShareClass1 2022-12-31 07035904 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 07035904 frs-bus:PreferenceShareClass2 2021-12-31 07035904 frs-bus:PreferenceShareClass2 2022-12-31 07035904 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 07035904 frs-bus:PreferenceShareClass3 2021-12-31 07035904 frs-bus:PreferenceShareClass3 2022-12-31 07035904 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 07035904 frs-bus:PreferenceShareClass4 2021-12-31 07035904 frs-bus:PreferenceShareClass4 2022-12-31 07035904 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 07035904 frs-bus:PreferenceShareClass5 2021-12-31 07035904 frs-bus:PreferenceShareClass5 2022-12-31 07035904 1 2022-01-01 2022-12-31 07035904 1 2022-12-31 07035904 1 2022-01-01 2022-12-31 07035904 frs-core:LeasedAssets 2022-01-01 2022-12-31 07035904 frs-core:OwnedAssets 2022-01-01 2022-12-31 07035904 frs-core:CurrencyRisk 2022-01-01 2022-12-31 07035904 frs-core:MarketRisk 2022-01-01 2022-12-31 07035904 frs-core:InterestRateRisk 2022-01-01 2022-12-31 07035904 frs-core:DeferredTaxation 2022-01-01 2022-12-31 07035904 frs-core:DeferredTaxation 2021-12-31 07035904 frs-core:DeferredTaxation 2022-12-31 07035904 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 07035904 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 07035904 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 07035904 frs-core:ProvisionsDeferredTax 2022-12-31 07035904 frs-core:OtherDeferredTax 2022-12-31 07035904 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 07035904 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 07035904 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 07035904 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 07035904 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 07035904 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 07035904 frs-core:Provisions 2022-01-01 2022-12-31 07035904 frs-core:Provisions 2021-12-31 07035904 frs-core:Provisions 2022-12-31 07035904 frs-core:Provisions 2022-01-01 2022-12-31 07035904 frs-core:Provisions 2021-12-31 07035904 frs-core:Provisions 2022-12-31 07035904 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 07035904 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 07035904 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 07035904 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 07035904 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 07035904 frs-core:TaxCreditsDeferredTax 2022-12-31 07035904 frs-core:CostValuation 2021-12-31 07035904 frs-core:AdditionsToInvestments 2022-12-31 07035904 frs-core:DisposalsRepaymentsInvestments 2022-12-31 07035904 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 07035904 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 07035904 frs-core:CostValuation 2022-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 07035904 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 07035904 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 07035904 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 07035904 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 07035904 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 07035904 frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07035904 frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07035904 dpl-frs:CostSales 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales 2021-12-31 07035904 dpl-frs:CostSales 2022-12-31 07035904 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 07035904 frs-bus:Director1 2022-01-01 2022-12-31 07035904 frs-bus:Director1 2021-12-31 07035904 frs-bus:Director1 2022-12-31 07035904 frs-bus:Director2 2022-01-01 2022-12-31 07035904 frs-bus:Director2 2021-12-31 07035904 frs-bus:Director2 2022-12-31 07035904 frs-bus:Director3 2022-01-01 2022-12-31 07035904 frs-bus:Director3 2021-12-31 07035904 frs-bus:Director3 2022-12-31 07035904 frs-bus:Director4 2022-01-01 2022-12-31 07035904 frs-bus:Director4 2021-12-31 07035904 frs-bus:Director4 2022-12-31 07035904 1 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 1 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 1 2022-12-31 07035904 2 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 2 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 2 2022-12-31 07035904 3 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 3 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 3 2022-12-31 07035904 4 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 4 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 4 2022-12-31 07035904 5 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 5 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 5 2022-12-31 07035904 6 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 6 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 6 2022-12-31 07035904 7 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 7 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 7 2022-12-31 07035904 8 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 8 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 8 2022-12-31 07035904 9 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 9 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 9 2022-12-31 07035904 10 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 10 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 10 2022-12-31 07035904 11 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 