Garden Trends ltd - Accounts to registrar (filleted) - small 23.1.2

Garden Trends ltd - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 09270274 director 1.10.21 30.9.22 30.9.22 false true false false false true false Ordinary A 0.01000 Ordinary C 0.01000 Ordinary B 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure092702742021-09-30092702742022-09-30092702742021-10-012022-09-30092702742020-09-30092702742020-10-012021-09-30092702742021-09-3009270274ns16:EnglandWales2021-10-012022-09-3009270274ns15:PoundSterling2021-10-012022-09-3009270274ns11:Director12021-10-012022-09-3009270274ns11:PrivateLimitedCompanyLtd2021-10-012022-09-3009270274ns11:SmallEntities2021-10-012022-09-3009270274ns11:AuditExempt-NoAccountantsReport2021-10-012022-09-3009270274ns11:SmallCompaniesRegimeForDirectorsReport2021-10-012022-09-3009270274ns11:SmallCompaniesRegimeForAccounts2021-10-012022-09-3009270274ns11:FullAccounts2021-10-012022-09-300927027412021-10-012022-09-3009270274ns11:OrdinaryShareClass12021-10-012022-09-3009270274ns11:OrdinaryShareClass22021-10-012022-09-3009270274ns11:OrdinaryShareClass32021-10-012022-09-3009270274ns11:RegisteredOffice2021-10-012022-09-3009270274ns6:CurrentFinancialInstruments2022-09-3009270274ns6:CurrentFinancialInstruments2021-09-3009270274ns6:Non-currentFinancialInstruments2022-09-3009270274ns6:Non-currentFinancialInstruments2021-09-3009270274ns6:ShareCapital2022-09-3009270274ns6:ShareCapital2021-09-3009270274ns6:SharePremium2022-09-3009270274ns6:SharePremium2021-09-3009270274ns6:RetainedEarningsAccumulatedLosses2022-09-3009270274ns6:RetainedEarningsAccumulatedLosses2021-09-300927027412021-10-012022-09-3009270274ns6:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3009270274ns6:ComputerSoftware2021-10-012022-09-3009270274ns6:LeaseholdImprovements2021-10-012022-09-3009270274ns6:PlantMachinery2021-10-012022-09-3009270274ns6:FurnitureFittings2021-10-012022-09-3009270274ns6:MotorVehicles2021-10-012022-09-3009270274ns6:ComputerEquipment2021-10-012022-09-3009270274ns6:ComputerSoftware2021-09-3009270274ns6:ComputerSoftware2022-09-3009270274ns6:ComputerSoftware2021-09-3009270274ns6:LeaseholdImprovements2021-09-3009270274ns6:PlantMachinery2021-09-3009270274ns6:FurnitureFittings2021-09-3009270274ns6:LeaseholdImprovements2022-09-3009270274ns6:PlantMachinery2022-09-3009270274ns6:FurnitureFittings2022-09-3009270274ns6:LeaseholdImprovements2021-09-3009270274ns6:PlantMachinery2021-09-3009270274ns6:FurnitureFittings2021-09-3009270274ns6:MotorVehicles2021-09-3009270274ns6:ComputerEquipment2021-09-3009270274ns6:MotorVehicles2022-09-3009270274ns6:ComputerEquipment2022-09-3009270274ns6:MotorVehicles2021-09-3009270274ns6:ComputerEquipment2021-09-3009270274ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-10-012022-09-3009270274ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2021-10-012022-09-3009270274ns6:LeasedAssetsHeldAsLessee2021-10-012022-09-3009270274ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-09-3009270274ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2022-09-3009270274ns6:LeasedAssetsHeldAsLessee2022-09-3009270274ns6:WithinOneYearns6:CurrentFinancialInstruments2022-09-3009270274ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3009270274ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-09-3009270274ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-09-3009270274ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-09-3009270274ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-09-3009270274ns11:OrdinaryShareClass12022-09-3009270274ns11:OrdinaryShareClass22022-09-3009270274ns11:OrdinaryShareClass32022-09-30
REGISTERED NUMBER: 09270274 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2022

FOR

GARDEN TRENDS LTD

GARDEN TRENDS LTD (REGISTERED NUMBER: 09270274)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


GARDEN TRENDS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2022







DIRECTOR: G Parry





REGISTERED OFFICE: Unit 6A, Lys Mill
Howe Road
Watlington
Oxfordshire
OX49 5EQ





REGISTERED NUMBER: 09270274 (England and Wales)





ACCOUNTANTS: Watson Associates (Professional Services) Limited
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

GARDEN TRENDS LTD (REGISTERED NUMBER: 09270274)

