ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-09-302022-09-302023-05-10The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-10-01falseNo description of principal activity2323falsetrue 02637121 2021-10-01 2022-09-30 02637121 2020-10-01 2021-09-30 02637121 2022-09-30 02637121 2021-09-30 02637121 c:Director2 2021-10-01 2022-09-30 02637121 d:Buildings d:ShortLeaseholdAssets 2021-10-01 2022-09-30 02637121 d:Buildings d:ShortLeaseholdAssets 2022-09-30 02637121 d:Buildings d:ShortLeaseholdAssets 2021-09-30 02637121 d:LandBuildings 2022-09-30 02637121 d:LandBuildings 2021-09-30 02637121 d:MotorVehicles 2021-10-01 2022-09-30 02637121 d:FurnitureFittings 2021-10-01 2022-09-30 02637121 d:OfficeEquipment 2021-10-01 2022-09-30 02637121 d:OtherPropertyPlantEquipment 2021-10-01 2022-09-30 02637121 d:OtherPropertyPlantEquipment 2022-09-30 02637121 d:OtherPropertyPlantEquipment 2021-09-30 02637121 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 02637121 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 02637121 d:CurrentFinancialInstruments 2022-09-30 02637121 d:CurrentFinancialInstruments 2021-09-30 02637121 d:Non-currentFinancialInstruments 2022-09-30 02637121 d:Non-currentFinancialInstruments 2021-09-30 02637121 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 02637121 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 02637121 d:ShareCapital 2022-09-30 02637121 d:ShareCapital 2021-09-30 02637121 d:CapitalRedemptionReserve 2022-09-30 02637121 d:CapitalRedemptionReserve 2021-09-30 02637121 d:RetainedEarningsAccumulatedLosses 2022-09-30 02637121 d:RetainedEarningsAccumulatedLosses 2021-09-30 02637121 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-10-01 2022-09-30 02637121 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-09-30 02637121 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-09-30 02637121 c:OrdinaryShareClass1 2021-10-01 2022-09-30 02637121 c:OrdinaryShareClass1 2022-09-30 02637121 c:OrdinaryShareClass1 2021-09-30 02637121 c:FRS102 2021-10-01 2022-09-30 02637121 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 02637121 c:FullAccounts 2021-10-01 2022-09-30 02637121 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 02637121 2 2021-10-01 2022-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02637121










R.G.B. COMMUNICATIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
R.G.B. COMMUNICATIONS LIMITED
REGISTERED NUMBER: 02637121

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
33,521
36,712

  
33,521
36,712

Current assets
  

Stocks
  
1,268,093
1,269,034

Debtors: amounts falling due after more than one year
 5 
31,018
31,018

Debtors: amounts falling due within one year
 5 
1,200,744
1,095,448

Cash at bank and in hand
 6 
113,147
374,833

  
2,613,002
2,770,333

Creditors: amounts falling due within one year
 7 
(1,809,112)
(1,924,927)

Net current assets
  
 
 
803,890
 
 
845,406

Total assets less current liabilities
  
837,411
882,118

Provisions for liabilities
  

Other provisions
 8 
(22,500)
(17,500)

  
 
 
(22,500)
 
 
(17,500)

Net assets
  
814,911
864,618

Page 1

 
R.G.B. COMMUNICATIONS LIMITED
REGISTERED NUMBER: 02637121
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022

2022
2021
Note
£
£

Capital and reserves
  

Called up share capital 
 9 
85
85

Capital redemption reserve
  
25
25

Profit and loss account
  
814,801
864,508

  
814,911
864,618


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 May 2023.




................................................
Caroline Rose Britt
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

R.G.B. Communications Limited is a company limited by shares which was incorporated in England.
The principal place of business is:
13-14 Headlands Trading Estate, Headlands Grove, Swindon, Wiltshire, SN2 7JQ
The company's principal activity is the supply and distribution of audio interface and cable supply.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis which assumes that the
company will continue in operational existence for the foreseeable future.
The directors and shareholder have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and continues to adopt a going concern basis of accounting in preparing the annual financial statements.

Page 3

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold property improvements
-
25%
straight line
Motor vehicles
-
33%
straight line
Fixtures and fittings
-
33%
straight line
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 6

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2021 - 23).


4.


Tangible Fixed Assets





Short Term Leasehold Property
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 October 2021
51,427
213,436
264,863


Additions
5,544
11,202
16,746



At 30 September 2022

56,971
224,638
281,609



Depreciation


At 1 October 2021
29,784
198,367
228,151


Charge for the year on owned assets
8,870
11,066
19,936



At 30 September 2022

38,654
209,433
248,087



Net book value



At 30 September 2022
18,317
15,205
33,522



At 30 September 2021
21,643
15,069
36,712

Page 7

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

           4.Tangible Fixed Assets (continued)




The net book value of land and buildings may be further analysed as follows:


2022
2021
£
£

Short leasehold
18,317
21,643

18,317
21,643



5.


Debtors

2022
2021
£
£

Due after more than one year

Other debtors
31,018
31,018

31,018
31,018


2022
2021
£
£

Due within one year

Trade debtors
720,275
627,644

Other debtors
269,972
269,972

Prepayments and accrued income
210,497
197,832

1,200,744
1,095,448



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
113,147
374,834

113,147
374,834


Page 8

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
179,167
229,167

Trade creditors
1,325,659
1,152,935

Other taxation and social security
76,281
157,378

Other creditors
35,429
43,810

Accruals and deferred income
192,576
341,637

1,809,112
1,924,927


There is a mortgage debenture dated 09 August 1995 with National Westminster bank PLC in respect of the bank overdraft. 
The security is a  fixed and floating charge over the assets of the company and the leasehold property.


8.


Provisions





Dilapidation provision

£





At 1 October 2021
17,500


Charged to profit or loss
5,000



At 30 September 2022
22,500


9.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



85 (2021 - 85) Ordinary shares of £1.00 each
85
85



10.


Pension commitments

The company contributed into a Money Purchase Returement Benefit Schemes which are defined contribution schemes. 

Group Company Pension Plan.
This is a group scheme for the benefit of all participating employees, including the company's director with a 4.5% employer contribution.

Page 9

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

11.Directors' personal guarantees

In respect of the banking facilities with National Westminster Bank PLC there are personal guarantees provided by the shareholders / directors for the total sum of £100,000. 

 
Page 10