ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-09-302022-09-30true2021-10-01falseNo description of principal activity33trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01975171 2021-10-01 2022-09-30 01975171 2020-10-01 2021-09-30 01975171 2022-09-30 01975171 2021-09-30 01975171 c:Director2 2021-10-01 2022-09-30 01975171 d:Buildings 2022-09-30 01975171 d:Buildings 2021-09-30 01975171 d:Buildings d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 01975171 d:Buildings d:LongLeaseholdAssets 2021-10-01 2022-09-30 01975171 d:OtherPropertyPlantEquipment 2021-10-01 2022-09-30 01975171 d:OtherPropertyPlantEquipment 2022-09-30 01975171 d:OtherPropertyPlantEquipment 2021-09-30 01975171 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 01975171 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 01975171 d:CurrentFinancialInstruments 2022-09-30 01975171 d:CurrentFinancialInstruments 2021-09-30 01975171 d:Non-currentFinancialInstruments 2022-09-30 01975171 d:Non-currentFinancialInstruments 2021-09-30 01975171 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 01975171 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 01975171 d:Non-currentFinancialInstruments d:AfterOneYear 2022-09-30 01975171 d:Non-currentFinancialInstruments d:AfterOneYear 2021-09-30 01975171 d:ShareCapital 2022-09-30 01975171 d:ShareCapital 2021-09-30 01975171 d:RetainedEarningsAccumulatedLosses 2022-09-30 01975171 d:RetainedEarningsAccumulatedLosses 2021-09-30 01975171 c:OrdinaryShareClass1 2021-10-01 2022-09-30 01975171 c:OrdinaryShareClass1 2022-09-30 01975171 c:FRS102 2021-10-01 2022-09-30 01975171 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 01975171 c:FullAccounts 2021-10-01 2022-09-30 01975171 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 01975171 d:WithinOneYear 2022-09-30 01975171 d:WithinOneYear 2021-09-30 01975171 d:BetweenOneFiveYears 2022-09-30 01975171 d:BetweenOneFiveYears 2021-09-30 01975171 d:MoreThanFiveYears 2022-09-30 01975171 d:MoreThanFiveYears 2021-09-30 01975171 d:EntityControlledByKeyManagementPersonnel1 2021-10-01 2022-09-30 01975171 d:EntityControlledByKeyManagementPersonnel2 2021-10-01 2022-09-30 01975171 d:EntityControlledByKeyManagementPersonnel3 2021-10-01 2022-09-30 01975171 d:EntityControlledByKeyManagementPersonnel2 2022-09-30 01975171 d:EntityControlledByKeyManagementPersonnel3 2022-09-30 01975171 d:EntityControlledByKeyManagementPersonnel1 2022-09-30 01975171 2 2021-10-01 2022-09-30 01975171 d:AcceleratedTaxDepreciationDeferredTax 2022-09-30 01975171 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01975171









SMITH & TAYLOR LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
SMITH & TAYLOR LIMITED
REGISTERED NUMBER: 01975171

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2022


2022

2021
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
33,155
38,646

Current assets
  

Debtors: amounts falling due within one year
 5 
309,690
330,886

Cash at bank and in hand
 6 
66,716
33,511

  
376,406
364,397

Creditors: amounts falling due within one year
 7 
(160,282)
(220,630)

Net current assets
  
 
 
216,124
 
 
143,767

Total assets less current liabilities
  
249,279
182,413

Creditors: amounts falling due after more than one year
 8 
(86,721)
(102,112)

Provisions for liabilities
  

Deferred tax
 9 
(5,056)
(6,221)

Net assets
  
157,502
74,080


Capital and reserves
  

Called up share capital 
 10 
30,000
30,000

Profit and loss account
  
127,502
44,080

  
157,502
74,080


Page 1

 
SMITH & TAYLOR LIMITED
REGISTERED NUMBER: 01975171
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 June 2023.