BALANCE SHEET
30 SEPTEMBER 2022

2022 2021
Notes £    £   
FIXED ASSETS
Intangible assets 4 15,659 3,719
Tangible assets 5 317,562 256,606
333,221 260,325

CURRENT ASSETS
Stocks 2,077,203 1,895,638
Debtors 6 228,507 502,001
Cash at bank and in hand 58,930 172,239
2,364,640 2,569,878
CREDITORS
Amounts falling due within one year 7 (2,062,069 ) (2,238,663 )
NET CURRENT ASSETS 302,571 331,215
TOTAL ASSETS LESS CURRENT
LIABILITIES

635,792

591,540

CREDITORS
Amounts falling due after more than one
year

8

(58,749

)

(57,274

)

PROVISIONS FOR LIABILITIES (47,914 ) (26,101 )
NET ASSETS 529,129 508,165

CAPITAL AND RESERVES
Called up share capital 9 45 45
Share premium 74,965 74,965
Retained earnings 454,119 433,155
SHAREHOLDERS' FUNDS 529,129 508,165

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

GARDEN TRENDS LTD (REGISTERED NUMBER: 09270274)

BALANCE SHEET - continued
30 SEPTEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 June 2023 and were signed by:





G Parry - Director


GARDEN TRENDS LTD (REGISTERED NUMBER: 09270274)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1. STATUTORY INFORMATION

Garden Trends ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
No significant judgements have had to be made by management in preparing these financial statements.

There were no key assumptions made concerning the future, and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 20% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 33% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

GARDEN TRENDS LTD (REGISTERED NUMBER: 09270274)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, and loans to related parties.

Debt instruments that are payable or receivable within one year, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received; other debt instruments are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the balance sheet only when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

GARDEN TRENDS LTD (REGISTERED NUMBER: 09270274)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2021 - 18 ) .

4. INTANGIBLE FIXED ASSETS
Website
£   
COST
At 1 October 2021 50,902
Additions 18,930
At 30 September 2022 69,832
AMORTISATION
At 1 October 2021 47,183
Amortisation for year 6,990
At 30 September 2022 54,173
NET BOOK VALUE
At 30 September 2022 15,659
At 30 September 2021 3,719

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 October 2021 168,168 38,700 86,748
Additions 71,825 895 44,229
Reclassification/transfer - (3,668 ) -
At 30 September 2022 239,993 35,927 130,977
DEPRECIATION
At 1 October 2021 11,954 9,638 37,705
Charge for year 40,079 7,101 18,888
Reclassification/transfer - (917 ) -
At 30 September 2022 52,033 15,822 56,593
NET BOOK VALUE
At 30 September 2022 187,960 20,105 74,384
At 30 September 2021 156,214 29,062 49,043

GARDEN TRENDS LTD (REGISTERED NUMBER: 09270274)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 October 2021 9,200 50,023 352,839
Additions - 27,530 144,479
Reclassification/transfer - - (3,668 )
At 30 September 2022 9,200 77,553 493,650
DEPRECIATION
At 1 October 2021 4,345 32,591 96,233
Charge for year 3,066 11,638 80,772
Reclassification/transfer - - (917 )
At 30 September 2022 7,411 44,229 176,088
NET BOOK VALUE
At 30 September 2022 1,789 33,324 317,562
At 30 September 2021 4,855 17,432 256,606

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
Additions - 26,357 26,357
Reclassification/transfer 34,850 - 34,850
At 30 September 2022 34,850 26,357 61,207
DEPRECIATION
Charge for year 6,970 4,832 11,802
Reclassification/transfer 7,795 - 7,795
At 30 September 2022 14,765 4,832 19,597
NET BOOK VALUE
At 30 September 2022 20,085 21,525 41,610

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 113,414 119,037
Other debtors 41,656 28,730
Payments in advance 44,284 344,074
Prepayments 29,153 10,160
228,507 502,001

GARDEN TRENDS LTD (REGISTERED NUMBER: 09270274)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 466,758 9,259
Other loans 125,000 -
Hire purchase contracts 11,004 6,070
Trade creditors 784,749 1,980,613
Tax 71,467 106,374
Social security and other taxes 53,940 55,765
VAT 462,237 878
Other creditors 2,099 1,823
Directors' current accounts 53,243 64,364
Accrued expenses 31,572 13,517
2,062,069 2,238,663

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans - 1-2 years 10,056 9,808
Bank loans - 2-5 years 18,214 28,271
Hire purchase contracts 30,479 19,195
58,749 57,274

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
2,000 Ordinary A 1p 20 20
2,000 Ordinary C 1p 5 5
500 Ordinary B 1p 20 20
45 45