Litfield House Medical Centre Ltd - Accounts to registrar (filleted) - small 23.1.2

Litfield House Medical Centre Ltd - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 00976461 Board of Directors Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false Ordinary shares 1.00000 Founder shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure009764612021-12-31009764612022-12-31009764612022-01-012022-12-31009764612020-12-31009764612021-01-012021-12-31009764612021-12-3100976461ns16:EnglandWales2022-01-012022-12-3100976461ns15:PoundSterling2022-01-012022-12-3100976461ns11:Director12022-01-012022-12-3100976461ns11:Director22022-01-012022-12-3100976461ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3100976461ns11:SmallEntities2022-01-012022-12-3100976461ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3100976461ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3100976461ns11:FullAccounts2022-01-012022-12-3100976461ns11:OrdinaryShareClass12022-01-012022-12-3100976461ns11:OrdinaryShareClass22022-01-012022-12-3100976461ns11:Director42022-01-012022-12-3100976461ns11:Director52022-01-012022-12-3100976461ns11:Director62022-01-012022-12-3100976461ns11:CompanySecretary12022-01-012022-12-3100976461ns11:RegisteredOffice2022-01-012022-12-3100976461ns6:CurrentFinancialInstruments2022-12-3100976461ns6:CurrentFinancialInstruments2021-12-3100976461ns6:Non-currentFinancialInstruments2022-12-3100976461ns6:Non-currentFinancialInstruments2021-12-3100976461ns6:ShareCapital2022-12-3100976461ns6:ShareCapital2021-12-3100976461ns6:RevaluationReserve2022-12-3100976461ns6:RevaluationReserve2021-12-3100976461ns6:RetainedEarningsAccumulatedLosses2022-12-3100976461ns6:RetainedEarningsAccumulatedLosses2021-12-3100976461ns6:LandBuildings2021-12-3100976461ns6:PlantMachinery2021-12-3100976461ns6:FurnitureFittings2021-12-3100976461ns6:LandBuildings2022-01-012022-12-3100976461ns6:PlantMachinery2022-01-012022-12-3100976461ns6:FurnitureFittings2022-01-012022-12-3100976461ns6:LandBuildings2022-12-3100976461ns6:PlantMachinery2022-12-3100976461ns6:FurnitureFittings2022-12-3100976461ns6:LandBuildings2021-12-3100976461ns6:PlantMachinery2021-12-3100976461ns6:FurnitureFittings2021-12-3100976461ns6:MotorVehicles2021-12-3100976461ns6:ComputerEquipment2021-12-3100976461ns6:MotorVehicles2022-01-012022-12-3100976461ns6:ComputerEquipment2022-01-012022-12-3100976461ns6:MotorVehicles2022-12-3100976461ns6:ComputerEquipment2022-12-3100976461ns6:MotorVehicles2021-12-3100976461ns6:ComputerEquipment2021-12-3100976461ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3100976461ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3100976461ns6:Non-currentFinancialInstruments2022-01-012022-12-3100976461ns6:Secured2022-12-3100976461ns6:Secured2021-12-3100976461ns11:OrdinaryShareClass12022-12-3100976461ns11:OrdinaryShareClass22022-12-3100976461ns11:Director32022-01-012022-12-31009764613ns11:Director32021-12-31009764613ns11:Director32020-12-31009764613ns11:Director32022-01-012022-12-31009764613ns11:Director32021-01-012021-12-31009764613ns11:Director32022-12-31009764613ns11:Director32021-12-3100976461ns11:Director112021-12-3100976461ns11:Director112020-12-3100976461ns11:Director112022-01-012022-12-3100976461ns11:Director112021-01-012021-12-3100976461ns11:Director112022-12-3100976461ns11:Director112021-12-3100976461ns11:Director552021-12-3100976461ns11:Director552020-12-3100976461ns11:Director552022-01-012022-12-3100976461ns11:Director552021-01-012021-12-3100976461ns11:Director552022-12-3100976461ns11:Director552021-12-31
REGISTERED NUMBER: 00976461 (England and Wales)









Unaudited Financial Statements

for the Year Ended 31 December 2022

for

LITFIELD HOUSE MEDICAL CENTRE LIMITED

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

Contents of the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


LITFIELD HOUSE MEDICAL CENTRE LIMITED

Company Information
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTORS: Mr K J James
Mr M D Rocker
Dr J R C Z Cruz Zafra
Dr M H G Beard
Mr S Coles





SECRETARY: Mrs P Tanner





REGISTERED OFFICE: Litfield House
1 Litfield Place
Clifton
Bristol
BS8 3LS





REGISTERED NUMBER: 00976461 (England and Wales)