S D C Riley-Smith
Director


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SMITH & TAYLOR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

Smith & Taylor Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is Chelsea Bridge Cellars, 1C Broughton Street, London, SW8 3QJ.
The company specialises in containerised storage and delivery of fine wines and the design and manufacture of wine rooms and cabinets.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors note that the company is trading adequately and has sufficient working capital and other finance available to continue trading for a period of not less than 12 months from the Statement of financial position date. As such, the directors believe that there are not significant uncertainties in their assessment of whether the company is a going concern and therefore have prepared the accounts on a going concen basis. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
SMITH & TAYLOR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following bases:

Land and buildings
-
Over the life of the lease
Other fixed assets
-
20% straight line and 15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
SMITH & TAYLOR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.12

Current and deferred taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
• The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
• Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Page 5

 
SMITH & TAYLOR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.13

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of comprehensive income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.14

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).


4.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost 


At 1 October 2021
105,285
161,083
266,368



At 30 September 2022

105,285
161,083
266,368



Depreciation


At 1 October 2021
86,400
141,322
227,722


Charge for the year
1,844
3,647
5,491



At 30 September 2022

88,244
144,969
233,213



Net book value



At 30 September 2022
17,041
16,114
33,155



At 30 September 2021
18,885
19,761
38,646

Page 6

 
SMITH & TAYLOR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

5.


Debtors

2022
2021
£
£


Trade debtors
30,002
48,086

Other debtors
256,579
260,648

Prepayments and accrued income
23,109
22,152

309,690
330,886



6.


Cash and cash equivalents

2022
As restated 2021
£
£

Cash at bank and in hand
66,716
33,511

66,716
33,511



7.


Creditors: Amounts falling due within one year

2022
As restated 2021
£
£

Bank loans
23,635
23,635

Trade creditors
57,536
35,632

Corporation tax
33,040
5,556

Other taxation and social security
30,453
50,965

Obligations under finance lease and hire purchase contracts
2,827
2,827

Other creditors
1,909
28,808

Accruals and deferred income
10,882
73,207

160,282
220,630


The bank loans are secured against all the property and undertakings of the company.
Obligations under finance leases and hire purchase contracts we secured against the assets to which they relate.

Page 7

 
SMITH & TAYLOR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
83,187
93,440

Net obligations under finance leases and hire purchase contracts
3,534
6,361

Other creditors
-
2,311

86,721
102,112


The bank loans are secured against all the property and undertakings of the company.
Obligations under finance leases and hire purchase contracts we secured against the assets to which they relate.


9.


Deferred taxation




2022


£






At beginning of year
6,221


Credited to the Statement of comprehensive income
(1,165)



At end of year
5,056

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
5,056
6,221

5,056
6,221


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



30,000 Ordinary shares of £1 each
30,000
30,000


Page 8

 
SMITH & TAYLOR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

11.


Prior year adjustment

Prior year bank overdraft and bank loan have been restated to reclassify the balance of bank over draft of £13,635 to bank loan.
The restatement has had no impact on previously reported profit or net assets.


12.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions repayable by the company to the fund and amounted to £1,669 (2021 - £1,250 payable). Total contribution payable at the year end was £Nil (2021 - £1,669).


13.


Commitments under operating leases

At 30 September 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
36,000
36,000

Later than 1 year and not later than 5 years
144,000
144,000

Later than 5 years
39,000
75,000

219,000
255,000


14.


Transactions with directors

Included within other debtors is an amount of £158,527 (2021 - £162,596) due from the directors. During the year, the directors repaid £4,069 (2021 - £1,019) and were given further loans of £Nil (2021 - £Nil). There is no interest payable or accruing on this loan.


15.


Related party transactions

Included within other debtors is an amount of £28,000 (2021 - £28,000) due from a company with common directors.

Inculded within trade creditors is an amount of £1,540 (2021 - £1,540) due to a family member of the directors
 


16.


Controlling party

The ultimate controlling parties are the directors, by virtue of their shareholdings.

 
Page 9