Moventi Limited - Period Ending 2022-12-31

Moventi Limited - Period Ending 2022-12-31


Moventi Limited 10586421 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is wholesale of office furniture. Digita Accounts Production Advanced 6.30.9574.0 true true 10586421 2022-01-01 2022-12-31 10586421 2022-12-31 10586421 core:RetainedEarningsAccumulatedLosses 2022-12-31 10586421 core:ShareCapital 2022-12-31 10586421 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 10586421 core:FurnitureFittings 2022-12-31 10586421 core:MotorVehicles 2022-12-31 10586421 core:PlantMachinery 2022-12-31 10586421 bus:SmallEntities 2022-01-01 2022-12-31 10586421 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 10586421 bus:FullAccounts 2022-01-01 2022-12-31 10586421 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 10586421 bus:RegisteredOffice 2022-01-01 2022-12-31 10586421 bus:Director1 3 2022-01-01 2022-12-31 10586421 bus:Director2 2022-01-01 2022-12-31 10586421 bus:Director2 1 2022-01-01 2022-12-31 10586421 bus:Director3 2 2022-01-01 2022-12-31 10586421 bus:Director4 2022-01-01 2022-12-31 10586421 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 10586421 core:Goodwill 2022-01-01 2022-12-31 10586421 core:IntangibleAssetsOtherThanGoodwill 2022-01-01 2022-12-31 10586421 core:FurnitureFittings 2022-01-01 2022-12-31 10586421 core:MotorVehicles 2022-01-01 2022-12-31 10586421 core:PlantMachinery 2022-01-01 2022-12-31 10586421 core:Vehicles 2022-01-01 2022-12-31 10586421 countries:AllCountries 2022-01-01 2022-12-31 10586421 2021-12-31 10586421 core:FurnitureFittings 2021-12-31 10586421 core:MotorVehicles 2021-12-31 10586421 core:PlantMachinery 2021-12-31 10586421 2021-01-01 2021-12-31 10586421 2021-12-31 10586421 core:RetainedEarningsAccumulatedLosses 2021-12-31 10586421 core:ShareCapital 2021-12-31 10586421 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 10586421 core:FurnitureFittings 2021-12-31 10586421 core:MotorVehicles 2021-12-31 10586421 core:PlantMachinery 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 10586421

Moventi Limited

Annual Report and Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 December 2022

 

Moventi Limited

Contents

Abridged Balance Sheet

1 to 2

Notes to the Unaudited Abridged Financial Statements

3 to 6

 

Moventi Limited

(Registration number: 10586421)
Abridged Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

-

7,500

Tangible assets

5

16,631

9,965

 

16,631

17,465

Current assets

 

Stocks

6

297,768

220,828

Debtors

646,291

626,547

Cash at bank and in hand

 

543,930

72,253

 

1,487,989

919,628

Creditors: Amounts falling due within one year

(922,347)

(615,057)

Net current assets

 

565,642

304,571

Total assets less current liabilities

 

582,273

322,036

Provisions for liabilities

(3,998)

(1,566)

Net assets

 

578,275

320,470

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

578,175

320,370

Total equity

 

578,275

320,470

 

Moventi Limited

(Registration number: 10586421)
Abridged Balance Sheet as at 31 December 2022

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the Company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 20 June 2023 and signed on its behalf by:
 

Mr E Nunn

Director

Mr A S Leflaive

Director

 

Moventi Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Lodge Road
Kingswood
Bristol
BS15 1LD

These financial statements were authorised for issue by the Board on 20 June 2023.

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable the future economic benefits will flow into the entity, and specific criteria have been met for each of the company activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Moventi Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Asset class

Depreciation method and rate

Fixtures and fittings

25% Straight line

Plant and machinery

20% Straight line

Motor Vehicles

20% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website

Straight line over 3 years

Goodwill

Straight line over 5 years

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Moventi Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2021 - 8).

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2022

184,400

At 31 December 2022

184,400

Amortisation

At 1 January 2022

176,900

Amortisation charge

7,500

At 31 December 2022

184,400

Carrying amount

At 31 December 2022

-

At 31 December 2021

7,500

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2022

42,978

-

-

42,978

Additions

7,807

5,687

8,794

22,288

Disposals

(1,095)

-

(8,794)

(9,889)

At 31 December 2022

49,690

5,687

-

55,377

Depreciation

At 1 January 2022

33,013

-

-

33,013

Charge for the year

5,108

853

147

6,108

Eliminated on disposal

(228)

-

(147)

(375)

At 31 December 2022

37,893

853

-

38,746

Carrying amount

At 31 December 2022

11,797

4,834

-

16,631

At 31 December 2021

9,965

-

-

9,965

6

Stocks

2022
£

2021
£

Stock

297,768

220,828

 

Moventi Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £104,217 (2021 - £49,448). At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases.

8

Related party transactions

Advances to directors


Mr E Nunn

During the period Mr E Nunn went overdrawn on their director's loan account. The maximum overdrawn balance during the year was £22,579 (2021 - £Nil). At the year end the amount outstanding from Mr E Nunn was £Nil (2021 - £). Interest has been charged at the commercial rate.


Mr K Nunn

During the period Mr K Nunn went overdrawn on their director's loan account. The maximum overdrawn balance during the year was £Nil (2021 - £18,859). At the year end the amount outstanding from Mr K Nunn was £Nil (2021 - £). Interest has been charged at the commercial rate.


Miss R Nunn

During the period Miss R Nunn went overdrawn on their director's loan account. The maximum overdrawn balance during the year was £Nil (2021 - £14,263). At the year end the amount outstanding from Miss R Nunn was £Nil (2021 - £). Interest has been charged at the commercial rate.