11 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 11 2022-12-31 07035904 12 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 12 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 12 2022-12-31 07035904 13 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 13 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 13 2022-12-31 07035904 14 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 14 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 14 2022-12-31 07035904 15 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 15 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 15 2022-12-31 07035904 16 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 16 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 16 2022-12-31 07035904 17 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 17 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 17 2022-12-31 07035904 18 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 18 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 18 2022-12-31 07035904 19 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 19 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 19 2022-12-31 07035904 20 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments 20 2022-12-31 07035904 frs-core:Non-currentFinancialInstruments 20 2022-12-31 07035904 dpl-frs:Item1 2022-01-01 2022-12-31 07035904 dpl-frs:Item1 2021-12-31 07035904 dpl-frs:Item1 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 07035904 dpl-frs:Item2 2022-01-01 2022-12-31 07035904 dpl-frs:Item2 2021-12-31 07035904 dpl-frs:Item2 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 07035904 dpl-frs:Item3 2022-01-01 2022-12-31 07035904 dpl-frs:Item3 2021-12-31 07035904 dpl-frs:Item3 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 07035904 dpl-frs:Item4 2022-01-01 2022-12-31 07035904 dpl-frs:Item4 2021-12-31 07035904 dpl-frs:Item4 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 07035904 dpl-frs:Item5 2022-01-01 2022-12-31 07035904 dpl-frs:Item5 2021-12-31 07035904 dpl-frs:Item5 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 07035904 dpl-frs:Item6 2022-01-01 2022-12-31 07035904 dpl-frs:Item6 2021-12-31 07035904 dpl-frs:Item6 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 07035904 dpl-frs:Item7 2022-01-01 2022-12-31 07035904 dpl-frs:Item7 2021-12-31 07035904 dpl-frs:Item7 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 07035904 dpl-frs:Item8 2022-01-01 2022-12-31 07035904 dpl-frs:Item8 2021-12-31 07035904 dpl-frs:Item8 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 07035904 dpl-frs:Item9 2022-01-01 2022-12-31 07035904 dpl-frs:Item9 2021-12-31 07035904 dpl-frs:Item9 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 07035904 dpl-frs:Item10 2022-01-01 2022-12-31 07035904 dpl-frs:Item10 2021-12-31 07035904 dpl-frs:Item10 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 07035904 dpl-frs:Item11 2022-01-01 2022-12-31 07035904 dpl-frs:Item11 2021-12-31 07035904 dpl-frs:Item11 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 07035904 dpl-frs:Item12 2022-01-01 2022-12-31 07035904 dpl-frs:Item12 2021-12-31 07035904 dpl-frs:Item12 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 07035904 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 07035904 1 2022-01-01 2022-12-31 07035904 frs-countries:EnglandWales 2022-01-01 2022-12-31 07035904 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 07035904 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 07035904 frs-core:AllSubsidiaries 2021-01-01 2021-12-31 07035904 frs-core:KeyManagementPersonnel 2021-01-01 2021-12-31 07035904 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-01-01 2021-12-31 07035904 frs-core:OtherRelatedParties 2021-01-01 2021-12-31 07035904 2020-12-31 07035904 2021-12-31 07035904 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 2021-12-31 07035904 frs-core:AfterOneYear 2021-01-01 2021-12-31 07035904 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 07035904 frs-core:BetweenOneFiveYears 2021-12-31 07035904 frs-core:ComputerEquipment 2021-12-31 07035904 frs-core:ComputerEquipment 2021-01-01 2021-12-31 07035904 frs-core:ComputerEquipment 2020-12-31 07035904 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 07035904 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 07035904 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 07035904 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 07035904 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 07035904 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 07035904 frs-core:FurnitureFittings 2021-12-31 07035904 frs-core:FurnitureFittings 2021-01-01 2021-12-31 07035904 frs-core:FurnitureFittings 2020-12-31 07035904 frs-core:NetGoodwill 2021-12-31 07035904 frs-core:NetGoodwill 2021-01-01 2021-12-31 07035904 frs-core:NetGoodwill 2020-12-31 07035904 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 07035904 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 07035904 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 07035904 frs-core:LandBuildings 2021-12-31 07035904 frs-core:LandBuildings 2021-01-01 2021-12-31 07035904 frs-core:LandBuildings 2020-12-31 07035904 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 07035904 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 07035904 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 07035904 