ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-09-302022-09-302021-10-01falseManagement consultancy activities53truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07787644 2021-10-01 2022-09-30 07787644 2020-10-01 2021-09-30 07787644 2022-09-30 07787644 2021-09-30 07787644 c:Director2 2021-10-01 2022-09-30 07787644 d:OfficeEquipment 2021-10-01 2022-09-30 07787644 d:OfficeEquipment 2022-09-30 07787644 d:OfficeEquipment 2021-09-30 07787644 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 07787644 d:CurrentFinancialInstruments 2022-09-30 07787644 d:CurrentFinancialInstruments 2021-09-30 07787644 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 07787644 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 07787644 d:ShareCapital 2022-09-30 07787644 d:ShareCapital 2021-09-30 07787644 d:RetainedEarningsAccumulatedLosses 2022-09-30 07787644 d:RetainedEarningsAccumulatedLosses 2021-09-30 07787644 d:AcceleratedTaxDepreciationDeferredTax 2022-09-30 07787644 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 07787644 c:OrdinaryShareClass1 2021-10-01 2022-09-30 07787644 c:OrdinaryShareClass1 2022-09-30 07787644 c:OrdinaryShareClass1 2021-09-30 07787644 c:FRS102 2021-10-01 2022-09-30 07787644 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 07787644 c:FullAccounts 2021-10-01 2022-09-30 07787644 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 07787644 2 2021-10-01 2022-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07787644









ABED GRAHAM HEALTHCARE STRATEGIES LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
ABED GRAHAM HEALTHCARE STRATEGIES LTD
REGISTERED NUMBER: 07787644

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

As restated
2022
2021
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
1,019
437

  
1,019
437

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
72,078
126,494

Cash at bank and in hand
  
272,207
87,723

  
344,285
214,217

Creditors: amounts falling due within one year
 6 
(120,584)
(93,545)

NET CURRENT ASSETS
  
 
 
223,701
 
 
120,672

TOTAL ASSETS LESS CURRENT LIABILITIES
  
224,720
121,109

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(255)
-

  
 
 
(255)
 
 
-

NET ASSETS
  
224,465
121,109


CAPITAL AND RESERVES
  

Called up share capital 
 8 
500
500

Profit and loss account
  
223,965
120,609

  
224,465
121,109


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ABED GRAHAM HEALTHCARE STRATEGIES LTD
REGISTERED NUMBER: 07787644
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Dr A Graham
Director

Date: 16 June 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ABED GRAHAM HEALTHCARE STRATEGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


GENERAL INFORMATION

Abed Graham Healthcare Strategies Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Suite 163, 295 High Road, Chiswick, London, England, W4 4HH.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
ABED GRAHAM HEALTHCARE STRATEGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
ABED GRAHAM HEALTHCARE STRATEGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
ABED GRAHAM HEALTHCARE STRATEGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.12

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 5 (2021 - 3).

Page 6

 
ABED GRAHAM HEALTHCARE STRATEGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

4.


TANGIBLE FIXED ASSETS





Office equipment

£



COST OR VALUATION


At 1 October 2021
5,583


Additions
995



At 30 September 2022

6,578



DEPRECIATION


At 1 October 2021
5,146


Charge for the year on owned assets
413



At 30 September 2022

5,559



NET BOOK VALUE



At 30 September 2022
1,019



At 30 September 2021
437

Page 7

 
ABED GRAHAM HEALTHCARE STRATEGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

5.


DEBTORS

2022
2021
£
£


Trade debtors
68,276
122,527

Other debtors
2,848
2,848

Prepayments and accrued income
954
1,119

72,078
126,494



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

As restated
2022
2021
£
£

Trade creditors
6,047
27,411

Corporation tax
51,780
821

Other taxation and social security
20,671
20,332

Other creditors
-
412

Accruals and deferred income
42,086
44,569

120,584
93,545



7.


DEFERRED TAXATION




2022


£






Charged to profit or loss
255



AT END OF YEAR
255

The deferred taxation balance is made up as follows:

2022
2021
£
£


Accelerated capital allowances
255
-

255
-

Page 8

 
ABED GRAHAM HEALTHCARE STRATEGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

8.


SHARE CAPITAL

2022
2021
£
£
ALLOTTED, CALLED UP AND FULLY PAID



500 (2021 - 500) Ordinary shares of £1.00 each
500
500



9.


PRIOR YEAR ADJUSTMENT

There has been an adjustment to the comparative figures representing the year ending 30 September 2021, to reallocate dividends paid that had been recognised within other creditors. The effect of this adjustment has been to reduce the prior year retained earnings by £81,000 from £202,109 to £120,609, and to increase other creditors by £81,000 from (£80,588) to £412.


10.


PENSION COMMITMENTS

The company operates a defined contribution pension scheme. Contributions to the Company's pension scheme are charged to the profit or loss in the period to which they relate.

 
Page 9