Hawkins (Berkeley Vale Motors) Limited - Period Ending 2022-12-31

Hawkins (Berkeley Vale Motors) Limited - Period Ending 2022-12-31


Hawkins (Berkeley Vale Motors) Limited 01099185 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is Motor dealership Digita Accounts Production Advanced 6.30.9574.0 true 01099185 2022-01-01 2022-12-31 01099185 2022-12-31 01099185 core:CurrentFinancialInstruments 2022-12-31 01099185 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 01099185 core:FurnitureFittings 2022-12-31 01099185 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 01099185 bus:SmallEntities 2022-01-01 2022-12-31 01099185 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 01099185 bus:FullAccounts 2022-01-01 2022-12-31 01099185 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 01099185 bus:RegisteredOffice 2022-01-01 2022-12-31 01099185 bus:Director1 2022-01-01 2022-12-31 01099185 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 01099185 core:FurnitureFittings 2022-01-01 2022-12-31 01099185 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 01099185 core:LandBuildings 2022-01-01 2022-12-31 01099185 core:LandBuildings core:LongLeaseholdAssets 2022-01-01 2022-12-31 01099185 countries:EnglandWales 2022-01-01 2022-12-31 01099185 2021-12-31 01099185 core:FurnitureFittings 2021-12-31 01099185 core:LandBuildings core:LongLeaseholdAssets 2021-12-31 01099185 2021-01-01 2021-12-31 01099185 2021-12-31 01099185 core:CurrentFinancialInstruments 2021-12-31 01099185 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 01099185 core:FurnitureFittings 2021-12-31 01099185 core:LandBuildings core:LongLeaseholdAssets 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 01099185

Hawkins (Berkeley Vale Motors) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2022

 

Hawkins (Berkeley Vale Motors) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Hawkins (Berkeley Vale Motors) Limited

Company Information

Director

Mr Nigel Sean Hawkins

Registered office

Thornbury Road
Alveston
Bristol
BS35 2LR

Accountants

Stone & Co Chartered Accountants
2 Charnwood House
Marsh Road
Ashton
Bristol
BS3 2NA

 

Hawkins (Berkeley Vale Motors) Limited

(Registration number: 01099185)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

         

Fixed assets

   

Tangible assets

4

 

227,045

243,735

Investment property

5

 

650,000

650,000

   

877,045

893,735

Current assets

   

Stocks

1,212,149

 

1,393,363

Debtors

6

117,242

 

121,235

Cash at bank and in hand

 

803,444

 

1,021,629

 

2,132,835

 

2,536,227

Creditors: Amounts falling due within one year

7

(1,715,828)

 

(1,978,455)

Net current assets

   

417,007

557,772

Net assets

   

1,294,052

1,451,507

Capital and reserves

   

Called up share capital

2,500

 

5,000

Capital redemption reserve

2,500

 

-

Profit and loss account

1,289,052

 

1,446,507

Total equity

   

1,294,052

1,451,507

 

Hawkins (Berkeley Vale Motors) Limited

(Registration number: 01099185)
Balance Sheet as at 31 December 2022

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 23 June 2023
 

.........................................

Mr Nigel Sean Hawkins
Director

 

Hawkins (Berkeley Vale Motors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Thornbury Road
Alveston
Bristol
BS35 2LR

These financial statements were authorised for issue by the director on 23 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hawkins (Berkeley Vale Motors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold improvements

40 year straight line

Fixtures, fittings and equipment

5 year straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Hawkins (Berkeley Vale Motors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 25 (2021 - 25).

 

Hawkins (Berkeley Vale Motors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Long leasehold land and buildings
£

Fixtures, fittings and equipment
£

Total
£

Cost or valuation

At 1 January 2022

455,460

559,578

1,015,038

Additions

-

1,373

1,373

At 31 December 2022

455,460

560,951

1,016,411

Depreciation

At 1 January 2022

228,076

543,227

771,303

Charge for the year

11,388

6,675

18,063

At 31 December 2022

239,464

549,902

789,366

Carrying amount

At 31 December 2022

215,996

11,049

227,045

At 31 December 2021

227,384

16,351

243,735

Included within the net book value of land and buildings above is £215,996 (2021 - £227,384) in respect of long leasehold land and buildings.
 

 

Hawkins (Berkeley Vale Motors) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

5

Investment properties

2022
£

At 1 January

650,000

At 31 December

650,000

This valuation is based on the open market value of the properties. The director reviews the valuation each year to ensure it is fair.

6

Debtors

2022
£

2021
£

Trade debtors

88,605

98,214

Prepayments

28,637

23,021

117,242

121,235

7

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

664,017

882,529

Taxation and social security

134,538

153,915

Accruals and deferred income

195,324

190,813

Other creditors

721,949

751,198

1,715,828

1,978,455