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 07035904 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07035904 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 07035904 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 07035904 frs-core:MoreThanFiveYears 2021-12-31 07035904 frs-core:MotorVehicles 2021-12-31 07035904 frs-core:MotorVehicles 2021-01-01 2021-12-31 07035904 frs-core:MotorVehicles 2020-12-31 07035904 frs-core:OtherResidualIntangibleAssets 2021-12-31 07035904 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 07035904 frs-core:OtherResidualIntangibleAssets 2020-12-31 07035904 frs-core:PlantMachinery 2021-12-31 07035904 frs-core:PlantMachinery 2021-01-01 2021-12-31 07035904 frs-core:PlantMachinery 2020-12-31 07035904 frs-core:Secured 2021-12-31 07035904 frs-core:Unsecured 2021-12-31 07035904 frs-core:WithinOneYear 2021-01-01 2021-12-31 07035904 frs-core:WithinOneYear 2021-12-31 07035904 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 07035904 frs-core:CapitalRedemptionReserve 2020-12-31 07035904 frs-core:CapitalRedemptionReserve 2021-12-31 07035904 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 07035904 frs-core:OtherReservesSubtotal 2020-12-31 07035904 frs-core:OtherReservesSubtotal 2021-12-31 07035904 frs-core:RevaluationReserve 2021-01-01 2021-12-31 07035904 frs-core:RevaluationReserve 2020-12-31 07035904 frs-core:RevaluationReserve 2021-12-31 07035904 frs-core:SharePremium 2021-01-01 2021-12-31 07035904 frs-core:SharePremium 2020-12-31 07035904 frs-core:SharePremium 2021-12-31 07035904 frs-core:ShareCapital 2021-01-01 2021-12-31 07035904 frs-core:ShareCapital 2020-12-31 07035904 frs-core:ShareCapital 2021-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 07035904 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 07035904 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 07035904 frs-countries:Europe 2021-01-01 2021-12-31 07035904 frs-countries:NorthAmerica 2021-01-01 2021-12-31 07035904 frs-countries:SouthAmerica 2021-01-01 2021-12-31 07035904 frs-countries:Asia 2021-01-01 2021-12-31 07035904 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 07035904 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 07035904 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 07035904 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 07035904 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 07035904 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 07035904 frs-bus:FullAccounts 2021-01-01 2021-12-31 07035904 frs-bus:AbbreviatedAccounts 2021-01-01 2021-12-31 07035904 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 07035904 frs-bus:FRS102 2021-01-01 2021-12-31 07035904 frs-bus:SmallEntities 2021-01-01 2021-12-31 07035904 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 07035904 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 07035904 frs-bus:Audited 2021-01-01 2021-12-31 07035904 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 07035904 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 07035904 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 07035904 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 07035904 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 07035904 frs-bus:OrdinaryShareClass1 2020-12-31 07035904 frs-bus:OrdinaryShareClass1 2021-12-31 07035904 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 07035904 frs-bus:OrdinaryShareClass2 2020-12-31 07035904 frs-bus:OrdinaryShareClass2 2021-12-31 07035904 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 07035904 frs-bus:OrdinaryShareClass3 2020-12-31 07035904 frs-bus:OrdinaryShareClass3 2021-12-31 07035904 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 07035904 frs-bus:OrdinaryShareClass4 2020-12-31 07035904 frs-bus:OrdinaryShareClass4 2021-12-31 07035904 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 07035904 frs-bus:OrdinaryShareClass5 2020-12-31 07035904 frs-bus:OrdinaryShareClass5 2021-12-31 07035904 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 07035904 frs-bus:PreferenceShareClass1 2020-12-31 07035904 frs-bus:PreferenceShareClass1 2021-12-31 07035904 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 07035904 frs-bus:PreferenceShareClass2 2020-12-31 07035904 frs-bus:PreferenceShareClass2 2021-12-31 07035904 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 07035904 frs-bus:PreferenceShareClass3 2020-12-31 07035904 frs-bus:PreferenceShareClass3 2021-12-31 07035904 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 07035904 frs-bus:PreferenceShareClass4 2020-12-31 07035904 frs-bus:PreferenceShareClass4 2021-12-31 07035904 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 07035904 frs-bus:PreferenceShareClass5 2020-12-31 07035904 frs-bus:PreferenceShareClass5 2021-12-31 07035904 1 2021-01-01 2021-12-31 07035904 1 2021-12-31 07035904 1 2021-01-01 2021-12-31 07035904 frs-core:LeasedAssets 2021-01-01 2021-12-31 07035904 frs-core:OwnedAssets 2021-01-01 2021-12-31 07035904 frs-core:CurrencyRisk 2021-01-01 2021-12-31 07035904 frs-core:MarketRisk 2021-01-01 2021-12-31 07035904 frs-core:InterestRateRisk 2021-01-01 2021-12-31 07035904 frs-core:DeferredTaxation 2021-01-01 2021-12-31 07035904 frs-core:DeferredTaxation 2020-12-31 07035904 frs-core:DeferredTaxation 2021-12-31 07035904 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 07035904 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 