ACCOUNTANTS: Haines Watts
Chartered Accountants
6-8 Bath Street
Bristol
BS1 6HL

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

Balance Sheet
31 DECEMBER 2022

2022 2021
Notes £    £   
FIXED ASSETS
Tangible assets 4 1,870,042 1,839,087

CURRENT ASSETS
Debtors 5 48,529 46,866
Cash at bank and in hand 62,790 33,373
111,319 80,239
CREDITORS
Amounts falling due within one year 6 (161,867 ) (134,115 )
NET CURRENT LIABILITIES (50,548 ) (53,876 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,819,494

1,785,211

CREDITORS
Amounts falling due after more than one year 7 (220,955 ) (252,527 )

PROVISIONS FOR LIABILITIES 9 (186,576 ) (186,576 )
NET ASSETS 1,411,963 1,346,108

CAPITAL AND RESERVES
Called up share capital 10 490 490
Fair value reserve 992,062 992,062
Profit and loss account 419,411 353,556
SHAREHOLDERS' FUNDS 1,411,963 1,346,108

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

Balance Sheet - continued
31 DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 10 June 2023 and were signed on its behalf by:




Dr J R C Z Cruz Zafra - Director



Mr K J James - Director


LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2022


1. COMPANY INFORMATION

Litfield House Medical Centre Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The company's principal activities and nature of its operations are disclosed in the Directors' Report.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

GOING CONCERN ASSESSMENT
The company had net current liabilities of £53,664 as at 31 December 2022. The company's bankers will provide the company with financial support for at least the next 12 months to enable it to continue to trade and meet its liabilities as they fall due. Accordingly, the directors consider it appropriate for the financial statements to be prepared on a going concern basis.

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Turnover
Turnover represents invoiced sales of services. Income from rents and recharged services are recognised in the financial statements over the period to which they relate.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Computer equipment- 33% on cost
Fixtures and fittings- 15% on reducing balance
Plant and machinery- 15% on reducing balance
Office equipment- 15% on reducing balance
Freehold property- not provided for

The residual value of freehold property is expected to be higher than it's deemed cost and therefore no depreciation has been provided for.

Tangible fixed assets are stated at cost (or deemed cost in the case of freehold property) less accumulated depreciation and accumulated impairment losses. Cost includes those directly attributable to making the asset capable of operating as intended.

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets, which include trade and other debtors, amounts due from group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities, including trade and other creditors and amounts due to group undertakings are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Financial liabilities are derecognised when, and only when, the company's contractual obligations are discharged, cancelled, or they expire.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2021 - 17 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Computer and
property equipment fittings
£    £    £   
COST
At 1 January 2022 1,776,583 18,077 115,145
Additions - 3,177 6,800
At 31 December 2022 1,776,583 21,254 121,945
DEPRECIATION
At 1 January 2022 - 15,685 85,206
Charge for year - 3,056 5,511
At 31 December 2022 - 18,741 90,717
NET BOOK VALUE
At 31 December 2022 1,776,583 2,513 31,228
At 31 December 2021 1,776,583 2,392 29,939

Plant and Office
machinery equipment Totals
£    £    £   
COST
At 1 January 2022 78,166 96,280 2,084,251
Additions 40,083 - 50,060
At 31 December 2022 118,249 96,280 2,134,311
DEPRECIATION
At 1 January 2022 53,494 90,779 245,164
Charge for year 9,713 825 19,105
At 31 December 2022 63,207 91,604 264,269
NET BOOK VALUE
At 31 December 2022 55,042 4,676 1,870,042
At 31 December 2021 24,672 5,501 1,839,087

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 30,532 26,114
Other debtors 5,934 4,621
Directors' current accounts 6,999 6,965
Prepayments and accrued income 5,064 9,166
48,529 46,866

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 31,573 30,676
Trade creditors 73,634 47,751
Corporation tax 2,251 -
Social security and other taxes 4,728 4,823
Other creditors 13,901 11,481
Directors' current accounts 3,258 2,600
Accruals and deferred income 32,522 36,784
161,867 134,115

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 220,955 252,527

Bank loans include aggregate amounts of £71,266 (2021: £112,541), which fall due after five years and which are repayable by instalments.

8. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 252,528 283,203

9. PROVISIONS FOR LIABILITIES

The provision for liabilities relates to the anticipated tax charge that would arise were the company to sell its freehold property at the value recorded in the financial statements.

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
380 Ordinary shares £1.00 380 380
110 Founder shares £1.00 110 110
490 490

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2022 and 31 December 2021:

2022 2021
£    £   
Dr P Aylard
Balance outstanding at start of year - 3
Amounts repaid - (3 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

Dr J R C Z Cruz Zafra
Balance outstanding at start of year 6,965 4,468
Amounts advanced 6,999 3,407
Amounts repaid (6,965 ) (910 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 6,999 6,965

Dr M H G Beard
Balance outstanding at start of year - 940
Amounts advanced - 7,028
Amounts repaid - (7,968 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -