Yatton Keynell Village Store Limited Filleted accounts for Companies House (small and micro)

YATTON KEYNELL VILLAGE STORE LIMITED - Company Information

6 false false false false false false false false false true false false false false false false No description of principal activity 2021-07-01 Sage Accounts Production Advanced 2021 - FRS102_2021 1 1 1 xbrli:pure xbrli:shares iso4217:GBP 04464666 2021-07-01 2022-06-30 04464666 2022-06-30 04464666 2021-06-30 04464666 2020-07-01 2021-06-30 04464666 2021-06-30 04464666 core:NetGoodwill 2021-07-01 2022-06-30 04464666 bus:Director1 2021-07-01 2022-06-30 04464666 core:LandBuildings core:OwnedOrFreeholdAssets 2022-06-30 04464666 core:WithinOneYear 2022-06-30 04464666 core:WithinOneYear 2021-06-30 04464666 core:AfterOneYear 2022-06-30 04464666 core:ShareCapital 2022-06-30 04464666 core:RetainedEarningsAccumulatedLosses 2022-06-30 04464666 core:RetainedEarningsAccumulatedLosses 2021-06-30 04464666 core:NetGoodwill 2022-06-30 04464666 core:NetGoodwill 2021-06-30 04464666 core:LandBuildings core:OwnedOrFreeholdAssets 2021-06-30 04464666 bus:Director1 2021-06-30 04464666 bus:Director1 2022-06-30 04464666 bus:Director1 2020-06-30 04464666 bus:Director1 2021-06-30 04464666 bus:Director1 2020-07-01 2021-06-30 04464666 bus:SmallEntities 2021-07-01 2022-06-30 04464666 bus:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 04464666 bus:FullAccounts 2021-07-01 2022-06-30 04464666 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 04464666 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 04464666 core:OfficeEquipment 2021-07-01 2022-06-30 04464666 core:OfficeEquipment 2022-06-30 04464666 core:OfficeEquipment 2021-06-30

COMPANY REGISTRATION NUMBER: 04464666

Yatton Keynell Village Store Limited

Filleted Unaudited Financial Statements

30 June 2022

Yatton Keynell Village Store Limited

Statement of Financial Position

30 June 2022

	2022	2021
Note	£	£

Fixed assets

Intangible assets	5	1	1
Tangible assets	6	20,515	23,750
		--------	--------
		20,516	23,751

Current assets

Stocks		12,000	12,000
Debtors	7	628	730
Cash at bank and in hand		57,889	72,334
		--------	--------
		70,517	85,064

Creditors: amounts falling due within one year	8	102,545	101,920
		---------	---------
Net current liabilities		32,028	16,856
		--------	--------
Total assets less current liabilities		( 11,512)	6,895

Creditors: amounts falling due after more than one year	9	30,000	–

Provisions	( 7,948)	4,030
	--------	-------
Net (liabilities)/assets	( 33,564)	2,865
	--------	-------

Capital and reserves

Called up share capital	3	–
Profit and loss account	( 33,567)	2,865
	--------	-------
Shareholders (deficit)/funds	( 33,564)	2,865
	--------	-------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.

For the year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Yatton Keynell Village Store Limited

Statement of Financial Position (continued)

30 June 2022

These financial statements were approved by the board of directors and authorised for issue on 21 June 2023 , and are signed on behalf of the board by:

Ms M L J Green
Director

Company registration number: 04464666

Yatton Keynell Village Store Limited

Notes to the Financial Statements

Year ended 30 June 2022

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Greenacre Farm, Broomfield, Yatton Keynell, Wiltshire, SN14 7JY.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Operating leases

Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.

Goodwill

Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

	Equipment	-	15% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 6 (2021: 6 ).

5. Intangible assets

	Goodwill
	£
Cost
At 1 July 2021 and 30 June 2022	1
	----
Amortisation
At 1 July 2021 and 30 June 2022	–
	----
Carrying amount
At 30 June 2022	1
	----
At 30 June 2021	1
	----

6. Tangible assets

	Freehold property	Equipment	Total
	£	£	£
Cost
At 1 July 2021 and 30 June 2022	2,192	28,363	30,555
	-------	--------	--------
Depreciation
At 1 July 2021	–	6,805	6,805
Charge for the year	–	3,235	3,235
	-------	--------	--------
At 30 June 2022	–	10,040	10,040
	-------	--------	--------
Carrying amount
At 30 June 2022	2,192	18,323	20,515
	-------	--------	--------
At 30 June 2021	2,192	21,558	23,750
	-------	--------	--------

7. Debtors

	2022	2021
	£	£
Trade debtors	552	24
Other debtors	76	706
	----	----
	628	730
	----	----

8. Creditors: amounts falling due within one year

	2022	2021
	£	£
Bank loans and overdrafts	12,211	50,000
Trade creditors	38,785	43,381
Corporation tax	2	587
Social security and other taxes	5,508	2,890
Other creditors	46,039	5,062
	---------	---------
	102,545	101,920
	---------	---------

9. Creditors: amounts falling due after more than one year

	2022	2021
	£	£
Bank loans and overdrafts	30,000	–
	--------	----

10. Director's advances, credits and guarantees

During the year the director entered into the following advances and credits with the company:

	2022
	Balance brought forward	Advances/ (credits) to the director	Balance outstanding
	£	£	£
Ms M L J Green	( 3,650)	( 40,378)	( 44,028)
	-------	--------	--------

	2021
	Balance brought forward	Advances/ (credits) to the director	Balance outstanding
	£	£	£
Ms M L J Green	( 9,428)	5,778	( 3,650)
	-------	-------	-------