07035904 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 07035904 frs-core:ProvisionsDeferredTax 2021-12-31 07035904 frs-core:OtherDeferredTax 2021-12-31 07035904 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 07035904 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 07035904 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 07035904 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 07035904 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 07035904 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 07035904 frs-core:Provisions 2021-01-01 2021-12-31 07035904 frs-core:Provisions 2020-12-31 07035904 frs-core:Provisions 2021-12-31 07035904 frs-core:Provisions 2021-01-01 2021-12-31 07035904 frs-core:Provisions 2020-12-31 07035904 frs-core:Provisions 2021-12-31 07035904 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 07035904 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 07035904 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 07035904 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 07035904 frs-core:Share-basedPaymentsDeferredTax 2021-12-31 07035904 frs-core:TaxCreditsDeferredTax 2021-12-31 07035904 frs-core:CostValuation 2020-12-31 07035904 frs-core:AdditionsToInvestments 2021-12-31 07035904 frs-core:DisposalsRepaymentsInvestments 2021-12-31 07035904 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 07035904 frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 07035904 frs-core:CostValuation 2021-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments 2020-12-31 07035904 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 07035904 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 07035904 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 07035904 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 07035904 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 07035904 frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:ListedExchangeTraded 2020-12-31 07035904 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-12-31 07035904 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-12-31 07035904 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07035904 frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:UnlistedNon-exchangeTraded 2020-12-31 07035904 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-12-31 07035904 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-12-31 07035904 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07035904 dpl-frs:CostSales 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales 2020-12-31 07035904 dpl-frs:CostSales 2021-12-31 07035904 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 07035904 frs-bus:Director1 2021-01-01 2021-12-31 07035904 frs-bus:Director1 2020-12-31 07035904 frs-bus:Director1 2021-12-31 07035904 frs-bus:Director2 2021-01-01 2021-12-31 07035904 frs-bus:Director2 2020-12-31 07035904 frs-bus:Director2 2021-12-31 07035904 frs-bus:Director3 2021-01-01 2021-12-31 07035904 frs-bus:Director3 2020-12-31 07035904 frs-bus:Director3 2021-12-31 07035904 frs-bus:Director4 2021-01-01 2021-12-31 07035904 frs-bus:Director4 2020-12-31 07035904 frs-bus:Director4 2021-12-31 07035904 1 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 1 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 1 2021-12-31 07035904 2 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 2 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 2 2021-12-31 07035904 3 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 3 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 3 2021-12-31 07035904 4 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 4 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 4 2021-12-31 07035904 5 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 5 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 5 2021-12-31 07035904 6 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 6 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 6 2021-12-31 07035904 7 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 7 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 7 2021-12-31 07035904 8 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 8 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 8 2021-12-31 07035904 9 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 9 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 9 2021-12-31 07035904 10 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 10 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 10 2021-12-31 07035904 11 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 11 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 11 2021-12-31 07035904 12 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 12 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 12 2021-12-31 07035904 13 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 13 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 13 2021-12-31 07035904 14 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 14 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 14 2021-12-31 07035904 15 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 15 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 15 2021-12-31 07035904 16 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 16 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 16 2021-12-31 07035904 17 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 17 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 17 2021-12-31 07035904 18 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 18 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 18 2021-12-31 07035904 19 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 19 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 19 2021-12-31 07035904 20 2021-01-01 2021-12-31 07035904 frs-core:CurrentFinancialInstruments 20 2021-12-31 07035904 frs-core:Non-currentFinancialInstruments 20 2021-12-31 07035904 dpl-frs:Item1 2021-01-01 2021-12-31 07035904 dpl-frs:Item1 2020-12-31 07035904 dpl-frs:Item1 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 07035904 dpl-frs:Item2 2021-01-01 2021-12-31 07035904 dpl-frs:Item2 2020-12-31 07035904 dpl-frs:Item2 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 07035904 dpl-frs:Item3 2021-01-01 2021-12-31 07035904 dpl-frs:Item3 2020-12-31 07035904 dpl-frs:Item3 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 07035904 dpl-frs:Item4 2021-01-01 2021-12-31 07035904 dpl-frs:Item4 2020-12-31 07035904 dpl-frs:Item4 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 07035904 dpl-frs:Item5 2021-01-01 2021-12-31 07035904 dpl-frs:Item5 2020-12-31 07035904 dpl-frs:Item5 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 07035904 dpl-frs:Item6 2021-01-01 2021-12-31 07035904 dpl-frs:Item6 2020-12-31 07035904 dpl-frs:Item6 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 07035904 dpl-frs:Item7 2021-01-01 2021-12-31 07035904 dpl-frs:Item7 2020-12-31 07035904 dpl-frs:Item7 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 07035904 dpl-frs:Item8 2021-01-01 2021-12-31 07035904 dpl-frs:Item8 2020-12-31 07035904 dpl-frs:Item8 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 07035904 dpl-frs:Item9 2021-01-01 2021-12-31 07035904 dpl-frs:Item9 2020-12-31 07035904 dpl-frs:Item9 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 07035904 dpl-frs:Item10 2021-01-01 2021-12-31 07035904 dpl-frs:Item10 2020-12-31 07035904 dpl-frs:Item10 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 07035904 dpl-frs:Item11 2021-01-01 2021-12-31 07035904 dpl-frs:Item11 2020-12-31 07035904 dpl-frs:Item11 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 07035904 dpl-frs:Item12 2021-01-01 2021-12-31 07035904 dpl-frs:Item12 2020-12-31 07035904 dpl-frs:Item12 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 07035904 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 07035904 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 07035904 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 07035904 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 07035904 1 2021-01-01 2021-12-31 07035904 frs-countries:EnglandWales 2021-01-01 2021-12-31
Registered number: 07035904
Llambed Development Trust
Unaudited Financial Statements
For The Year Ended 31 December 2022
DN Accounting Solutions
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 07035904
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 103,288 126,820
103,288 126,820
CURRENT ASSETS
Debtors 4 - 2,720
Cash at bank and in hand 8,812 24,009
8,812 26,729
Creditors: Amounts Falling Due Within One Year 5 (275 ) (466 )
NET CURRENT ASSETS (LIABILITIES) 8,537 26,263
TOTAL ASSETS LESS CURRENT LIABILITIES 111,825 153,083
Creditors: Amounts Falling Due After More Than One Year 6 (102,909 ) (138,349 )
NET ASSETS 8,916 14,734
Income and Expenditure Account 8,916 14,734
MEMBERS' FUNDS 8,916 14,734
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income and Expenditure Account.
On behalf of the board
Mr John Moore
Director
27/06/2023
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Over the period of the lease
Fixtures & Fittings 25%
1.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the income and expenditure account.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 1 (2021: 3)
1 3
3. Tangible Assets
Land & Property
Leasehold RCDF Project Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 January 2022 119,496 83,827 7,500 210,823
As at 31 December 2022 119,496 83,827 7,500 210,823
Depreciation
As at 1 January 2022 54,718 22,354 6,931 84,003
Provided during the period 6,577 16,765 190 23,532
As at 31 December 2022 61,295 39,119 7,121 107,535
Net Book Value
As at 31 December 2022 58,201 44,708 379 103,288
As at 1 January 2022 64,778 61,473 569 126,820
Page 3
Page 4
4. Debtors
2022 2021
£ £
Due within one year
Trade debtors - 2,367
Prepayments and accrued income - 353
- 2,720
5. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors - 76
Accruals and deferred income 275 390
275 466
One director has made a short-term loan of £50,000 to the company which will be repaid upon receipt of the grant income. This was to enable the company to commence the planned improvements as early as possible
6. Creditors: Amounts Falling Due After More Than One Year
2022 2021
£ £
Capital grants 102,909 138,349
102,909 138,349
Grants for capital expenditure on leasehold improvements are treated as deferred income and are released to revenue over the period of the lease.
7. Company limited by guarantee
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
8. General Information
Llambed Development Trust is a private company, limited by guarantee, incorporated in England & Wales, registered number 07035904 . The registered office is Victoria Hall, Bryn Road, Lampeter, Ceredigion, SA48 7EE.
Page 4